AU Stock MarketDetailed Quotes

FSA FSA Group Ltd

Watchlist
  • 0.860
  • +0.005+0.58%
20min DelayMarket Closed Jul 19 15:00 AET
104.36MMarket Cap8.11P/E (Static)

FSA Group Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2023
(FY)Jun 30, 2022
(FY)Jun 30, 2021
(FY)Jun 30, 2020
(FY)Jun 30, 2019
(FY)Jun 30, 2018
(FY)Jun 30, 2017
(FY)Jun 30, 2016
(FY)Jun 30, 2015
(FY)Jun 30, 2014
Total revenue
18.95%83.55M
-1.92%70.24M
-13.20%71.61M
-5.00%82.51M
40.88%86.85M
4.31%61.65M
11.35%59.1M
-10.95%53.08M
-22.49%59.6M
63.45%76.9M
Operating revenue
18.95%83.55M
-1.92%70.24M
-13.20%71.61M
-5.00%82.51M
40.88%86.85M
4.31%61.65M
11.35%59.1M
-10.95%53.08M
-22.49%59.6M
63.45%76.9M
Cost of revenue
Gross profit
18.95%83.55M
-1.92%70.24M
-13.20%71.61M
-5.00%82.51M
40.88%86.85M
4.31%61.65M
11.35%59.1M
-10.95%53.08M
-22.49%59.6M
63.45%76.9M
Operating expense
7.47%33.64M
-2.41%31.31M
-27.71%32.08M
-6.25%44.38M
-6.28%47.34M
2.97%50.51M
12.74%49.05M
-8.76%43.51M
5.60%47.69M
-3.90%45.16M
Selling and administrative expenses
8.30%25.8M
-0.90%23.82M
-28.13%24.04M
113.46%33.45M
-14.15%15.67M
-0.76%18.25M
11.94%18.39M
-2.94%16.43M
8.63%16.93M
-19.69%15.58M
-Selling and marketing expense
2.09%3.49M
-41.23%3.42M
-23.29%5.82M
-19.86%7.59M
12.65%9.47M
-1.97%8.4M
1.47%8.57M
3.96%8.45M
19.34%8.13M
1.19%6.81M
-General and administrative expense
9.34%22.31M
11.97%20.4M
-29.55%18.22M
316.86%25.86M
-37.01%6.2M
0.30%9.85M
23.00%9.82M
-9.31%7.98M
0.31%8.8M
-30.78%8.78M
Depreciation amortization depletion
-0.35%1.25M
32.80%1.25M
46.65%943.78K
66.48%643.55K
-33.87%386.57K
19.81%584.56K
-24.14%487.89K
24.76%643.16K
0.46%515.51K
52.24%513.16K
-Depreciation and amortization
-0.35%1.25M
32.80%1.25M
46.65%943.78K
66.48%643.55K
-33.87%386.57K
19.81%584.56K
-24.14%487.89K
24.76%643.16K
0.46%515.51K
52.24%513.16K
Provision for doubtful accounts
304.35%3.65M
-61.02%903.61K
-51.35%2.32M
--4.77M
----
----
----
----
----
----
Other operating expenses
-44.80%2.94M
11.50%5.33M
-13.47%4.78M
-82.36%5.52M
-1.24%31.28M
4.97%31.67M
14.13%30.17M
-12.60%26.44M
4.07%30.25M
6.65%29.06M
Operating profit
28.18%49.91M
-1.51%38.94M
3.68%39.53M
-3.50%38.13M
254.79%39.51M
10.85%11.14M
5.02%10.05M
-19.68%9.57M
-62.47%11.91M
61,182.53%31.73M
Net non-operating interest income (expenses)
-140.47%-28.83M
-17.80%-11.99M
28.95%-10.18M
16.25%-14.33M
-232.04%-17.11M
12.21%12.96M
28.24%11.55M
-6.73%9M
184.46%9.65M
-165.77%-11.43M
Non-operating interest income
2,606.68%281.66K
88.41%10.41K
-68.84%5.52K
-83.37%17.73K
-99.62%106.57K
19.93%28.15M
17.13%23.47M
-7.86%20.04M
5,077.52%21.75M
-98.67%420.02K
Non-operating interest expense
142.61%29.12M
17.84%12M
-29.00%10.18M
-16.67%14.34M
13.32%17.21M
27.41%15.19M
8.06%11.92M
-8.76%11.03M
2.05%12.09M
-16.91%11.85M
Other net income (expenses)
-96.47K
-62.22%358.53K
251.48%948.97K
-365.55%-626.49K
-83.28%235.92K
159.51%1.41M
-752.39%-2.37M
363.52K
Special income (charges)
---96.47K
----
----
----
----
----
----
----
----
----
-Less:Impairment of capital assets
--96.47K
----
----
----
----
----
----
----
----
----
Other non-operating income (expenses)
----
----
-62.22%358.53K
251.48%948.97K
-365.55%-626.49K
-83.28%235.92K
159.51%1.41M
-752.39%-2.37M
--363.52K
----
Income before tax
-22.15%20.98M
-9.32%26.94M
20.05%29.71M
11.67%24.75M
-11.03%22.16M
6.05%24.91M
39.48%23.49M
-24.96%16.84M
7.81%22.44M
17.19%20.82M
Income tax
-24.94%6.17M
-8.06%8.22M
20.51%8.94M
10.61%7.42M
-10.49%6.71M
7.16%7.49M
37.29%6.99M
-23.61%5.09M
5.63%6.67M
14.27%6.31M
Earnings from equity interest net of tax
Net income
-20.92%14.81M
-9.86%18.72M
19.85%20.77M
12.12%17.33M
-9.95%15.46M
5.55%17.17M
11.62%16.26M
-7.65%14.57M
8.76%15.78M
18.51%14.51M
Net income continuous operations
-20.92%14.81M
-9.86%18.72M
19.85%20.77M
12.12%17.33M
-11.27%15.46M
5.58%17.42M
40.43%16.5M
-25.53%11.75M
8.76%15.78M
18.51%14.51M
Net income discontinuous operations
----
----
----
----
----
-7.11%-254.62K
-108.43%-237.72K
--2.82M
----
----
Noncontrolling interests
20.34%1.81M
126.88%1.5M
-34.72%662.81K
-2.97%1.02M
-0.03%1.05M
-8.61%1.05M
5.01%1.15M
0.24%1.09M
6.36%1.09M
-30.90%1.02M
Net income attributable to the company
-24.53%13M
-14.37%17.22M
23.24%20.11M
13.22%16.32M
-10.59%14.41M
6.63%16.12M
12.15%15.12M
-8.23%13.48M
8.95%14.69M
25.31%13.48M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
-24.53%13M
-14.37%17.22M
23.24%20.11M
13.22%16.32M
-10.59%14.41M
6.63%16.12M
12.15%15.12M
-8.23%13.48M
8.95%14.69M
25.31%13.48M
Diluted earnings per share
-22.52%0.1063
-14.89%0.1372
23.52%0.1612
13.28%0.1305
-10.63%0.1152
6.71%0.1289
12.06%0.1208
-8.18%0.1078
8.91%0.1174
26.67%0.1078
Basic earnings per share
-22.52%0.1063
-14.89%0.1372
23.52%0.1612
13.28%0.1305
-10.63%0.1152
6.71%0.1289
12.06%0.1208
-8.18%0.1078
8.91%0.1174
26.67%0.1078
Dividend per share
7.69%0.07
8.33%0.065
0.00%0.06
0.00%0.06
-14.29%0.06
0.00%0.07
7.69%0.07
0.00%0.065
13.04%0.065
74.24%0.0575
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2023(FY)Jun 30, 2022(FY)Jun 30, 2021(FY)Jun 30, 2020(FY)Jun 30, 2019(FY)Jun 30, 2018(FY)Jun 30, 2017(FY)Jun 30, 2016(FY)Jun 30, 2015(FY)Jun 30, 2014
Total revenue 18.95%83.55M-1.92%70.24M-13.20%71.61M-5.00%82.51M40.88%86.85M4.31%61.65M11.35%59.1M-10.95%53.08M-22.49%59.6M63.45%76.9M
Operating revenue 18.95%83.55M-1.92%70.24M-13.20%71.61M-5.00%82.51M40.88%86.85M4.31%61.65M11.35%59.1M-10.95%53.08M-22.49%59.6M63.45%76.9M
Cost of revenue
Gross profit 18.95%83.55M-1.92%70.24M-13.20%71.61M-5.00%82.51M40.88%86.85M4.31%61.65M11.35%59.1M-10.95%53.08M-22.49%59.6M63.45%76.9M
Operating expense 7.47%33.64M-2.41%31.31M-27.71%32.08M-6.25%44.38M-6.28%47.34M2.97%50.51M12.74%49.05M-8.76%43.51M5.60%47.69M-3.90%45.16M
Selling and administrative expenses 8.30%25.8M-0.90%23.82M-28.13%24.04M113.46%33.45M-14.15%15.67M-0.76%18.25M11.94%18.39M-2.94%16.43M8.63%16.93M-19.69%15.58M
-Selling and marketing expense 2.09%3.49M-41.23%3.42M-23.29%5.82M-19.86%7.59M12.65%9.47M-1.97%8.4M1.47%8.57M3.96%8.45M19.34%8.13M1.19%6.81M
-General and administrative expense 9.34%22.31M11.97%20.4M-29.55%18.22M316.86%25.86M-37.01%6.2M0.30%9.85M23.00%9.82M-9.31%7.98M0.31%8.8M-30.78%8.78M
Depreciation amortization depletion -0.35%1.25M32.80%1.25M46.65%943.78K66.48%643.55K-33.87%386.57K19.81%584.56K-24.14%487.89K24.76%643.16K0.46%515.51K52.24%513.16K
-Depreciation and amortization -0.35%1.25M32.80%1.25M46.65%943.78K66.48%643.55K-33.87%386.57K19.81%584.56K-24.14%487.89K24.76%643.16K0.46%515.51K52.24%513.16K
Provision for doubtful accounts 304.35%3.65M-61.02%903.61K-51.35%2.32M--4.77M------------------------
Other operating expenses -44.80%2.94M11.50%5.33M-13.47%4.78M-82.36%5.52M-1.24%31.28M4.97%31.67M14.13%30.17M-12.60%26.44M4.07%30.25M6.65%29.06M
Operating profit 28.18%49.91M-1.51%38.94M3.68%39.53M-3.50%38.13M254.79%39.51M10.85%11.14M5.02%10.05M-19.68%9.57M-62.47%11.91M61,182.53%31.73M
Net non-operating interest income (expenses) -140.47%-28.83M-17.80%-11.99M28.95%-10.18M16.25%-14.33M-232.04%-17.11M12.21%12.96M28.24%11.55M-6.73%9M184.46%9.65M-165.77%-11.43M
Non-operating interest income 2,606.68%281.66K88.41%10.41K-68.84%5.52K-83.37%17.73K-99.62%106.57K19.93%28.15M17.13%23.47M-7.86%20.04M5,077.52%21.75M-98.67%420.02K
Non-operating interest expense 142.61%29.12M17.84%12M-29.00%10.18M-16.67%14.34M13.32%17.21M27.41%15.19M8.06%11.92M-8.76%11.03M2.05%12.09M-16.91%11.85M
Other net income (expenses) -96.47K-62.22%358.53K251.48%948.97K-365.55%-626.49K-83.28%235.92K159.51%1.41M-752.39%-2.37M363.52K
Special income (charges) ---96.47K------------------------------------
-Less:Impairment of capital assets --96.47K------------------------------------
Other non-operating income (expenses) ---------62.22%358.53K251.48%948.97K-365.55%-626.49K-83.28%235.92K159.51%1.41M-752.39%-2.37M--363.52K----
Income before tax -22.15%20.98M-9.32%26.94M20.05%29.71M11.67%24.75M-11.03%22.16M6.05%24.91M39.48%23.49M-24.96%16.84M7.81%22.44M17.19%20.82M
Income tax -24.94%6.17M-8.06%8.22M20.51%8.94M10.61%7.42M-10.49%6.71M7.16%7.49M37.29%6.99M-23.61%5.09M5.63%6.67M14.27%6.31M
Earnings from equity interest net of tax
Net income -20.92%14.81M-9.86%18.72M19.85%20.77M12.12%17.33M-9.95%15.46M5.55%17.17M11.62%16.26M-7.65%14.57M8.76%15.78M18.51%14.51M
Net income continuous operations -20.92%14.81M-9.86%18.72M19.85%20.77M12.12%17.33M-11.27%15.46M5.58%17.42M40.43%16.5M-25.53%11.75M8.76%15.78M18.51%14.51M
Net income discontinuous operations ---------------------7.11%-254.62K-108.43%-237.72K--2.82M--------
Noncontrolling interests 20.34%1.81M126.88%1.5M-34.72%662.81K-2.97%1.02M-0.03%1.05M-8.61%1.05M5.01%1.15M0.24%1.09M6.36%1.09M-30.90%1.02M
Net income attributable to the company -24.53%13M-14.37%17.22M23.24%20.11M13.22%16.32M-10.59%14.41M6.63%16.12M12.15%15.12M-8.23%13.48M8.95%14.69M25.31%13.48M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders -24.53%13M-14.37%17.22M23.24%20.11M13.22%16.32M-10.59%14.41M6.63%16.12M12.15%15.12M-8.23%13.48M8.95%14.69M25.31%13.48M
Diluted earnings per share -22.52%0.1063-14.89%0.137223.52%0.161213.28%0.1305-10.63%0.11526.71%0.128912.06%0.1208-8.18%0.10788.91%0.117426.67%0.1078
Basic earnings per share -22.52%0.1063-14.89%0.137223.52%0.161213.28%0.1305-10.63%0.11526.71%0.128912.06%0.1208-8.18%0.10788.91%0.117426.67%0.1078
Dividend per share 7.69%0.078.33%0.0650.00%0.060.00%0.06-14.29%0.060.00%0.077.69%0.070.00%0.06513.04%0.06574.24%0.0575
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
%Chg