New Fortress Energy
NFE
AIRPORTS OF THAILAND PUBLIC CO UNSP ADR EACH REP 10 ORD SHS
AIPUY
Dorian LPG
LPG
Precision Drilling
PDS
DOMINOS PIZZA ENTERPRISES LIMITED UNSP ADR EACH REPR 0.5 ORD SHS
DMZPY
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash cash equivalents and federal funds sold | -22.86%254.97M | -36.76%194.46M | -46.53%191.2M | 21.34%327.43M | 21.34%327.43M | 0.80%330.52M | 9.19%307.47M | -31.16%357.56M | -38.64%269.84M | -38.64%269.84M |
-Cash and cash equivalents | -22.86%254.97M | -36.76%194.46M | -46.53%191.2M | 21.34%327.43M | 21.34%327.43M | 0.80%330.52M | 9.19%307.47M | -31.16%357.56M | -38.64%269.84M | -38.64%269.84M |
Receivables | ---- | ---- | ---- | 202.95%22.58M | 202.95%22.58M | ---- | ---- | ---- | 39.80%7.45M | 39.80%7.45M |
-Accounts receivable | ---- | ---- | ---- | 20.34%8.97M | 20.34%8.97M | ---- | ---- | ---- | 39.80%7.45M | 39.80%7.45M |
-Other receivables | ---- | ---- | ---- | --13.61M | --13.61M | ---- | ---- | ---- | ---- | ---- |
Net loan | 14.76%3.43B | 11.52%3.24B | 8.17%3.08B | 10.33%3.06B | 10.33%3.06B | 16.33%2.99B | 22.57%2.9B | 37.76%2.85B | 44.25%2.77B | 44.25%2.77B |
-Gross loan | 14.69%3.47B | 11.42%3.27B | 8.09%3.12B | 10.44%3.1B | 10.44%3.1B | 16.39%3.02B | 22.67%2.94B | 37.84%2.88B | 43.98%2.8B | 43.98%2.8B |
-Allowance for loans and lease losses | 10.45%37.58M | 4.18%35.41M | 1.41%34.65M | 21.28%34.43M | 21.28%34.43M | 22.24%34.03M | 31.79%33.98M | 42.96%34.17M | 22.14%28.39M | 22.14%28.39M |
-Unearned income | 12.36%-1.99M | 5.98%-2.27M | -1.24%-2.13M | -5.47%-2.26M | -5.47%-2.26M | -16.51%-2.27M | -36.62%-2.41M | -69.54%-2.1M | -33.25%-2.14M | -33.25%-2.14M |
Securities and investments | -0.22%106.96M | -7.09%106.18M | -8.97%108.01M | -5.95%117.96M | -5.95%117.96M | -9.01%107.19M | -9.95%114.28M | -14.82%118.65M | -21.36%125.42M | -21.36%125.42M |
-Available for sale securities | ---- | ---- | ---- | 19.74%6.8M | 19.74%6.8M | ---- | ---- | ---- | -1.06%5.68M | -1.06%5.68M |
-Held to maturity securities | -12.37%2.72M | -14.72%2.97M | -14.63%3M | -18.08%3.08M | -18.08%3.08M | -17.53%3.1M | -22.14%3.49M | -21.67%3.51M | -24.06%3.76M | -24.06%3.76M |
-Short term investments | 0.15%104.24M | -6.85%103.2M | -8.80%105.01M | -6.82%108.08M | -6.82%108.08M | -8.73%104.09M | -9.50%110.79M | -14.59%115.14M | -22.05%115.99M | -22.05%115.99M |
Federal home loan bank stock | 0.00%15M | 0.00%15M | 37.74%15M | 37.74%15M | 37.74%15M | 37.74%15M | 37.74%15M | 63.34%10.89M | 61.98%10.89M | 61.98%10.89M |
Bank owned life insurance | 12.74%19.19M | 12.62%19.03M | 12.53%18.87M | 17.12%17.18M | 17.12%17.18M | 17.00%17.02M | 16.98%16.9M | 16.93%16.77M | 30.94%14.67M | 30.94%14.67M |
Net PPE | 29.61%8.25M | 24.26%8.24M | 24.07%8.5M | 23.65%6.91M | 23.65%6.91M | 7.46%6.36M | 6.27%6.63M | 4.55%6.85M | 215.06%5.59M | 215.06%5.59M |
