(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -27.01%115.51M | -25.07%121.52M | -21.70%137.23M | -21.08%152.42M | -21.08%152.42M | -21.89%158.26M | -20.86%162.19M | -13.45%175.27M | 158.27%193.14M | 158.27%193.14M |
-Cash and cash equivalents | -26.22%114.45M | -24.48%120.48M | -26.05%129.61M | -25.07%144.72M | -25.07%144.72M | -23.43%155.13M | -22.16%159.53M | -13.45%175.27M | 158.27%193.14M | 158.27%193.14M |
-Short-term investments | -66.21%1.06M | -60.71%1.05M | --7.62M | --7.69M | --7.69M | --3.13M | --2.67M | ---- | --0 | --0 |
Receivables | 28.00%4.96M | -3.44%4.52M | 68.99%5.55M | 14.76%4.07M | 14.76%4.07M | 27.04%3.87M | 104.32%4.69M | -13.62%3.29M | -45.75%3.54M | -45.75%3.54M |
-Accounts receivable | 28.00%4.96M | -3.44%4.52M | 68.99%5.55M | 14.76%4.07M | 14.76%4.07M | 27.13%3.87M | 105.57%4.69M | -7.72%3.29M | -34.13%3.54M | -34.13%3.54M |
Prepaid assets | -20.34%4.22M | -24.39%4.93M | -37.25%2.66M | -45.68%3.37M | -45.68%3.37M | -31.95%5.3M | -29.21%6.52M | 14.64%4.24M | 96.14%6.2M | 96.14%6.2M |
Restricted cash | 221.09%4.17M | 218.20%4.09M | -34.57%1.08M | -41.94%1.06M | -41.94%1.06M | -28.74%1.3M | -29.30%1.29M | 1.17%1.64M | 12.69%1.83M | 12.69%1.83M |
Other current assets | -68.23%547K | 20.17%1.95M | 30.28%2.13M | 0.60%2.19M | 0.60%2.19M | -1.26%1.72M | -45.76%1.63M | -33.63%1.64M | 9.62%2.18M | 9.62%2.18M |
Total current assets | -24.08%129.4M | -22.28%137.02M | -20.11%148.65M | -21.16%163.1M | -21.16%163.1M | -21.45%170.45M | -20.32%176.3M | -13.09%186.08M | 134.87%206.89M | 134.87%206.89M |
Non current assets | ||||||||||
Net PPE | 174.73%10.15M | 153.29%11.32M | 139.30%12.53M | -30.68%9.5M | -30.68%9.5M | -9.10%3.7M | -21.38%4.47M | -26.23%5.23M | 63.58%13.71M | 63.58%13.71M |
-Gross PPE | 382.44%17.83M | 307.90%18.23M | 220.78%18.63M | -8.68%14.78M | -8.68%14.78M | -18.55%3.7M | -29.60%4.47M | -26.87%5.81M | 76.79%16.19M | 76.79%16.19M |
-Accumulated depreciation | ---7.68M | ---6.91M | -963.76%-6.11M | -112.64%-5.28M | -112.64%-5.28M | ---- | ---- | 32.23%-574K | -218.59%-2.49M | -218.59%-2.49M |
Goodwill and other intangible assets | -6.58%126.98M | -6.99%127.96M | -7.41%128.94M | -2.96%129.92M | -2.96%129.92M | -4.02%135.92M | -2.57%137.57M | -1.46%139.26M | -4.68%133.89M | -4.68%133.89M |
-Goodwill | 0.00%120.95M | 0.00%120.95M | -0.00%120.95M | 0.00%120.95M | 0.00%120.95M | -10.34%120.95M | -10.98%120.95M | 0.00%120.95M | 0.00%120.95M | 0.00%120.95M |
-Other intangible assets | -59.69%6.04M | -57.81%7.01M | -56.35%7.99M | -30.67%8.97M | -30.67%8.97M | 122.70%14.97M | 211.19%16.62M | -10.13%18.31M | -33.70%12.94M | -33.70%12.94M |
Long-term notes receivables | 29.03%7.44M | 15.92%6.76M | 6.96%6.24M | -24.12%5.59M | -24.12%5.59M | -11.45%5.76M | -64.20%5.83M | -61.07%5.83M | -45.21%7.37M | -45.21%7.37M |
Other non current assets | 53.13%2.6M | 37.59%2.61M | 20.66%2.32M | 39.24%2.62M | 39.24%2.62M | 1.19%1.7M | 12.74%1.89M | 14.71%1.93M | -75.01%1.88M | -75.01%1.88M |
Total non current assets | 0.06%147.17M | -0.75%148.64M | -1.46%150.03M | -5.87%147.63M | -5.87%147.63M | -4.41%147.08M | -9.15%149.76M | -7.77%152.25M | -7.64%156.84M | -7.64%156.84M |
Total assets | -12.90%276.57M | -12.39%285.66M | -11.72%298.68M | -14.57%310.73M | -14.57%310.73M | -14.38%317.52M | -15.55%326.07M | -10.77%338.33M | 41.04%363.73M | 41.04%363.73M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 27.22%5.07M | 82.17%4.71M | 154.30%6.04M | -12.96%3.31M | -12.96%3.31M | -2.71%3.98M | -55.67%2.59M | -61.24%2.37M | -15.38%3.8M | -15.38%3.8M |
-accounts payable | 10.81%1.64M | 5.61%1.66M | 88.10%2.67M | -34.54%1.83M | -34.54%1.83M | -26.73%1.48M | -58.44%1.57M | -50.83%1.42M | 45.68%2.8M | 45.68%2.8M |
-Total tax payable | 25.16%1.76M | 36.09%1.38M | 77.04%1.69M | 47.02%1.48M | 47.02%1.48M | 29.31%1.4M | 2.52%1.02M | -26.84%954K | -29.20%1.01M | -29.20%1.01M |
-Other payable | 51.91%1.67M | --1.67M | --1.68M | ---- | ---- | 54,900.00%1.1M | ---- | ---- | ---- | ---- |
Current accrued expenses | -39.06%1.95M | -45.46%1.48M | 298.71%5.56M | 143.73%3.17M | 143.73%3.17M | 46.65%3.2M | 110.24%2.71M | -25.21%1.39M | -55.70%1.3M | -55.70%1.3M |
Current debt and capital lease obligation | 50.13%3.45M | 18.54%3.36M | -12.83%2.92M | -35.42%2.52M | -35.42%2.52M | -39.77%2.3M | -41.33%2.83M | -35.80%3.35M | -27.41%3.9M | -27.41%3.9M |
-Current capital lease obligation | 50.13%3.45M | 18.54%3.36M | -12.83%2.92M | -35.42%2.52M | -35.42%2.52M | -39.77%2.3M | -41.33%2.83M | -35.80%3.35M | -27.41%3.9M | -27.41%3.9M |
Other current liabilities | -4.18%2.32M | -38.36%2.29M | -26.95%2.58M | 2.43%4.22M | 2.43%4.22M | -30.03%2.42M | 32.55%3.71M | 9.64%3.54M | 3.16%4.12M | 3.16%4.12M |
Current liabilities | 16.40%24.09M | 18.98%20.91M | 40.37%24.14M | -8.24%24.21M | -8.24%24.21M | -12.90%20.7M | -24.84%17.58M | -34.22%17.2M | -30.61%26.39M | -30.61%26.39M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 53.61%11.93M | 44.63%12.08M | 40.85%12.49M | -23.94%8.3M | -23.94%8.3M | -6.37%7.77M | -56.36%8.36M | -53.52%8.87M | -41.37%10.91M | -41.37%10.91M |
-Long term debt | 29.03%7.44M | 15.92%6.76M | 6.96%6.24M | -24.12%5.59M | -24.12%5.59M | -11.45%5.76M | -64.20%5.83M | -61.07%5.83M | -45.21%7.37M | -45.21%7.37M |
-Long term capital lease obligation | 124.38%4.49M | 110.93%5.33M | 105.89%6.25M | -23.55%2.71M | -23.55%2.71M | 12.16%2M | -11.68%2.53M | -25.96%3.04M | -31.36%3.54M | -31.36%3.54M |
Derivative product liabilities | --1.96M | --2.89M | --5.17M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | -91.07%313K | -93.53%303K | -64.51%285K | 909.37%9.8M | 909.37%9.8M | 252.01%3.51M | -82.72%4.68M | -98.32%803K | -87.62%971K | -87.62%971K |
Total non current liabilities | 25.98%14.2M | 17.18%15.28M | 85.55%17.94M | 52.33%18.1M | 52.33%18.1M | 21.34%11.27M | -71.80%13.04M | -85.57%9.67M | -55.08%11.88M | -55.08%11.88M |
Total liabilities | 19.77%38.29M | 18.21%36.19M | 56.64%42.08M | 10.57%42.31M | 10.57%42.31M | -3.28%31.97M | -56.03%30.61M | -71.15%26.87M | -40.65%38.27M | -40.65%38.27M |
Shareholders'equity | ||||||||||
Share capital | 5.56%19K | 5.56%19K | 0.00%18K | 0.00%18K | 0.00%18K | 0.00%18K | 5.88%18K | 5.88%18K | -99.99%18K | -99.99%18K |
-common stock | 5.56%19K | 5.56%19K | 0.00%18K | 0.00%18K | 0.00%18K | 0.00%18K | 5.88%18K | 5.88%18K | --18K | --18K |
Retained earnings | -30.01%-331.33M | -32.34%-312.99M | -41.42%-299.26M | -47.38%-280.64M | -47.38%-280.64M | -55.11%-254.84M | -59.68%-236.5M | -47.99%-211.61M | -142.39%-190.42M | -142.39%-190.42M |
Paid-in capital | 5.77%565.53M | 6.28%558.27M | 6.81%551.27M | 6.83%543.85M | 6.83%543.85M | 7.67%534.66M | 13.07%525.28M | 20.31%516.13M | 1,864.17%509.09M | 1,864.17%509.09M |
Less: Treasury stock | --625K | --625K | --625K | --625K | --625K | ---- | ---- | ---- | --0 | --0 |
Gains losses not affecting retained earnings | 55.24%933K | -9.65%721K | -7.83%765K | 31.46%911K | 31.46%911K | 732.63%601K | --798K | --830K | --693K | --693K |
Total stockholders'equity | -16.37%234.53M | -15.26%245.4M | -17.42%252.17M | -17.49%263.51M | -17.49%263.51M | -15.59%280.44M | -8.50%289.6M | 6.76%305.37M | 65.13%319.39M | 65.13%319.39M |
Noncontrolling interests | -26.63%3.75M | -30.39%4.08M | -27.33%4.43M | -19.23%4.91M | -19.23%4.91M | -8.56%5.12M | --5.86M | --6.09M | --6.07M | --6.07M |
Total equity | -16.55%238.28M | -15.56%249.47M | -17.62%256.6M | -17.53%268.42M | -17.53%268.42M | -15.47%285.55M | -6.65%295.46M | 8.89%311.46M | 68.27%325.46M | 68.27%325.46M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data