PILOT
831175
XINGANJIANG
873167
Beijing Highlander Digital Technology
300065
4
Hangzhou Gaoxin Materials Technology
300478
5
Shijihengtong Technology
301428
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1.52%44.51M | 1.52%44.51M | -13.14%47.12M | -43.40%38.55M | -25.75%48.88M | -67.09%43.84M | -67.09%43.84M | -63.16%54.25M | -49.64%68.1M | 48.09%65.84M |
-Cash and cash equivalents | 1.52%44.51M | 1.52%44.51M | -13.14%47.12M | -43.40%38.55M | -25.75%48.88M | -67.09%43.84M | -67.09%43.84M | -63.16%54.25M | -49.64%68.1M | 48.09%65.84M |
Receivables | 9.78%170.2M | 9.78%170.2M | 10.11%160.01M | 11.98%157.42M | 16.23%159.98M | 19.20%155.03M | 19.20%155.03M | 21.60%145.32M | 24.01%140.58M | 25.92%137.63M |
-Accounts receivable | 9.78%170.2M | 9.78%170.2M | 10.11%160.01M | 11.98%157.42M | 16.23%159.98M | 19.20%155.03M | 19.20%155.03M | 21.60%145.32M | 24.01%140.58M | 25.92%137.63M |
Inventory | --4.63M | --4.63M | --4.43M | ---- | ---- | --0 | --0 | ---- | -75.76%72K | ---- |
Restricted cash | --7.17M | --7.17M | --8.07M | --8M | ---- | --0 | --0 | --0 | --0 | 3,002.65%5.86M |
Total current assets | 13.90%226.51M | 13.90%226.51M | 10.05%219.63M | -2.29%203.96M | -0.23%208.86M | -27.73%198.87M | -27.73%198.87M | -26.45%199.57M | -16.13%208.75M | 35.98%209.33M |
Non current assets | ||||||||||
Net PPE | -17.95%19.87M | -17.95%19.87M | -17.93%19.9M | -17.93%20.08M | -0.78%24.09M | -1.50%24.21M | -1.50%24.21M | -0.36%24.24M | -0.54%24.46M | -1.36%24.28M |
-Gross PPE | -17.95%19.87M | -17.95%19.87M | -17.93%19.9M | -17.93%20.08M | -0.78%24.09M | -1.50%24.21M | -1.50%24.21M | -0.36%24.24M | -0.54%24.46M | -1.36%24.28M |
Investments and advances | 14.59%51.18M | 14.59%51.18M | 17.08%49.1M | 30.19%48.66M | 40.63%47.74M | 406.27%44.66M | 406.27%44.66M | 343.72%41.94M | 344.14%37.37M | -9.18%33.94M |
Other non current assets | -0.04%203.19M | -0.04%203.19M | -10.99%206.33M | -0.16%224.57M | -0.62%226.66M | -9.33%203.28M | -9.33%203.28M | 10.59%231.81M | 22.11%224.92M | 29.57%228.06M |
Total non current assets | 1.17%5.03B | 1.17%5.03B | 0.58%4.98B | 2.49%5B | 5.27%4.99B | 6.36%4.98B | 6.36%4.98B | 7.82%4.95B | 10.57%4.88B | 12.23%4.74B |
Total assets | 1.66%5.26B | 1.66%5.26B | 0.95%5.2B | 2.29%5.21B | 5.04%5.2B | 4.47%5.18B | 4.47%5.18B | 5.91%5.15B | 9.14%5.09B | 13.06%4.95B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -1.97%183.93M | -1.97%183.93M | -12.53%193.85M | -19.88%175.37M | -23.56%166.86M | -20.26%187.63M | -20.26%187.63M | -13.81%221.62M | -12.57%218.88M | 3.79%218.28M |
-accounts payable | -7.45%132.74M | -7.45%132.74M | -19.41%142.88M | -28.57%124.71M | -33.33%116.16M | -26.08%143.43M | -26.08%143.43M | -18.05%177.29M | -16.87%174.58M | 2.47%174.22M |
-Dividends payable | 15.81%51.19M | 15.81%51.19M | 14.98%50.97M | 14.35%50.66M | 15.06%50.7M | 7.13%44.2M | 7.13%44.2M | 8.67%44.33M | 9.76%44.3M | 9.34%44.06M |
