(FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (FY)Dec 31, 2018 | (Q4)Dec 31, 2018 | (FY)Dec 31, 2017 | |
---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||||||
Cash flow from continuing operating activities | 23.22%-55.06M | -21.61%-71.71M | -21.33%-58.97M | -56.03%-48.6M | -96.94%-15.98M | -10.42M | -43.93%-31.15M | -8.12M | -21.64M |
Net income from continuing operations | 13.73%-103.6M | -49.06%-120.09M | 20.72%-80.57M | -140.26%-101.62M | -234.68%-32.92M | ---33.78M | -7.57%-42.3M | ---9.84M | ---39.32M |
Operating gains losses | 118.19%777K | 39.81%-4.27M | -279.83%-7.1M | 293.39%3.95M | 122.23%1.08M | --3.49M | -16.23%-2.04M | ---4.85M | ---1.76M |
Depreciation and amortization | 40.61%5.5M | 26.29%3.91M | 16.22%3.1M | -15.27%2.66M | -40.42%740K | --1.03M | 37.53%3.14M | --1.24M | --2.29M |
Deferred tax | -82.88%-2.16M | -1,240.91%-1.18M | ---88K | --0 | ---- | ---- | --0 | ---- | ---- |
Other non cash items | -101.59%-144K | 180.20%9.07M | -38.86%3.24M | 575.51%5.3M | 634.78%2.2M | --1.44M | --784K | --299K | ---- |
Change In working capital | 783.83%8.67M | -162.80%-1.27M | -68.20%2.02M | 626.54%6.35M | 98.67%6.42M | --2.69M | -85.81%874K | --3.23M | --6.16M |
-Change in receivables | 39.97%2.46M | 123.46%1.75M | -847.50%-7.48M | 192.42%1M | 439.23%6.68M | ---3.57M | 29.37%-1.08M | --1.24M | ---1.53M |
-Change in inventory | 258.33%285K | -309.09%-180K | 92.07%-44K | -411.80%-555K | -232.20%-349K | --130K | -57.72%178K | --264K | --421K |
-Change in prepaid assets | 53.56%1.21M | 116.46%786K | -378.59%-4.78M | 204.13%1.71M | 50.62%-718K | --287K | -74.92%-1.65M | ---1.45M | ---941K |
-Change in payables and accrued expense | 370.60%4.75M | -124.03%-1.76M | -22.92%7.3M | 519.69%9.48M | -83.31%123K | --6.76M | -70.36%1.53M | --737K | --5.16M |
-Change in other current assets | 93.56%-68K | -119.75%-1.06M | 321.59%5.35M | -649.66%-2.41M | 36.51%1.28M | ---577K | -68.64%439K | --934K | --1.4M |
-Change in other current liabilities | 20.13%-738K | -278.03%-924K | 156.41%519K | -17.35%-920K | 19.18%-316K | --218K | -251.06%-784K | ---391K | --519K |
-Change in other working capital | 629.91%781K | -90.65%107K | 158.64%1.14M | -187.10%-1.95M | -114.79%-281K | ---557K | 97.36%2.24M | --1.9M | --1.14M |
Cash from discontinued investing activities | |||||||||
Operating cash flow | 23.22%-55.06M | -21.61%-71.71M | -21.33%-58.97M | -56.03%-48.6M | -96.94%-15.98M | ---10.42M | -43.93%-31.15M | ---8.12M | ---21.64M |
Investing cash flow | |||||||||
Cash flow from continuing investing activities | 59.51%-1.59M | -58.42%-3.93M | 28.29%-2.48M | -29.14%-3.46M | -112.13%-632K | -2.46M | 66.57%-2.68M | 5.21M | -8.02M |
Net PPE purchase and sale | 62.63%-1.46M | -58.75%-3.9M | 11.97%-2.46M | -15.43%-2.79M | -128.89%-167K | ---2.37M | 7.18%-2.42M | --578K | ---2.6M |
Net intangibles purchase and sale | -82.43%-135K | -184.62%-74K | 92.99%-26K | -107.69%-371K | -103.35%-165K | ---91K | 28,494.12%4.83M | --4.93M | ---17K |
Net business purchase and sale | --0 | --41K | --0 | --0 | --0 | ---- | -5.80%-3.54M | ---300K | ---3.35M |
Net investment purchase and sale | ---- | ---- | ---- | 80.65%-300K | ---300K | --0 | 24.39%-1.55M | --0 | ---2.05M |
Cash from discontinued investing activities | |||||||||
Investing cash flow | 59.51%-1.59M | -58.42%-3.93M | 28.29%-2.48M | -29.14%-3.46M | -112.13%-632K | ---2.46M | 66.57%-2.68M | --5.21M | ---8.02M |
Financing cash flow | |||||||||
Cash flow from continuing financing activities | -40.70%49.47M | 36.92%83.42M | 32.13%60.92M | 27.12%46.11M | -1.43M | 26.68M | -8.88%36.27M | 0 | 39.81M |
Net issuance payments of debt | -100.31%-100K | 247.01%32.24M | -474.92%-21.93M | -46.17%5.85M | 924.18%6M | ---150K | 1,005.58%10.87M | ---728K | ---1.2M |
Net common stock issuance | 18.08%50.01M | -61.73%42.35M | 132.49%110.67M | 11,682.67%47.6M | 3,557.69%26.63M | --4.83M | -98.99%404K | --728K | --40.16M |
Proceeds from stock option exercised by employees | -98.47%40K | 32,500.00%2.61M | --8K | --0 | ---- | ---- | --0 | ---- | ---- |
Net other financing activities | -107.72%-480K | 122.35%6.22M | -278.80%-27.82M | -129.38%-7.34M | ---34.06M | --22M | 2,844.64%25M | --0 | --849K |
Cash from discontinued financing activities | |||||||||
Financing cash flow | -40.70%49.47M | 36.92%83.42M | 32.13%60.92M | 27.12%46.11M | ---1.43M | --26.68M | -8.88%36.27M | --0 | --39.81M |
Net cash flow | |||||||||
Beginning cash position | 206.73%9.25M | -50.76%3.02M | -52.47%6.13M | 12.92%12.89M | 50.46%23.98M | --11.21M | 174.59%11.41M | --15.93M | --4.16M |
Current changes in cash | -192.34%-7.18M | 1,581.71%7.78M | 91.18%-525K | -343.58%-5.95M | -521.03%-18.05M | --13.79M | -75.92%2.44M | ---2.91M | --10.15M |
Effect of exchange rate changes | 87.18%-198K | 40.25%-1.54M | -219.41%-2.58M | 16.51%-809K | 239.72%197K | ---1.02M | 66.51%-969K | ---141K | ---2.89M |
End cash Position | -79.79%1.87M | 206.73%9.25M | -50.76%3.02M | -52.47%6.13M | -52.47%6.13M | --23.98M | 12.92%12.89M | --12.89M | --11.41M |
Free cash flow | 25.14%-56.65M | -23.14%-75.68M | -18.74%-61.46M | -52.27%-51.76M | -107.50%-16.32M | ---12.89M | -40.11%-33.99M | ---7.86M | ---24.26M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data