(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 8.00%91.8M | 171.59%117.6M | 56.11%62.6M | 90.19%246.1M | 179.50%77.7M | 153.26%85M | 24.08%43.3M | 21.15%40.1M | -48.25%129.4M | -54.79%27.8M |
Other non cash items | -251.16%-6.5M | -123.81%-1M | -254.55%-1.7M | 65.82%-8.1M | -12.74%-17.7M | 152.63%4.3M | 696.96%4.2M | 375.00%1.1M | -161.91%-23.7M | -206.82%-15.7M |
Change In working capital | 52.25%-10.6M | -10.34%-9.6M | 30.00%-15.4M | -83.97%-57.4M | -132.61%-4.5M | -124.76%-22.2M | 53.25%-8.7M | -32.53%-22M | 53.00%-31.2M | 2.92%13.8M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -11.89%88.2M | -11.28%88.1M | 1.20%100.8M | 0.58%398M | -4.35%99M | 2.88%100.1M | 1.74%99.3M | 2.36%99.6M | 7.76%395.7M | 3.17%103.5M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 30.11%-6.5M | -22.92%-11.8M | 31.54%-10.2M | 12.17%-52.7M | -8.00%-18.9M | 33.84%-9.3M | 36.46%-9.6M | -11.19%-14.9M | -32.90%-60M | -27.81%-17.5M |
Net intangibles purchase and sale | ---- | 100.00%2.2M | 40.00%700K | ---- | ---- | ---- | -11.29%1.1M | -16.67%500K | ---- | ---- |
Net business purchase and sale | 0.00%-200K | 64.29%-500K | -3,333.33%-10.3M | 77.97%-2.6M | 0.00%-700K | 43.66%-200K | 86.98%-1.4M | -400.00%-300K | -861.29%-11.8M | -98.86%-700K |
Net investment purchase and sale | --3.7M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other investing changes | --0 | ---- | ---- | ---- | ---- | ---1.2M | ---- | ---- | -576.19%-100K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 52.03%-5.9M | 51.64%-5.9M | -34.69%-19.8M | 23.09%-55.3M | -155.52%-16.1M | 80.60%-12.3M | 50.72%-12.2M | -15.75%-14.7M | -62.95%-71.9M | 265.57%29M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | --0 | ---- | ---- | 44.13%-78.5M | --0 | --0 | ---- | ---- | 51.47%-140.5M | -254.90%-90.5M |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 87.01%-14.7M | --0 |
Cash dividends paid | --0 | ---- | ---- | -7.02%-199.7M | --0 | --0 | ---- | ---- | 8.41%-186.6M | --0 |
Net other financing activities | -116.67%-2.6M | ---- | ---- | ---- | ---- | ---1.2M | 2,068.48%76.2M | -78,600.00%-78.5M | 59.38%-3.9M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -7.39%-21.8M | -4.97%-232.4M | 79.82%-20M | 16.48%-360.9M | 82.01%-20.1M | 6.13%-20.3M | 15.60%-221.4M | -172.25%-99.1M | 38.59%-432.1M | -31.82%-111.7M |
Net cash flow | ||||||||||
Beginning cash position | 138.51%70.6M | 34.80%220.8M | -10.22%159.8M | -37.83%178M | -38.33%97M | -79.59%29.6M | -51.03%163.8M | -37.83%178M | -57.07%286.3M | -45.42%157.3M |
Current changes in cash | -10.37%60.5M | -11.84%-150.2M | 529.58%61M | 83.19%-18.2M | 201.92%62.8M | 450.12%67.5M | 29.12%-134.3M | -129.46%-14.2M | 71.54%-108.3M | 1,176.05%20.8M |
End cash Position | 35.15%131.1M | 138.51%70.6M | 34.80%220.8M | -10.22%159.8M | -10.22%159.8M | -38.33%97M | -79.59%29.6M | -51.03%163.8M | -37.82%178M | -37.82%178M |
Free cash flow | -10.97%78.7M | -14.94%76.3M | 6.97%90.6M | 2.88%342.4M | -4.21%79.6M | 6.19%88.4M | 8.74%89.7M | 0.95%84.7M | 4.33%332.8M | -0.54%83.1M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data