Current debt and capital lease obligation | -5.69%282M | -5.69%282M | -9.82%248M | 15.89%299M | 94.90%306M | 109.09%299M | 109.09%299M | -22.97%275M | -8.51%258M | -33.19%157M |
-Current debt | -5.69%282M | -5.69%282M | -9.82%248M | 15.89%299M | 94.90%306M | 109.09%299M | 109.09%299M | -22.97%275M | -8.51%258M | -33.19%157M |
Current deferred liabilities | -2.04%104.56M | -2.04%104.56M | 0.89%102.43M | -0.46%103.68M | 4.70%106.59M | 6.56%106.73M | 6.56%106.73M | -1.61%101.52M | 4.48%104.16M | 3.12%101.81M |
Other current liabilities | ---- | ---- | ---- | --4.6M | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -3.86%570.49M | -3.86%570.49M | -9.01%544.27M | 0.28%582.64M | 21.45%579.44M | 24.02%593.36M | 24.02%593.36M | -16.61%598.14M | -8.07%581.04M | -12.31%477.09M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -0.12%1.94B | -0.12%1.94B | -0.12%1.94B | -0.12%1.94B | 0.10%1.95B | 0.09%1.95B | 0.09%1.95B | 18.35%1.95B | 18.18%1.95B | 25.30%1.95B |
-Long term debt | 0.10%1.93B | 0.10%1.93B | 0.10%1.93B | 0.10%1.93B | 0.10%1.93B | 0.10%1.93B | 0.10%1.93B | 18.60%1.92B | 18.43%1.92B | 25.68%1.92B |
-Long term capital lease obligation | -19.93%17.61M | -19.93%17.61M | -19.83%17.65M | -19.64%17.84M | -0.59%21.87M | -1.23%21.99M | -1.23%21.99M | 0.04%22.02M | -0.36%22.2M | -1.32%22M |
Total non current liabilities | -0.12%1.94B | -0.12%1.94B | -0.12%1.94B | -0.12%1.94B | 0.10%1.95B | 0.09%1.95B | 0.09%1.95B | 17.23%1.95B | 17.29%1.95B | 24.53%1.95B |
Total liabilities | -0.99%2.52B | -0.99%2.52B | -2.21%2.49B | -0.03%2.53B | 4.30%2.53B | 4.81%2.54B | 4.81%2.54B | 7.02%2.54B | 10.30%2.53B | 15.02%2.42B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.32M | 0.00%1.32M | 0.00%1.32M | 0.00%1.32M | 0.08%1.32M | 0.15%1.32M | 0.15%1.32M | 0.15%1.32M | 0.15%1.32M | 0.15%1.32M |
-common stock | 0.00%1.32M | 0.00%1.32M | 0.00%1.32M | 0.00%1.32M | 0.08%1.32M | 0.15%1.32M | 0.15%1.32M | 0.15%1.32M | 0.15%1.32M | 0.15%1.32M |
Retained earnings | 71.56%219.1M | 71.56%219.1M | 147.00%199.71M | 209.88%149.41M | 308.77%147.1M | 452.10%127.71M | 452.10%127.71M | 509.25%80.86M | 146.12%48.22M | 119.72%35.99M |
Paid-in capital | 0.56%2.43B | 0.56%2.43B | 0.60%2.42B | 0.62%2.42B | 0.59%2.41B | 0.43%2.41B | 0.43%2.41B | 0.39%2.41B | 0.42%2.4B | 0.49%2.4B |
Gains losses not affecting retained earnings | -10.49%19.94M | -10.49%19.94M | -78.91%9.63M | -17.18%31.65M | 56.15%32.37M | -33.34%22.27M | -33.34%22.27M | 25.51%45.67M | 208.94%38.22M | 209.29%20.73M |
Total stockholders'equity | 4.00%2.67B | 4.00%2.67B | 3.83%2.63B | 4.39%2.6B | 5.57%2.6B | 4.22%2.56B | 4.22%2.56B | 4.94%2.54B | 8.19%2.49B | 11.03%2.46B |
Noncontrolling interests | 11.49%80.42M | 11.49%80.42M | 11.02%79.38M | 11.14%78.56M | 12.13%78.1M | 1.45%72.13M | 1.45%72.13M | 1.40%71.5M | 2.51%70.68M | 19.56%69.66M |
Total equity | 4.21%2.75B | 4.21%2.75B | 4.03%2.71B | 4.58%2.68B | 5.75%2.67B | 4.14%2.64B | 4.14%2.64B | 4.84%2.61B | 8.02%2.56B | 11.25%2.53B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |