(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 133.78%517.36K | 185.63%801.96K | 10.49%-2.7M | 25.20%-191.5K | 93.68%-40.59K | -59.51%-1.53M | 19.16%-936.59K | -69.50%-3.02M | 86.57%-256.04K | -459.05%-641.91K |
Net income from continuing operations | 86.92%-113.58K | 91.49%-107.48K | 34.61%-3.37M | 42.26%-771.57K | 63.26%-472.01K | 37.68%-868.65K | -10.19%-1.26M | 22.93%-5.16M | 72.04%-1.34M | -128.13%-1.28M |
Depreciation and amortization | 5.16%309.74K | 11.50%305.7K | 27.01%1.22M | 21.01%328.19K | 33.91%325.42K | 25.35%294.53K | 28.60%274.18K | 15.67%962.38K | -13.58%271.21K | 34.29%243.02K |
Remuneration paid in stock | -80.74%34.46K | -80.65%34.46K | -46.45%536.67K | -80.07%71.29K | 1,262.47%108.35K | -40.09%178.95K | -49.83%178.07K | 9.71%1M | --357.76K | ---9.32K |
Other non cashItems | 211.47%94.77K | 438.23%102.59K | 117.81%216.33K | 447.70%110.1K | 151.13%56.74K | 19.24%30.43K | -38.72%19.06K | -96.85%99.32K | -99.09%20.1K | -51.13%22.59K |
Change In working capital | 116.45%191.98K | 420.54%466.69K | -1,727.66%-1.3M | -83.65%70.49K | -115.29%-59.09K | -828.61%-1.17M | 76.22%-145.59K | 172.18%79.94K | 162.17%431.16K | -24.90%386.6K |
-Change in receivables | 109.86%41.01K | -0.54%233.84K | 91.28%-105K | -15.57%-577.9K | 77.65%653.57K | 35.74%-415.77K | 155.39%235.1K | -403.41%-1.2M | -957.50%-500.07K | 398.90%367.89K |
-Change in inventory | 180.50%203.21K | 48.07%-213.42K | -277.17%-301.7K | -42.49%618.58K | 5.15%-256.91K | 69.39%-252.43K | -582.89%-410.95K | 80.70%-79.99K | 1,017.82%1.08M | -92.02%-270.86K |
-Change in prepaid assets | -543.88%-128.18K | -31.17%-71.05K | -414.51%-135.61K | 263.31%75.8K | -182.68%-137.33K | -173.81%-19.91K | 47.69%-54.16K | 125.97%43.12K | 74.42%-46.41K | 2,408.81%166.1K |
-Change in payables and accrued expense | 115.86%75.94K | 512.85%517.32K | -157.47%-758.78K | 53.07%-45.99K | -357.90%-318.42K | -136.30%-478.78K | 451.53%84.41K | 86.28%1.32M | 78.37%-98.01K | -86.22%123.47K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 133.78%517.36K | 185.63%801.96K | 10.49%-2.7M | 25.20%-191.5K | 93.68%-40.59K | -59.50%-1.53M | 19.15%-936.59K | -69.50%-3.02M | 86.57%-256.04K | -459.05%-641.91K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -258.83%-138.24K | -324.70%-113.92K | 94.18%-102.07K | 66.62%-99.12K | 79.75%-140.69K | 111.98%87.04K | 249.40%50.7K | -26.04%-1.75M | 57.84%-296.95K | -98.72%-694.78K |
Capital expenditure reported | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---4.2K | --0 | ---4.2K |
Net PPE purchase and sale | -258.83%-138.24K | -324.70%-113.92K | 94.16%-102.07K | 66.62%-99.12K | 79.63%-140.69K | 111.98%87.04K | 249.40%50.7K | -25.74%-1.75M | 68.88%-296.95K | -97.52%-690.58K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -258.83%-138.24K | -324.70%-113.92K | 94.18%-102.07K | 66.62%-99.12K | 79.75%-140.69K | 111.98%87.04K | 249.40%50.7K | -26.04%-1.75M | 57.84%-296.95K | -98.72%-694.78K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -166.83%-510.54K | -129.48%-506.86K | 480.57%3.08M | -146.85%-481.29K | 521.68%1.07M | 524.23%763.98K | 1,063.39%1.72M | -108.36%-808.13K | -102.13%-194.98K | -337.86%-254.63K |
Net issuance payments of debt | -96.67%-463.97K | -94.02%-472.52K | 119.53%147.88K | -147.32%-454.56K | 570.00%1.08M | -38.44%-235.92K | -40.97%-243.54K | -192.21%-757.16K | -181.06%-183.79K | -1,693.18%-230.19K |
Net common stock issuance | -104.66%-46.56K | -101.75%-34.34K | 5,844.21%2.93M | -139.04%-26.73K | 74.48%-8.19K | 13,095.80%999.9K | --1.96M | -100.57%-50.97K | ---11.18K | ---32.09K |
Cash dividends paid | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Interest paid (cash flow from financing activities) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 116.89%7.65K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -166.83%-510.54K | -129.48%-506.86K | 480.57%3.08M | -146.85%-481.29K | 521.68%1.07M | 524.23%763.98K | 1,063.39%1.72M | -108.36%-808.13K | -102.13%-194.98K | -337.86%-254.63K |
Net cash flow | ||||||||||
Beginning cash position | -18.25%1.7M | 21.97%1.52M | -81.77%1.24M | 14.92%2.29M | -61.04%1.4M | -61.90%2.08M | -81.77%1.24M | 2,011.13%6.82M | 615.84%1.99M | 606.39%3.58M |
Current changes in cash | 80.69%-131.42K | -78.25%181.18K | 104.90%273.1K | 94.64%-771.91K | -92.59%892.44K | 63.55%-680.61K | 160.78%833.19K | -185.84%-5.58M | -319.94%-14.39M | 5,361.57%12.05M |
End cash Position | 12.20%1.57M | -18.25%1.7M | 21.97%1.52M | 21.97%1.52M | 14.92%2.29M | -61.04%1.4M | -61.90%2.08M | -81.77%1.24M | -81.77%1.24M | 615.84%1.99M |
Free cash from | 124.75%379.12K | 173.46%688.04K | 41.24%-2.8M | 47.45%-290.62K | 96.74%-43.54K | 9.21%-1.53M | 21.46%-936.59K | -50.44%-4.77M | 80.67%-552.99K | -682.39%-1.34M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data