AU Stock MarketDetailed Quotes

FSA FSA Group Ltd

Watchlist
  • 0.830
  • +0.010+1.22%
20min DelayNot Open Jul 4 13:13 AET
100.72MMarket Cap7.83P/E (Static)

FSA Group Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(FY)Jun 30, 2022
(Q4)Jun 30, 2022
(FY)Jun 30, 2021
(Q4)Jun 30, 2021
(FY)Jun 30, 2020
(Q4)Jun 30, 2020
(FY)Jun 30, 2019
(Q4)Jun 30, 2019
Assets
Current assets
Cash, cash equivalents and short term investments
-1.11%16.4M
-1.11%16.4M
-12.37%16.59M
-12.37%16.59M
137.21%18.93M
137.21%18.93M
-33.90%7.98M
-33.90%7.98M
-48.35%12.07M
-48.35%12.07M
-Cash and cash equivalents
-1.11%16.4M
-1.11%16.4M
-12.37%16.59M
-12.37%16.59M
137.21%18.93M
137.21%18.93M
-33.90%7.98M
-33.90%7.98M
23.21%12.07M
23.21%12.07M
-Accounts receivable
-7.87%15.42M
-7.87%15.42M
-13.80%16.73M
-13.80%16.73M
-7.01%19.41M
-7.01%19.41M
-11.86%20.87M
-11.86%20.87M
-46.98%23.68M
-46.98%23.68M
-Notes receivable
-8.53%386.93K
-8.53%386.93K
18.43%423K
18.43%423K
-17.37%357.17K
-17.37%357.17K
-2.61%432.26K
-2.61%432.26K
-12.99%443.86K
-12.99%443.86K
-Other receivables
13.06%3.06M
13.06%3.06M
-32.08%2.71M
-32.08%2.71M
-8.52%3.99M
-8.52%3.99M
-6.48%4.36M
-6.48%4.36M
12.82%4.66M
12.82%4.66M
Total current assets
-6.42%30.82M
-6.42%30.82M
-13.96%32.94M
-13.96%32.94M
-26.44%38.28M
-26.44%38.28M
-4.04%52.04M
-4.04%52.04M
-14.52%54.23M
-14.52%54.23M
Non current assets
-Accumulated depreciation
-52.67%-3.56M
-52.67%-3.56M
-102.05%-2.33M
-102.05%-2.33M
---1.15M
---1.15M
----
----
----
----
-Long term equity investment
17.31%598.69M
17.31%598.69M
18.65%510.36M
18.65%510.36M
-7.07%430.14M
-7.07%430.14M
11.00%462.88M
11.00%462.88M
7.36%416.99M
7.36%416.99M
Non current note receivables
52.88%2.41M
52.88%2.41M
32.75%1.58M
32.75%1.58M
59.99%1.19M
59.99%1.19M
-22.58%742.25K
-22.58%742.25K
39,813.41%958.72K
39,813.41%958.72K
-Goodwill
2.25%14.6M
2.25%14.6M
558.31%14.28M
558.31%14.28M
-18.25%2.17M
-18.25%2.17M
-1.35%2.65M
-1.35%2.65M
21.79%2.69M
21.79%2.69M
Regulatory assets
-10.36%14.1M
-10.36%14.1M
-14.34%15.73M
-14.34%15.73M
-57.03%18.36M
-57.03%18.36M
3.01%42.74M
3.01%42.74M
4.90%41.49M
4.90%41.49M
Non current deferred assets
17.23%659.41M
17.23%659.41M
20.22%562.49M
20.22%562.49M
-1.11%467.89M
-1.11%467.89M
9.93%473.12M
9.93%473.12M
775.52%430.4M
775.52%430.4M
Liabilities
Current liabilities
Current debt and capital lease obligation
11.29%1.39M
11.29%1.39M
11.45%1.25M
11.45%1.25M
-4.39%1.12M
-4.39%1.12M
14.31%1.17M
14.31%1.17M
7.34%1.02M
7.34%1.02M
-Current debt
15.97%348.21K
15.97%348.21K
-2.09%300.25K
-2.09%300.25K
-31.48%306.65K
-31.48%306.65K
-56.33%447.55K
-56.33%447.55K
7.34%1.02M
7.34%1.02M
-Current capital lease obligation
9.81%1.04M
9.81%1.04M
