HENDERA
831152
Hengerda New Materials
300946
Fujian Nebula Electronics.,Ltd
300648
4
Cubic Digital Technology
300344
5
HNAC Technology
300490
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -9.90%1.07B | -9.90%1.07B | -9.42%1.05B | -12.21%1.02B | 4.93%1.21B | 3.50%1.19B | 3.50%1.19B | 1.15%1.16B | -1.13%1.16B | -3.94%1.15B |
-Cash and cash equivalents | 27.08%620.32M | 27.08%620.32M | -14.65%391.1M | -12.90%310.27M | 35.86%468.02M | 60.52%488.12M | 60.52%488.12M | 6.00%458.25M | -39.63%356.22M | -42.92%344.49M |
-Short-term investments | -35.70%449.75M | -35.70%449.75M | -6.03%663.88M | -11.91%708.85M | -8.29%739.31M | -17.06%699.51M | -17.06%699.51M | -1.77%706.47M | 37.78%804.65M | 35.63%806.12M |
Receivables | 26.48%122.91M | 26.48%122.91M | 23.51%99.17M | 36.47%100.87M | 15.82%84.32M | 37.90%97.18M | 37.90%97.18M | 41.28%80.29M | 33.37%73.91M | 50.17%72.81M |
-Accounts receivable | 26.48%122.91M | 26.48%122.91M | 23.51%99.17M | 36.47%100.87M | 15.82%84.32M | 37.90%97.18M | 37.90%97.18M | 41.28%80.29M | 33.37%73.91M | 50.17%72.81M |
Current deferred assets | 13.96%26.11M | 13.96%26.11M | 13.09%25.06M | 13.06%24.53M | 12.22%23.3M | 13.75%22.91M | 13.75%22.91M | 21.18%22.16M | 27.52%21.69M | 31.99%20.76M |
Other current assets | -3.11%46.35M | -3.11%46.35M | 2.38%53.58M | 12.08%52.48M | 12.21%52.16M | 22.92%47.83M | 22.92%47.83M | 23.33%52.33M | 23.11%46.83M | 23.37%46.49M |
Total current assets | -6.65%1.27B | -6.65%1.27B | -6.57%1.23B | -8.16%1.2B | 5.92%1.37B | 6.15%1.36B | 6.15%1.36B | 3.97%1.32B | 1.46%1.3B | -0.69%1.29B |
Non current assets | ||||||||||
Net PPE | 13.13%62.78M | 13.13%62.78M | 1.52%56.01M | 6.40%56.14M | -4.66%52.81M | -2.92%55.5M | -2.92%55.5M | 5.69%55.17M | 1.52%52.77M | 12.29%55.39M |
-Gross PPE | -36.43%62.78M | -36.43%62.78M | 12.08%106.99M | 15.75%104.52M | 9.29%98.53M | 10.39%98.77M | 10.39%98.77M | 16.37%95.46M | 13.23%90.3M | 20.50%90.16M |
-Accumulated depreciation | ---- | ---- | -26.54%-50.98M | -28.91%-48.38M | -31.53%-45.73M | -33.95%-43.27M | -33.95%-43.27M | -35.07%-40.29M | -35.15%-37.53M | -36.39%-34.77M |
Goodwill and other intangible assets | 3,748.15%237.85M | 3,748.15%237.85M | 3,806.26%241.45M | 3,864.37%245.04M | 0.00%6.18M | 0.00%6.18M | 0.00%6.18M | -8.57%6.18M | -12.15%6.18M | -17.04%6.18M |
-Goodwill | 2,278.48%147.01M | 2,278.48%147.01M | 2,278.48%147.01M | 2,278.48%147.01M | 0.00%6.18M | 0.00%6.18M | 0.00%6.18M | 0.00%6.18M | 0.00%6.18M | 0.00%6.18M |
-Other intangible assets | --90.84M | --90.84M | --94.43M | --98.02M | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred assets | 4.22%31.03M | 4.22%31.03M | 12.97%31.18M | 11.04%31.02M | 6.52%29.3M | 5.50%29.78M | 5.50%29.78M | 20.04%27.6M | 26.03%27.94M | 30.37%27.51M |
Other non current assets | 51.31%14.79M | 51.31%14.79M | 42.90%13.76M | 42.15%14.39M | 8.54%12.05M | -16.03%9.77M | -16.03%9.77M | -20.08%9.63M | -19.15%10.12M | -15.37%11.1M |
Total non current assets | 242.26%346.46M | 242.26%346.46M | 247.31%342.4M | 257.27%346.59M | 0.16%100.34M | -1.92%101.23M | -1.92%101.23M | 4.87%98.59M | 3.53%97.01M | 10.10%100.18M |
Total assets | 10.65%1.61B | 10.65%1.61B | 11.08%1.58B | 10.23%1.54B | 5.51%1.47B | 5.55%1.46B | 5.55%1.46B | 4.04%1.42B | 1.60%1.4B | 0.01%1.39B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -84.53%2.35M | -84.53%2.35M | 53.81%20.33M | 103.80%23.63M | 10.47%14.32M | 2.59%15.17M | 2.59%15.17M | 34.60%13.21M | -14.09%11.6M | 41.27%12.96M |
-accounts payable | -53.54%1.62M | -53.54%1.62M | 158.78%6.96M | 479.54%9.77M | -65.64%1.52M | -41.01%3.49M | -41.01%3.49M | -30.60%2.69M | -73.20%1.69M | 16.25%4.42M |
-Total tax payable | -93.77%728K | -93.77%728K | 27.01%13.37M | 39.87%13.86M | 49.77%12.8M | 31.60%11.69M | 31.60%11.69M | 77.09%10.53M | 37.53%9.91M | 58.93%8.55M |
Current accrued expenses | 399.41%81.93M | 399.41%81.93M | 34.99%23.18M | 55.58%24.8M | 6.91%19.46M | -14.93%16.41M | -14.93%16.41M | -19.66%17.17M | -31.74%15.94M | -2.44%18.2M |
Current debt and capital lease obligation | ---- | ---- | 45.70%5.63M | -30.93%3.99M | -76.05%1.74M | -60.16%2.7M | -60.16%2.7M | -27.60%3.86M | -1.33%5.78M | 60.26%7.27M |
-Current capital lease obligation | ---- | ---- | 45.70%5.63M | -30.93%3.99M | -76.05%1.74M | -60.16%2.7M | -60.16%2.7M | -27.60%3.86M | -1.33%5.78M | 60.26%7.27M |
Current deferred liabilities | 19.50%323.44M | 19.50%323.44M | 20.25%301.07M | 22.69%292.37M | 25.11%280.84M | 29.44%270.66M | 29.44%270.66M | 28.84%250.38M | 28.01%238.3M | 26.23%224.48M |
Current liabilities | 24.60%407.72M | 24.60%407.72M | 23.62%377.93M | 26.11%367.68M | 17.81%336.3M | 20.44%327.21M | 20.44%327.21M | 21.15%305.72M | 17.40%291.56M | 23.21%285.47M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 12.79%30.22M | 12.79%30.22M | -5.26%25.53M | 14.14%27.68M | -6.07%24.6M | -4.89%26.8M | -4.89%26.8M | 9.42%26.95M | -4.96%24.25M | -2.79%26.18M |
-Long term capital lease obligation | 12.79%30.22M | 12.79%30.22M | -5.26%25.53M | 14.14%27.68M | -6.07%24.6M | -4.89%26.8M | -4.89%26.8M | 9.42%26.95M | -4.96%24.25M | -2.79%26.18M |
Non current accrued expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --21.3M | ---- | ---- |
Employee benefits | ---- | ---- | --23.1M | --21.6M | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | 18.12%36.03M | 18.12%36.03M | 141.34%13.6M | -57.09%11.52M | -1.15%28.42M | 6.90%30.5M | 6.90%30.5M | -78.41%5.63M | 8.14%26.85M | 37.99%28.75M |
Total non current liabilities | 15.62%66.25M | 15.62%66.25M | 15.49%62.23M | 18.99%60.8M | -3.50%53.01M | 1.04%57.3M | 1.04%57.3M | 6.22%53.88M | 1.50%51.1M | 15.00%54.93M |
Total liabilities | 23.26%473.96M | 23.26%473.96M | 22.40%440.16M | 25.05%428.49M | 14.37%389.32M | 17.09%384.51M | 17.09%384.51M | 18.65%359.6M | 14.72%342.65M | 21.81%340.4M |
Shareholders'equity | ||||||||||
Share capital | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K |
-common stock | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K |
-Preferred stock | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -2.62%-3.74B | -2.62%-3.74B | -2.81%-3.71B | -2.87%-3.68B | -3.33%-3.66B | -3.92%-3.64B | -3.92%-3.64B | -4.78%-3.61B | -5.65%-3.58B | -6.80%-3.55B |
Paid-in capital | 3.41%4.87B | 3.41%4.87B | 3.67%4.85B | 3.35%4.8B | 3.10%4.74B | 3.31%4.71B | 3.31%4.71B | 3.53%4.68B | 3.78%4.64B | 3.72%4.6B |
Gains losses not affecting retained earnings | 55.17%-338K | 55.17%-338K | 137.24%1.82M | 81.76%-1.03M | 71.76%-1.27M | 89.85%-754K | 89.85%-754K | 44.35%-4.89M | 10.59%-5.64M | -3.65%-4.51M |
Total stockholders'equity | 6.12%1.14B | 6.12%1.14B | 7.23%1.14B | 5.43%1.12B | 2.64%1.08B | 1.94%1.07B | 1.94%1.07B | -0.14%1.06B | -2.03%1.06B | -5.47%1.05B |
Total equity | 6.12%1.14B | 6.12%1.14B | 7.23%1.14B | 5.43%1.12B | 2.64%1.08B | 1.94%1.07B | 1.94%1.07B | -0.14%1.06B | -2.03%1.06B | -5.47%1.05B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |