(Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||
Cash flow from continuing operating activities | 107.01%82.13K | -78.23%-2.21M | -20.76%-3.56M | -426.1K | -725.71K | -1.17M | -1.24M | -2.95M |
Net income from continuing operations | 32.56%-1.14M | 18.93%-997.41K | -84.61%-5.39M | ---1.21M | ---1.25M | ---1.7M | ---1.23M | ---2.92M |
Depreciation and amortization | 128.99%52.08K | 879.76%61.23K | 587.72%109.35K | --57.15K | --23.21K | --22.74K | --6.25K | --15.9K |
Other non cash items | --318.04K | --131.45K | --77.07K | ---- | ---- | ---- | ---- | ---- |
Change In working capital | 141.41%776.67K | -1,501.29%-1.53M | 386.90%1.15M | --525.75K | --394.54K | --321.73K | ---95.76K | ---399.53K |
-Change in receivables | 3,147.83%1.27M | -12,221.29%-1.26M | ---55.06K | ---6.2K | --2.87K | ---41.53K | ---10.21K | --0 |
-Change in inventory | -297.98%-262.55K | 98.61%-9.49K | -837.32%-915.16K | --124.07K | ---491.3K | --132.61K | ---680.55K | ---97.64K |
-Change in prepaid assets | -141.85%-33.97K | -77.03%58.54K | 184.39%458.06K | --66.42K | --55.61K | --81.15K | --254.87K | ---542.77K |
-Change in payables and accrued expense | -81.28%71.52K | -117.94%-80.02K | 317.47%2.31M | --595.75K | --884.27K | --382K | --445.92K | --552.84K |
-Change in other current liabilities | -104.23%-11.93K | -167.08%-15.22K | -297.73%-57.76K | ---40.23K | ---5.99K | ---5.84K | ---5.7K | ---14.52K |
-Change in other working capital | -11.22%-252.11K | -129.31%-229.53K | -98.95%-591.75K | ---214.05K | ---50.93K | ---226.67K | ---100.1K | ---297.44K |
Cash from discontinued investing activities | ||||||||
Operating cash flow | 107.01%82.13K | -78.23%-2.21M | -20.76%-3.56M | ---426.1K | ---725.71K | ---1.17M | ---1.24M | ---2.95M |
Investing cash flow | ||||||||
Cash flow from continuing investing activities | 95.25%-6.81K | 99.57%-1.12K | 39.86%-395.16K | -9.05K | 15.65K | -143.39K | -258.36K | -657.1K |
Net PPE purchase and sale | 95.25%-6.81K | 99.22%-1.12K | 39.33%-281.16K | ---9.05K | --15.65K | ---143.39K | ---144.36K | ---463.43K |
Net intangibles purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | --0 | ---193.67K |
Net business purchase and sale | --0 | --0 | ---114K | --0 | --0 | --0 | ---114K | --0 |
Cash from discontinued investing activities | ||||||||
Investing cash flow | 95.25%-6.81K | 99.57%-1.12K | 39.86%-395.16K | ---9.05K | --15.65K | ---143.39K | ---258.36K | ---657.1K |
Financing cash flow | ||||||||
Cash flow from continuing financing activities | -88.42%93.64K | 17.41%2.19M | -19.03%3.4M | 357.31K | 368.36K | 808.45K | 1.86M | 4.2M |
Net issuance payments of debt | --86.05K | --1.23M | --725.67K | --357.31K | --368.36K | --0 | --0 | --0 |
Net common stock issuance | --0 | --0 | -36.32%2.67M | --0 | --0 | --808.45K | --1.86M | --4.2M |
Net preferred stock issuance | --7.59K | --961.55K | ---- | ---- | ---- | --0 | --0 | ---- |
Cash from discontinued financing activities | ||||||||
Financing cash flow | -88.42%93.64K | 17.41%2.19M | -19.03%3.4M | --357.31K | --368.36K | --808.45K | --1.86M | --4.2M |
Net cash flow | ||||||||
Beginning cash position | -93.78%57.67K | -88.40%64.87K | --559.16K | --57.4K | --409.71K | --926.86K | --559.16K | --0 |
Current changes in cash | 133.39%168.96K | -105.46%-20.05K | -194.39%-558.13K | ---77.84K | ---341.7K | ---505.97K | --367.39K | --591.3K |
Effect of exchange rate changes | -138.84%-26.69K | 3,930.72%12.86K | 298.58%63.83K | --85.31K | ---10.62K | ---11.18K | --319 | ---32.15K |
End cash Position | -51.20%199.95K | -93.78%57.67K | -88.40%64.87K | --64.87K | --57.4K | --409.71K | --926.86K | --559.16K |
Free cash flow | 105.73%75.32K | -59.72%-2.21M | -6.55%-3.84M | ---435.15K | ---710.06K | ---1.31M | ---1.38M | ---3.61M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- |
No Data
No Data