16.56%948.18K
16.56%948.18K
12.37%813.49K
12.37%813.49K
--723.96K
--723.96K
----
----
-accounts payable
-20.38%644.43K
-20.38%644.43K
7.22%809.41K
7.22%809.41K
-49.16%754.89K
-49.16%754.89K
-19.30%1.48M
-19.30%1.48M
123.62%1.84M
123.62%1.84M
-Total tax payable
17.09%602.36M
17.09%602.36M
18.50%514.45M
18.50%514.45M
-7.05%434.15M
-7.05%434.15M
10.79%467.09M
10.79%467.09M
3.06%421.62M
3.06%421.62M
-Other payable
----
----
----
----
----
----
--1
--1
----
----
Current provisions
----
----
----
----
----
----
-36.41%401.13K
-36.41%401.13K
--630.83K
--630.83K
Current deferred liabilities
29.59%5.38M
29.59%5.38M
15.76%4.15M
15.76%4.15M
178.13%3.59M
178.13%3.59M
-39.42%1.29M
-39.42%1.29M
31.59%2.13M
31.59%2.13M
Current liabilities
13.72%13.56M
13.72%13.56M
-1.83%11.92M
-1.83%11.92M
5.20%12.14M
5.20%12.14M
-11.72%11.54M
-11.72%11.54M
33.79%13.07M
33.79%13.07M
Non current liabilities
Long term debt and capital lease obligation
----
----
----
----
----
----
20.23%23.34M
20.23%23.34M
--19.41M
--19.41M
-Long term debt
-10.08%8.02M
-10.08%8.02M
-8.85%8.92M
-8.85%8.92M
-8.06%9.79M
-8.06%9.79M
--10.65M
--10.65M
----
----
Non current accrued expenses
-10.64%9.97M
-10.64%9.97M
-10.16%11.16M
-10.16%11.16M
-4.04%12.42M
-4.04%12.42M
2,344.60%12.94M
2,344.60%12.94M
-28.23%529.44K
-28.23%529.44K
Derivative product liabilities
----
----
----
----
----
----
----
----
5.19%716.33K
5.19%716.33K
Long term provisions
17.80%590.67M
17.80%590.67M
19.29%501.44M
19.29%501.44M
-7.05%420.35M
-7.05%420.35M
8.45%452.23M
8.45%452.23M
7.36%416.99M
7.36%416.99M
Employee benefits
-8.53%386.93K
-8.53%386.93K
18.43%423K
18.43%423K
-17.37%357.17K
-17.37%357.17K
-2.61%432.26K
-2.61%432.26K
-12.99%443.86K
-12.99%443.86K
Regulatory liabilities
-31.26%-1.32M
-31.26%-1.32M
4.25%-1M
4.25%-1M
28.86%-1.05M
28.86%-1.05M
22.50%-1.47M
22.50%-1.47M
64.88%-1.9M
64.88%-1.9M
Preferred securities outside stock equity
11.85%2.83M
11.85%2.83M
13.56%2.53M
13.56%2.53M
-8.14%2.23M
-8.14%2.23M
5.79%2.43M
5.79%2.43M
2.31%2.29M
2.31%2.29M
Total non current liabilities
17.01%615.91M
17.01%615.91M
17.94%526.37M
17.94%526.37M
-6.76%446.29M
-6.76%446.29M
10.11%478.64M
10.11%478.64M
3.78%434.69M
3.78%434.69M
Shareholders'equity
Share capital
-28.81%2.49M
-28.81%2.49M
-44.93%3.5M
-44.93%3.5M
0.00%6.36M
0.00%6.36M
-5.17%6.36M
-5.17%6.36M
0.00%6.71M
0.00%6.71M
-common stock
-28.81%2.49M
-28.81%2.49M
-44.93%3.5M
-44.93%3.5M
0.00%6.36M
0.00%6.36M
-5.17%6.36M
-5.17%6.36M
0.00%6.71M
0.00%6.71M
Gains losses not affecting retained earnings
2.72%8.71M
2.72%8.71M
--8.48M
--8.48M
----
----
----
----
----
----
Other equity interest
-48.56%319.63K
-48.56%319.63K
-37.15%621.35K
-37.15%621.35K
-25.12%988.57K