-Gross PPE | 29.61%8.25M | 24.26%8.24M | 24.07%8.5M | 19.57%11.64M | 19.57%11.64M | 7.46%6.36M | 6.27%6.63M | 4.55%6.85M | 84.17%9.74M | 84.17%9.74M |
-Accumulated depreciation | ---- | ---- | ---- | -14.09%-4.74M | -14.09%-4.74M | ---- | ---- | ---- | -18.13%-4.15M | -18.13%-4.15M |
Other assets | 29.80%56.75M | 36.27%55.11M | 39.06%55.06M | 30.40%27.31M | 30.40%27.31M | 39.39%43.72M | 42.98%40.44M | 56.39%39.59M | 98.42%20.94M | 98.42%20.94M |
Total assets | 10.90%3.89B | 6.80%3.63B | 2.33%3.48B | 11.34%3.59B | 11.34%3.59B | 14.00%3.51B | 19.98%3.4B | 22.28%3.4B | 26.22%3.23B | 26.22%3.23B |
Liabilities | ||||||||||
Total deposits | 12.13%3.4B | 7.51%3.15B | 1.21%2.96B | 8.80%3.03B | 8.80%3.03B | 15.98%3.03B | 17.13%2.93B | 16.67%2.92B | 21.70%2.78B | 21.70%2.78B |
Long term debt and capital lease obligation | -52.03%80.96M | -54.79%80.9M | 1.02%201.11M | 40.20%249.35M | 40.20%249.35M | -20.22%168.76M | 92.09%178.95M | 496.21%199.07M | 526.54%177.85M | 526.54%177.85M |
-Long term debt | -54.89%73.86M | -57.49%73.82M | 0.08%193.79M | 40.40%243.75M | 40.40%243.75M | -20.92%163.71M | 96.42%173.68M | 581.76%193.64M | 511.59%173.61M | 511.59%173.61M |
-Long term capital lease obligation | 40.81%7.1M | 34.16%7.08M | 34.73%7.32M | 32.05%5.6M | 32.05%5.6M | 12.27%5.04M | 11.31%5.28M | 8.94%5.43M | --4.24M | --4.24M |
Other liabilities | -46.31%16.14M | -6.65%23.22M | 56.65%26.9M | 114.78%31.1M | 114.78%31.1M | 217.65%30.05M | 196.04%24.87M | 60.41%17.17M | 94.66%14.48M | 94.66%14.48M |
Total liabilities | 8.23%3.5B | 3.84%3.25B | 1.50%3.18B | 11.20%3.31B | 11.20%3.31B | 13.96%3.23B | 20.39%3.13B | 23.14%3.14B | 28.11%2.97B | 28.11%2.97B |
Shareholders'equity | ||||||||||
Share capital | 37.22%302.25M | 37.25%301.97M | 0.46%220.8M | 0.44%220.51M | 0.44%220.51M | 0.45%220.27M | 0.46%220.02M | 0.49%219.79M | 0.50%219.54M | 0.50%219.54M |
-common stock | 37.22%302.25M | 37.25%301.97M | 0.46%220.8M | 0.44%220.51M | 0.44%220.51M | 0.45%220.27M | 0.46%220.02M | 0.49%219.79M | 0.50%219.54M | 0.50%219.54M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 39.78%97.41M | 46.12%90.73M | 59.45%84.22M | 64.83%77.04M | 64.83%77.04M | 93.35%69.69M | 130.63%62.1M | 170.05%52.82M | 172.23%46.74M | 172.23%46.74M |
Gains losses not affecting retained earnings | 38.91%-9.73M | 5.73%-12.23M | -4.14%-12.44M | 12.54%-11.77M | 12.54%-11.77M | 0.86%-15.93M | -1.80%-12.98M | -65.50%-11.95M | -2,277.03%-13.45M | -2,277.03%-13.45M |
Total stockholders'equity | 42.30%389.93M | 41.37%380.47M | 12.25%292.58M | 13.03%285.77M | 13.03%285.77M | 14.53%274.02M | 15.41%269.14M | 12.81%260.66M | 7.56%252.83M | 7.56%252.83M |
Total equity | 42.30%389.93M | 41.37%380.47M | 12.25%292.58M | 13.03%285.77M | 13.03%285.77M | 14.53%274.02M | 15.41%269.14M | 12.81%260.66M | 7.56%252.83M | 7.56%252.83M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |