Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
FRMO CORP
FRMO
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 9.55%37.31M | 10.64%35.71M | -17.25%35.58M | 19.92%143.96M | -7.76%34.65M | 11.08%34.05M | 19.98%32.27M | 71.99%42.99M | 14.70%120.05M | 36.15%37.56M |
Net interest income | 15.18%28.02M | 6.51%24.85M | -0.21%25.27M | -2.94%98.71M | -5.67%25.73M | -10.32%24.33M | -4.78%23.33M | 11.10%25.32M | 8.07%101.7M | 12.97%27.27M |
-Net interest income | 18.92%57.11M | 3.98%52.2M | 13.75%50.35M | 56.24%192.62M | 38.13%50.13M | 48.75%48.03M | 78.20%50.2M | 66.78%44.26M | 8.97%123.29M | 27.78%36.29M |
-Interest income from loans and lease | 19.83%54.3M | 19.43%49.55M | 24.14%47.73M | 50.15%172.79M | 40.27%47.54M | 49.98%45.31M | 57.90%41.49M | 55.66%38.45M | 7.63%115.08M | 27.40%33.89M |
-Interest income from securities | 12.93%1.8M | 16.38%1.81M | 8.27%1.72M | 6.86%6.37M | 4.71%1.65M | 4.94%1.59M | 7.34%1.55M | 10.77%1.58M | 34.32%5.96M | 26.49%1.57M |
-Other interest income | -9.36%1.02M | -88.25%841K | -78.74%898K | 499.96%13.46M | 14.27%953K | 102.16%1.12M | 1,497.77%7.16M | 940.39%4.22M | 25.87%2.24M | 48.93%834K |
-Total interest expense | 22.75%29.09M | 1.79%27.35M | 32.43%25.08M | 335.02%93.91M | 170.54%24.41M | 359.51%23.7M | 633.24%26.87M | 405.77%18.94M | 13.38%21.59M | 111.68%9.02M |
-Interest expense for deposit | 17.50%25.35M | -0.65%24.62M | 52.98%23.01M | 530.15%83.69M | 319.72%22.29M | 556.40%21.58M | 972.39%24.78M | 533.97%15.04M | 1.29%13.28M | 93.30%5.31M |
-Interest expense for long term debt and capital securities | 76.24%3.74M | 30.77%2.72M | -47.02%2.06M | 23.01%10.22M | -42.86%2.12M | 13.42%2.12M | 53.95%2.08M | 183.88%3.89M | 40.11%8.31M | 145.02%3.71M |
Non interest income | -4.55%9.28M | 21.43%10.85M | -41.67%10.31M | 146.57%45.25M | -13.30%8.92M | 175.62%9.72M | 273.62%8.94M | 701.72%17.67M | 73.71%18.35M | 198.46%10.29M |
-Total premiums earned | -45.24%431K | 148.98%981K | 34.29%564K | 1.35%2.02M | -50.41%420K | 99.75%787K | 4.23%394K | 12.00%420K | 18.20%1.99M | 58.32%847K |
-Fees and commissions | 28.11%8.27M | 24.16%8.26M | 25.78%6.97M | 116.48%23.38M | 28.10%4.73M | 73.46%6.46M | 227.03%6.66M | 309.99%5.54M | 47.75%10.8M | 44.75%3.69M |
-Other non interest income | 116.88%501K | 180.77%365K | -24.61%193K | 97.07%1.55M | 1,326.58%969K | -18.37%231K | -40.09%130K | 50.59%256K | -49.87%785K | -122.01%-79K |
-Gain loss on sale of assets | -96.49%79K | -29.29%1.24M | -77.45%2.58M | 283.41%18.3M | -51.91%2.8M | 358.32%2.25M | 838.66%1.76M | 3,619.16%11.46M | 159,033.33%4.77M | --5.83M |
Credit losses provision | -364.79%-7.51M | 28.33%-3.12M | -23.66%-6.51M | -188.71%-32.54M | -171.11%-21.31M | 44.08%-1.62M | -931.28%-4.35M | -5,216.16%-5.26M | -294.29%-11.27M | -705.08%-7.86M |
Non interest expense | 21.01%30.89M | 4.67%29.77M | 2.17%27.54M | 18.76%107.66M | -1.37%27.19M | 8.08%25.53M | 43.31%28.44M | 41.03%26.95M | 26.97%90.66M | 40.49%27.57M |
Occupancy and equipment | -3.12%3.07M | -10.04%3.1M | 2.78%3.11M | 16.22%12.62M | 2.90%2.98M | 10.96%3.17M | 35.31%3.45M | 18.19%3.02M | 13.37%10.86M | 21.35%2.9M |
Professional expense and contract services expense | 160.64%2.91M | 176.84%2.98M | 58.35%1.37M | -3.05%4.64M | -1.18%1.59M | -11.34%1.12M | 29.99%1.08M | -21.21%862K | -12.44%4.79M | -32.22%1.61M |
Selling and administrative expenses | 18.34%17.76M | 1.79%17.18M | 7.74%16.8M | 19.92%63.51M | -9.82%15.67M | 9.29%15.01M | 49.27%16.87M | 54.58%15.6M | 34.86%52.96M | 120.31%17.38M |