-25.12%988.57K
98.35%1.32M
98.35%1.32M
30.13%665.64K
30.13%665.64K
Total equity
15.23%717.22M
15.23%717.22M
19.26%622.44M
19.26%622.44M
-3.61%521.94M
-3.61%521.94M
10.78%541.49M
10.78%541.49M
-4.13%488.81M
-4.13%488.81M
(FY)Jun 30, 2023(Q4)Jun 30, 2023(FY)Jun 30, 2022(Q4)Jun 30, 2022(FY)Jun 30, 2021(Q4)Jun 30, 2021(FY)Jun 30, 2020(Q4)Jun 30, 2020(FY)Jun 30, 2019(Q4)Jun 30, 2019
Assets
Current assets
Cash, cash equivalents and short term investments -1.11%16.4M-1.11%16.4M-12.37%16.59M-12.37%16.59M137.21%18.93M137.21%18.93M-33.90%7.98M-33.90%7.98M-48.35%12.07M-48.35%12.07M
-Cash and cash equivalents -1.11%16.4M-1.11%16.4M-12.37%16.59M-12.37%16.59M137.21%18.93M137.21%18.93M-33.90%7.98M-33.90%7.98M23.21%12.07M23.21%12.07M
-Accounts receivable -7.87%15.42M-7.87%15.42M-13.80%16.73M-13.80%16.73M-7.01%19.41M-7.01%19.41M-11.86%20.87M-11.86%20.87M-46.98%23.68M-46.98%23.68M
-Notes receivable -8.53%386.93K-8.53%386.93K18.43%423K18.43%423K-17.37%357.17K-17.37%357.17K-2.61%432.26K-2.61%432.26K-12.99%443.86K-12.99%443.86K
-Other receivables 13.06%3.06M13.06%3.06M-32.08%2.71M-32.08%2.71M-8.52%3.99M-8.52%3.99M-6.48%4.36M-6.48%4.36M12.82%4.66M12.82%4.66M
Total current assets -6.42%30.82M-6.42%30.82M-13.96%32.94M-13.96%32.94M-26.44%38.28M-26.44%38.28M-4.04%52.04M-4.04%52.04M-14.52%54.23M-14.52%54.23M
Non current assets
-Accumulated depreciation -52.67%-3.56M-52.67%-3.56M-102.05%-2.33M-102.05%-2.33M---1.15M---1.15M----------------
-Long term equity investment 17.31%598.69M17.31%598.69M18.65%510.36M18.65%510.36M-7.07%430.14M-7.07%430.14M11.00%462.88M11.00%462.88M7.36%416.99M7.36%416.99M
Non current note receivables 52.88%2.41M52.88%2.41M32.75%1.58M32.75%1.58M59.99%1.19M59.99%1.19M-22.58%742.25K-22.58%742.25K39,813.41%958.72K39,813.41%958.72K
-Goodwill 2.25%14.6M2.25%14.6M558.31%14.28M558.31%14.28M-18.25%2.17M-18.25%2.17M-1.35%2.65M-1.35%2.65M21.79%2.69M21.79%2.69M
Regulatory assets -10.36%14.1M-10.36%14.1M-14.34%15.73M-14.34%15.73M-57.03%18.36M-57.03%18.36M3.01%42.74M3.01%42.74M4.90%41.49M4.90%41.49M
Non current deferred assets 17.23%659.41M17.23%659.41M20.22%562.49M20.22%562.49M-1.11%467.89M-1.11%467.89M9.93%473.12M9.93%473.12M775.52%430.4M775.52%430.4M
Liabilities
Current liabilities
Current debt and capital lease obligation 11.29%1.39M11.29%1.39M11.45%1.25M11.45%1.25M-4.39%1.12M-4.39%1.12M14.31%1.17M14.31%1.17M7.34%1.02M7.34%1.02M
-Current debt 15.97%348.21K15.97%348.21K-2.09%300.25K-2.09%300.25K-31.48%306.65K-31.48%306.65K-56.33%447.55K-56.33%447.55K7.34%1.02M7.34%1.02M
-Current capital lease obligation 9.81%1.04M9.81%1.04M16.56%948.18K16.56%948.18K12.37%813.49K12.37%813.49K--723.96K--723.96K--------
-accounts payable -20.38%644.43K-20.38%644.43K7.22%809.41K7.22%809.41K-49.16%754.89K-49.16%754.89K-19.30%1.48M-19.30%1.48M123.62%1.84M123.62%1.84M
-Total tax payable 17.09%602.36M17.09%602.36M18.50%514.45M18.50%514.45M-7.05%434.15M-7.05%434.15M10.79%467.09M10.79%467.09M3.06%421.62M3.06%421.62M
-Other payable --------------------------1--1--------
Current provisions -------------------------36.41%401.13K-36.41%401.13K--630.83K--630.83K
Current deferred liabilities 29.59%5.38M29.59%5.38M15.76%4.15M15.76%4.15M178.13%3.59M178.13%3.59M-39.42%1.29M-39.42%1.29M31.59%2.13M31.59%2.13M
Current liabilities 13.72%13.56M13.72%13.56M-1.83%11.92M-1.83%11.92M5.20%12.14M5.20%12.14M-11.72%11.54M-11.72%11.54M33.79%13.07M33.79%13.07M
Non current liabilities
Long term debt and capital lease obligation ------------------------20.23%23.34M20.23%23.34M--19.41M--19.41M
-Long term debt -10.08%8.02M-10.08%8.02M-8.85%8.92M-8.85%8.92M-8.06%9.79M-8.06%9.79M--10.65M--10.65M--------
Non current accrued expenses -10.64%9.97M-10.64%9.97M-10.16%11.16M-10.16%11.16M-4.04%12.42M-4.04%12.42M2,344.60%12.94M2,344.60%12.94M-28.23%529.44K-28.23%529.44K
Derivative product liabilities --------------------------------5.19%716.33K5.19%716.33K
Long term provisions 17.80%590.67M17.80%590.67M19.29%501.44M19.29%501.44M-7.05%420.35M-7.05%420.35M8.45%452.23M8.45%452.23M7.36%416.99M7.36%416.99M
Employee benefits -8.53%386.93K-8.53%386.93K18.43%423K18.43%423K-17.37%357.17K-17.37%357.17K-2.61%432.26K-2.61%432.26K-12.99%443.86K-12.99%443.86K
Regulatory liabilities -31.26%-1.32M-31.26%-1.32M4.25%-1M4.25%-1M28.86%-1.05M28.86%-1.05M22.50%-1.47M22.50%-1.47M64.88%-1.9M64.88%-1.9M
Preferred securities outside stock equity 11.85%2.83M11.85%2.83M13.56%2.53M13.56%2.53M-8.14%2.23M-8.14%2.23M5.79%2.43M5.79%2.43M2.31%2.29M2.31%2.29M
Total non current liabilities 17.01%615.91M17.01%615.91M17.94%526.37M17.94%526.37M-6.76%446.29M-6.76%446.29M10.11%478.64M10.11%478.64M3.78%434.69M3.78%434.69M
Shareholders'equity
Share capital -28.81%2.49M-28.81%2.49M-44.93%3.5M-44.93%3.5M0.00%6.36M0.00%6.36M-5.17%6.36M-5.17%6.36M0.00%6.71M0.00%6.71M
-common stock -28.81%2.49M-28.81%2.49M-44.93%3.5M-44.93%3.5M0.00%6.36M0.00%6.36M-5.17%6.36M-5.17%6.36M0.00%6.71M0.00%6.71M
Gains losses not affecting retained earnings 2.72%8.71M2.72%8.71M--8.48M--8.48M------------------------
Other equity interest -48.56%319.63K-48.56%319.63K-37.15%621.35K-37.15%621.35K-25.12%988.57K-25.12%988.57K98.35%1.32M98.35%1.32M30.13%665.64K30.13%665.64K
Total equity 15.23%717.22M15.23%717.22M19.26%622.44M19.26%622.44M-3.61%521.94M-3.61%521.94M10.78%541.49M10.78%541.49M-4.13%488.81M-4.13%488.81M

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
%Chg