(Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -92.82%495K | -79.79%1.87M | -79.79%1.87M | 38.73%7.58M | -19.69%6.89M | -94.88%462K | 206.73%9.25M | 206.73%9.25M | --5.46M | -13.93%8.58M |
-Cash and cash equivalents | -92.82%495K | -79.79%1.87M | -79.79%1.87M | 38.73%7.58M | -19.69%6.89M | -94.88%462K | 206.73%9.25M | 206.73%9.25M | --5.46M | -13.93%8.58M |
Receivables | 67.25%12.58M | -21.42%5.54M | -21.42%5.54M | 33.12%10.77M | -71.75%7.52M | -44.34%4.57M | -33.60%7.05M | -33.60%7.05M | --8.09M | 752.62%26.64M |
-Accounts receivable | 132.36%11.72M | -59.76%2.24M | -59.76%2.24M | 23.89%8.83M | -50.13%5.04M | -16.05%3.73M | -28.72%5.55M | -28.72%5.55M | --7.13M | 355.79%10.11M |
-Taxes receivable | ---- | -8.47%1.7M | -8.47%1.7M | ---- | -12.82%1.61M | ---- | 12.37%1.85M | 12.37%1.85M | ---- | --1.85M |
-Related party accounts receivable | -0.46%864K | 997.00%2.19M | 997.00%2.19M | 101.67%1.94M | -89.49%868K | -77.66%843K | -84.34%200K | -84.34%200K | --960K | 812.93%8.26M |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --6.51M |
-Recievables adjustments allowances | ---- | -5.04%-584K | -5.04%-584K | ---- | ---- | ---- | -461.62%-556K | -461.62%-556K | ---- | ---99K |
Inventory | -68.75%135K | -57.14%210K | -57.14%210K | 10.66%384K | -4.21%432K | -56.38%424K | 57.05%490K | 57.05%490K | --347K | 120.00%451K |
Prepaid assets | -76.34%3.95M | -10.05%6.08M | -10.05%6.08M | 258.29%14.89M | 230.91%16.69M | 32.77%7.03M | -7.96%6.76M | -7.96%6.76M | --4.16M | -32.98%5.04M |
Other current assets | --414K | ---- | ---- | -20.43%3.39M | ---- | -54.16%4.49M | ---- | ---- | --4.26M | ---- |
Total current assets | -13.26%27.35M | -41.83%13.7M | -41.83%13.7M | 65.86%37.02M | -22.54%31.53M | -49.01%16.98M | 10.62%23.55M | 10.62%23.55M | --22.32M | 63.52%40.71M |
Non current assets | ||||||||||
Net PPE | -83.54%4.53M | 20.39%24.4M | 20.39%24.4M | 34.02%27.28M | 41.47%27.54M | 45.57%27.93M | 5.17%20.26M | 5.17%20.26M | --20.36M | 3.44%19.47M |
-Gross PPE | -80.08%5.49M | 18.24%39M | 18.24%39M | 34.02%27.28M | 41.47%27.54M | 45.57%27.93M | 12.58%32.98M | 12.58%32.98M | --20.36M | 3.44%19.47M |
-Accumulated depreciation | ---953K | -14.83%-14.6M | -14.83%-14.6M | ---- | ---- | ---- | -26.79%-12.72M | -26.79%-12.72M | ---- | ---- |
Goodwill and other intangible assets | 6,497.09%81.67M | -94.30%1.3M | -94.30%1.3M | -95.52%1.33M | -83.85%1.24M | 183.30%22.32M | 184.95%22.75M | 184.95%22.75M | --29.61M | -7.60%7.67M |
-Goodwill | --36.5M | --0 | --0 | --0 | --0 | 473.91%12.76M | 473.91%12.76M | 473.91%12.76M | --15.27M | 0.00%2.22M |
-Other intangible assets | 3,548.55%45.17M | -87.03%1.3M | -87.03%1.3M | -90.75%1.33M | -77.26%1.24M | 69.10%9.57M | 73.46%10M | 73.46%10M | --14.34M | -10.39%5.45M |
Investments and advances | 4,658.73%39.78M | 16.90%1.08M | 16.90%1.08M | 6.48%855K | 24.78%836K | -7.83%742K | 4.53%923K | 4.53%923K | --803K | -58.46%670K |
Related parties assets | -0.46%864K | 997.00%2.19M | 997.00%2.19M | 101.67%1.94M | -89.49%868K | -77.66%843K | -84.34%200K | -84.34%200K | --960K | 812.93%8.26M |
Non current prepaid assets | --4.68M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | --20.19M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --459K | -46.75%459K |
Total non current assets | 409.45%150.86M | -39.08%26.77M | -39.08%26.77M | -42.49%29.46M | 4.77%29.61M | 79.96%50.99M | 53.64%43.94M | 53.64%43.94M | --51.23M | -4.49%28.26M |
Total assets | 191.45%178.21M | -40.04%40.47M | -40.04%40.47M | -9.61%66.48M | -11.35%61.15M | 10.29%67.97M | 35.28%67.49M | 35.28%67.49M | --73.55M | 26.58%68.97M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 2.72%16.71M | 28.62%20.07M | 28.62%20.07M | 34.85%7.31M | 6.84%16.27M | 409.42%5.62M | -0.34%15.6M | -0.34%15.6M | --5.42M | 333.01%15.23M |
-accounts payable | -87.29%420K | -22.84%2.11M | -22.84%2.11M | 215.28%5.3M | 173.37%3.31M | 441.05%3.72M | 28.44%2.73M | 28.44%2.73M | --1.68M | -19.83%1.21M |
-Total tax payable | ---- | -13.91%359K | -13.91%359K | ---- | -22.61%219K | ---- | 58.56%417K | 58.56%417K | ---- | --283K |
-Due to related parties current | -65.56%592K | 37.67%3.74M | 37.67%3.74M | -46.33%2.01M | -74.20%1.72M | 357.31%1.91M | -37.92%2.72M | -37.92%2.72M | --3.74M | 231.66%6.66M |
-Other payable | 42.38%15.7M | 42.36%13.86M | 42.36%13.86M | ---- | 55.89%11.03M | ---- | 9.53%9.74M | 9.53%9.74M | ---- | --7.07M |
Current accrued expenses | -0.98%9.06M | 22.25%11.46M | 22.25%11.46M | 83.62%43.36M | -36.13%9.15M | 1.14%22.44M | -41.26%9.37M | -41.26%9.37M | --23.61M | -1.65%14.32M |
Current debt and capital lease obligation | -97.64%164K | -82.82%5.8M | -82.82%5.8M | -96.44%1.07M | -40.52%6.94M | -48.83%11.45M | 310.09%33.76M | 310.09%33.76M | --30.01M | 94.57%11.67M |
-Current debt | -99.73%16K | -85.14%5.02M | -85.14%5.02M | -99.95%16K | -49.33%5.92M | -48.83%11.45M | 310.09%33.76M | 310.09%33.76M | --30.01M | 94.57%11.67M |
-Current capital lease obligation | -85.62%148K | --784K | --784K | --1.05M | --1.03M | ---- | --0 | --0 | ---- | ---- |
Current deferred liabilities | -89.50%479K | 18.74%4.96M | 18.74%4.96M | -8.16%4.41M | -10.37%4.56M | 3.17%4.17M | 13.36%4.17M | 13.36%4.17M | --4.81M | 115.45%5.09M |
Other current liabilities | --33.42M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 62.04%59.84M | -32.79%42.28M | -32.79%42.28M | -12.05%56.15M | -20.27%36.93M | -12.12%43.69M | 44.53%62.91M | 44.53%62.91M | --63.84M | 75.16%46.32M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -99.51%37K | --6.52M | --6.52M | --7.76M | --7.53M | --7.38M | --0 | --0 | ---- | ---- |
-Long term capital lease obligation | -99.51%37K | --6.52M | --6.52M | --7.76M | --7.53M | --7.38M | --0 | --0 | ---- | ---- |
Non current deferred liabilities | --2.94M | --0 | --0 | ---- | --0 | 102.15%2.07M | 106.51%2.16M | 106.51%2.16M | --3.23M | -8.08%1M |
Other non current liabilities | -17.46%903K | -2.44%1.08M | -2.44%1.08M | -2.42%1.09M | -2.41%1.09M | -46.03%1.1M | -45.76%1.11M | -45.76%1.11M | --1.11M | -53.06%1.12M |
Total non current liabilities | -26.81%6.31M | 132.62%7.6M | 132.62%7.6M | 103.69%8.84M | 306.41%8.62M | 244.56%10.55M | 5.80%3.27M | 5.80%3.27M | --4.34M | -38.97%2.12M |
Total liabilities | 45.22%66.15M | -24.63%49.87M | -24.63%49.87M | -4.69%64.99M | -5.96%45.55M | 2.76%54.24M | 41.97%66.17M | 41.97%66.17M | --68.19M | 61.89%48.44M |
Shareholders'equity | ||||||||||
Share capital | 366.43%12.42M | 347.62%5.73M | 347.62%5.73M | 131.66%2.73M | 150.28%2.66M | 73.25%1.74M | 58.34%1.28M | 58.34%1.28M | --1.18M | 42.06%1.06M |
-common stock | 366.43%12.42M | 347.62%5.73M | 347.62%5.73M | 131.66%2.73M | 150.28%2.66M | 73.25%1.74M | 58.34%1.28M | 58.34%1.28M | --1.18M | 42.06%1.06M |
Retained earnings | -23.79%-648.3M | -21.42%-577.54M | -21.42%-577.54M | -22.74%-545.64M | -26.51%-523.72M | -27.02%-490.29M | -33.25%-475.65M | -33.25%-475.65M | ---444.54M | -24.49%-413.99M |
Paid-in capital | 35.68%715.33M | 21.39%564.87M | 21.39%564.87M | 22.38%536.52M | 22.74%527.21M | 25.94%491.82M | 31.34%465.33M | 31.34%465.33M | --438.41M | 22.59%429.52M |
Less: Treasury stock | --0 | --11M | --11M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Gains losses not affecting retained earnings | 199.29%13.08M | -5.94%4.26M | -5.94%4.26M | -34.12%3.05M | 2.61%4.37M | 53.81%4.91M | -5.48%4.53M | -5.48%4.53M | --4.63M | -23.56%4.26M |
Total stockholders'equity | 779.51%92.52M | -203.98%-13.68M | -203.98%-13.68M | -936.02%-3.34M | -49.57%10.52M | -6.43%8.18M | -252.61%-4.5M | -252.61%-4.5M | ---322K | -13.70%20.86M |
Noncontrolling interests | 284.87%19.54M | -26.56%4.27M | -26.56%4.27M | -15.11%4.83M | 1,666.98%5.08M | 4,860.71%5.56M | 1,668.09%5.82M | 1,668.09%5.82M | --5.68M | -180.80%-324K |
Total equity | 618.50%112.06M | -813.51%-9.4M | -813.51%-9.4M | -72.23%1.49M | -24.05%15.6M | 55.15%13.73M | -59.78%1.32M | -59.78%1.32M | --5.36M | -16.42%20.54M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data
No Data