-General and administrative expense | 18.32%17.31M | 1.98%16.68M | 8.76%16.35M | 23.65%61.69M | -6.84%15.32M | 14.35%14.63M | 54.67%16.35M | 56.14%15.03M | 32.89%49.9M | 166.88%16.45M |
-Selling and marketing expense | 19.10%449K | -4.22%499K | -19.33%459K | -40.69%1.82M | -62.27%352K | -59.81%377K | -28.73%521K | 22.37%569K | 77.69%3.07M | --933K |
Depreciation amortization depletion | 0.32%318K | -0.31%317K | 0.00%317K | -4.23%1.27M | 0.00%317K | -2.76%317K | -6.74%318K | -7.04%317K | -2.86%1.33M | -7.04%317K |
-Depreciation and amortization | 0.32%318K | -0.31%317K | 0.00%317K | -4.23%1.27M | 0.00%317K | -2.76%317K | -6.74%318K | -7.04%317K | -2.86%1.33M | -7.04%317K |
Other non-interest expense | 15.42%6.83M | -7.86%6.2M | -16.91%5.95M | 23.63%25.62M | 23.52%6.63M | 8.68%5.92M | 39.40%6.73M | 42.27%7.16M | 31.82%20.72M | -19.09%5.37M |
Income from associates and other participating interests | ||||||||||
Special income (charges) | 99.47%-61K | 99.15%-17K | -1,785.98%-14.94M | -154.89%-1.07M | -4,241.06%-11.42M | -194.98%-2M | -259.04%-792K | -184.14%-419K | ||
Less:Impairment of capital assets | --0 | ---- | ---- | --11.15M | --0 | --11.15M | ---- | ---- | --0 | --0 |
Less:Other special charges | -77.15%61K | -99.15%17K | ---- | 378.16%3.79M | 154.89%1.07M | 1.52%267K | 194.98%2M | ---- | 956.00%792K | --419K |
Gain on extinguishment of debt | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Other non-operating income (expenses) | ||||||||||
Income before tax | 74.26%-1.16M | 211.11%2.8M | -85.80%1.53M | -164.50%-11.18M | -971.67%-14.92M | -216.18%-4.51M | -142.33%-2.52M | 86.23%10.78M | -56.19%17.33M | -82.46%1.71M |
Income tax | -120.01%-304K | 340.49%1.27M | -70.23%718K | -133.50%-1.07M | -1,058.55%-4.47M | 56.76%1.52M | -139.40%-526K | 90.37%2.41M | -63.32%3.19M | -117.19%-386K |
Earnings from equity interest net of tax | ||||||||||
Net income | 85.79%-857K | 176.98%1.54M | -90.29%812K | -171.47%-10.11M | -598.14%-10.45M | -306.97%-6.03M | -143.18%-1.99M | 85.06%8.36M | -54.53%14.15M | -72.09%2.1M |
Net Income continuous operations | 85.79%-857K | 176.98%1.54M | -90.29%812K | -171.47%-10.11M | -598.14%-10.45M | -306.97%-6.03M | -143.18%-1.99M | 85.06%8.36M | -54.19%14.15M | -72.09%2.1M |
Net income discontinuous operations | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Minority interest income | -2.09M | -1.9M | -1.65M | -2.28M | -2.28M | 0 | 0 | 0 | ||
Net income attributable to the parent company | 120.37%1.23M | 272.32%3.44M | -70.51%2.47M | -155.36%-7.83M | -489.47%-8.17M | -306.97%-6.03M | -143.18%-1.99M | 85.06%8.36M | -54.53%14.15M | -72.09%2.1M |
Preferred stock dividends | ||||||||||
Other preferred stock dividend | ||||||||||
Net income attributable to common stockholders | 120.37%1.23M | 272.32%3.44M | -70.51%2.47M | -155.36%-7.83M | -489.47%-8.17M | -306.97%-6.03M | -143.18%-1.99M | 85.06%8.36M | -54.53%14.15M | -72.09%2.1M |
Basic earnings per share | 120.83%0.05 | 275.00%0.14 | -70.59%0.1 | -155.17%-0.32 | 153.85%0.33 | -300.00%-0.24 | -142.11%-0.08 | 88.89%0.34 | -54.33%0.58 | -58.06%0.13 |
Diluted earnings per share | 120.83%0.05 | 275.00%0.14 | -70.59%0.1 | -156.14%-0.32 | 175.00%0.33 | -300.00%-0.24 | -142.11%-0.08 | 88.89%0.34 | -55.12%0.57 | -61.29%0.12 |
Dividend per share | 0.00%0.1 | 0.00%0.1 | 0.00%0.1 | 0.00%0.4 | 0.00%0.1 | 0.00%0.1 | 0.00%0.1 | 0.00%0.1 | 0.00%0.4 | 0.00%0.1 |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |