(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -2.19%4.73M | -2.19%4.73M | -37.84%3.97M | -33.58%4.55M | -33.52%5.21M | -5.27%4.84M | -5.27%4.84M | 48.14%6.38M | --6.84M | --7.84M |
-Cash and cash equivalents | 247.07%1.55M | 247.07%1.55M | -30.80%902.07K | -65.83%735.32K | -81.11%545.45K | -86.86%447.31K | -86.86%447.31K | -20.26%1.3M | --2.15M | --2.89M |
-Short term investments | -27.57%3.18M | -27.57%3.18M | -39.65%3.06M | -18.78%3.81M | -5.79%4.67M | 157.53%4.39M | 157.53%4.39M | 89.96%5.08M | --4.69M | --4.96M |
Receivables | -69.13%274.3K | -69.13%274.3K | 1,166.21%474.27K | 3,148.57%543.13K | 1.00%41.91K | -70.43%888.66K | -70.43%888.66K | -43.73%37.46K | --16.72K | --41.5K |
-Accounts receivable | 99.60%111.27K | 99.60%111.27K | --399.6K | --467.57K | 39.37%27.87K | 178.73%55.75K | 178.73%55.75K | --0 | --0 | --20K |
-Taxes receivable | -20.77%130.45K | -20.77%130.45K | --73.73K | --69.88K | --8.96K | 13.44%164.66K | 13.44%164.66K | --0 | --0 | --0 |
-Other receivables | -95.12%32.58K | -95.12%32.58K | -97.48%943 | -66.04%5.68K | -76.38%5.08K | -76.47%668.25K | -76.47%668.25K | --37.46K | --16.72K | --21.5K |
Prepaid assets | -11.11%117.01K | -11.11%117.01K | -29.24%133.56K | 12.56%99.03K | -5.33%105.03K | -32.39%131.63K | -32.39%131.63K | -14.12%188.74K | --87.98K | --110.94K |
Total current assets | -12.54%5.13M | -12.54%5.13M | -30.77%4.57M | -25.33%5.19M | -32.95%5.36M | -29.48%5.86M | -29.48%5.86M | 30.02%6.61M | --6.95M | --8M |
Non current assets | ||||||||||
Net PPE | -41.50%131.88K | -41.50%131.88K | -36.36%155.04K | -32.32%178.2K | -29.74%201.51K | -26.10%225.42K | -26.10%225.42K | -23.66%243.6K | --263.3K | --286.79K |
-Gross PPE | 0.00%374.91K | 0.00%374.91K | 1.53%374.91K | 2.56%374.91K | 2.56%374.91K | 3.98%374.91K | 3.98%374.91K | 4.88%369.26K | --365.54K | --365.54K |
-Accumulated depreciation | -62.58%-243.03K | -62.58%-243.03K | -74.97%-219.87K | -92.40%-196.71K | -120.17%-173.4K | -169.15%-149.49K | -169.15%-149.49K | -281.09%-125.66K | ---102.24K | ---78.76K |
Investments and advances | 1.93%263.51K | 1.93%263.51K | 90.40%261.44K | 109.69%257.45K | 127.02%260.43K | --258.51K | --258.51K | --137.31K | --122.78K | --114.71K |
Non current prepaid assets | -68.11%12.31K | -68.11%12.31K | -33.33%12.31K | -33.33%12.31K | 55.78%38.34K | 56.79%38.59K | 56.79%38.59K | -25.00%18.46K | --18.46K | --24.61K |
Total non current assets | -21.98%407.69K | -21.98%407.69K | 7.37%428.78K | 10.73%447.95K | 17.40%500.28K | 58.51%522.52K | 58.51%522.52K | 16.19%399.37K | --404.54K | --426.11K |
Total assets | -13.32%5.53M | -13.32%5.53M | -28.60%5M | -23.35%5.64M | -30.40%5.86M | -26.12%6.38M | -26.12%6.38M | 29.14%7.01M | --7.35M | --8.42M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -79.09%72.07K | -79.09%72.07K | -76.90%78.12K | -46.43%182.03K | -42.63%171.59K | 16.95%344.72K | 16.95%344.72K | 16.18%338.24K | --339.82K | --299.1K |
-Current debt | ---- | ---- | ---- | -60.87%105.63K | -54.63%104.68K | 22.62%279.46K | 22.62%279.46K | 21.62%274.59K | --269.93K | --230.75K |
-Current capital lease obligation | 10.43%72.07K | 10.43%72.07K | 22.74%78.12K | 9.32%76.4K | -2.12%66.9K | -2.37%65.26K | -2.37%65.26K | -2.64%63.65K | --69.89K | --68.35K |
Current liabilities | -29.89%464.56K | -29.89%464.56K | -42.54%380.18K | -31.49%453.29K | -25.61%451.07K | 18.69%662.6K | 18.69%662.6K | -29.74%661.59K | --661.62K | --606.38K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -77.57%23.1K | -77.57%23.1K | -63.10%45.68K | -52.99%67.77K | -57.44%81.68K | -51.13%102.98K | -51.13%102.98K | -45.96%123.8K | --144.17K | --191.9K |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --35.5K |
-Long term capital lease obligation | -77.57%23.1K | -77.57%23.1K | -63.10%45.68K | -52.99%67.77K | -47.77%81.68K | -41.51%102.98K | -41.51%102.98K | -36.60%123.8K | --144.17K | --156.4K |
Total non current liabilities | -77.57%23.1K | -77.57%23.1K | -63.10%45.68K | -52.99%67.77K | -57.44%81.68K | -51.13%102.98K | -51.13%102.98K | -45.96%123.8K | --144.17K | --191.9K |
Total liabilities | -36.30%487.65K | -36.30%487.65K | -45.78%425.86K | -35.34%521.06K | -33.26%532.75K | -0.44%765.58K | -0.44%765.58K | -32.91%785.39K | --805.79K | --798.27K |
Shareholders'equity | ||||||||||
Share capital | 8.30%11.57M | 8.30%11.57M | 0.00%10.68M | 0.00%10.68M | 0.00%10.68M | 0.00%10.68M | 0.00%10.68M | 85.18%10.68M | --10.68M | --10.68M |
-common stock | 8.30%11.57M | 8.30%11.57M | 0.00%10.68M | 0.00%10.68M | 0.00%10.68M | 0.00%10.68M | 0.00%10.68M | 85.18%10.68M | --10.68M | --10.68M |
Retained earnings | -24.28%-10.33M | -24.28%-10.33M | -26.84%-9.67M | -24.15%-8.97M | -44.76%-8.66M | -50.96%-8.31M | -50.96%-8.31M | -99.14%-7.62M | ---7.23M | ---5.98M |
Gains losses not affecting retained earnings | -4.24%-1.67K | -4.24%-1.67K | ---1.7K | ---1.74K | ---2.12K | ---1.6K | ---1.6K | ---- | ---- | ---- |
Other equity interest | 17.21%3.81M | 17.21%3.81M | 12.71%3.57M | 10.18%3.41M | 13.15%3.31M | 20.54%3.25M | 20.54%3.25M | 36.64%3.17M | --3.09M | --2.93M |
Total stockholders'equity | -10.18%5.05M | -10.18%5.05M | -26.43%4.58M | -21.87%5.11M | -30.10%5.33M | -28.63%5.62M | -28.63%5.62M | 46.21%6.22M | --6.55M | --7.62M |
Total equity | -10.18%5.05M | -10.18%5.05M | -26.43%4.58M | -21.87%5.11M | -30.10%5.33M | -28.63%5.62M | -28.63%5.62M | 46.21%6.22M | --6.55M | --7.62M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data