(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 9.32%9.21M | 27.51%8.33M | 13.10%7.71M | 13.10%7.71M | 129.39%9.95M | 52.78%8.42M | 2.08%6.53M | 1.18%6.82M | 1.18%6.82M | -27.14%4.34M |
-Cash and cash equivalents | 24.22%9.21M | -4.11%5.3M | -17.95%5.02M | -17.95%5.02M | 106.11%8.94M | 65.17%7.41M | 2.95%5.53M | 7.09%6.12M | 7.09%6.12M | -11.99%4.34M |
-Short-term investments | ---- | 202.38%3.02M | 284.32%2.69M | 284.32%2.69M | --1.01M | -1.47%1.01M | -2.47%1M | -31.73%700K | -31.73%700K | --0 |
Receivables | 18.26%8.79M | 19.93%12.99M | 4.16%9.84M | 4.16%9.84M | -29.26%6.91M | 11.59%7.44M | 8.95%10.83M | 32.55%9.45M | 32.55%9.45M | 66.52%9.77M |
-Accounts receivable | 18.26%8.79M | 19.93%12.99M | 4.16%9.84M | 4.16%9.84M | -29.26%6.91M | 11.59%7.44M | 8.95%10.83M | 32.55%9.45M | 32.55%9.45M | 66.52%9.77M |
Inventory | -8.68%10.33M | -27.26%10.46M | -22.78%11.13M | -22.78%11.13M | -35.80%9.44M | -25.48%11.32M | 17.73%14.38M | 51.75%14.42M | 51.75%14.42M | 36.92%14.7M |
Prepaid assets | -32.50%586.47K | 123.48%741.5K | 396.60%1.54M | 396.60%1.54M | 293.70%1.94M | 54.59%868.88K | -61.42%331.79K | -29.82%310.3K | -29.82%310.3K | 41.58%492.91K |
Total current assets | 3.13%28.92M | 1.39%32.52M | -2.48%30.23M | -2.48%30.23M | -3.62%28.25M | 0.43%28.04M | 9.05%32.08M | 30.18%30.99M | 30.18%30.99M | 27.92%29.31M |
Non current assets | ||||||||||
Net PPE | 7.82%13.98M | 35.74%13.27M | 34.53%13.29M | 34.53%13.29M | 45.55%13.07M | 43.06%12.96M | 90.76%9.77M | 91.81%9.88M | 91.81%9.88M | 65.06%8.98M |
-Gross PPE | 11.80%24.97M | 26.57%23.78M | 26.47%23.48M | 26.47%23.48M | 32.55%22.85M | 30.99%22.33M | 45.40%18.79M | 45.56%18.57M | 45.56%18.57M | 34.35%17.24M |
-Accumulated depreciation | -17.31%-10.99M | -16.63%-10.51M | -17.30%-10.19M | -17.30%-10.19M | -18.43%-9.79M | -17.29%-9.37M | -15.61%-9.02M | -14.25%-8.69M | -14.25%-8.69M | -11.75%-8.26M |
Goodwill and other intangible assets | -3.27%4.73M | -3.24%4.77M | -3.22%4.81M | -3.22%4.81M | -3.22%4.85M | -3.27%4.89M | -3.32%4.93M | -3.37%4.97M | -3.37%4.97M | -3.47%5.02M |
-Goodwill | 0.00%2.53M | 0.00%2.53M | 0.00%2.53M | 0.00%2.53M | 0.00%2.53M | 0.00%2.53M | 0.00%2.53M | 0.00%2.53M | 0.00%2.53M | 0.00%2.53M |
-Other intangible assets | -6.78%2.2M | -6.67%2.24M | -6.56%2.28M | -6.56%2.28M | -6.50%2.32M | -6.55%2.36M | -6.60%2.4M | -6.65%2.44M | -6.65%2.44M | -6.78%2.48M |
Investments and advances | -5.61%5.9M | 6.52%5.89M | 10.53%6.03M | 10.53%6.03M | 14.06%6.25M | 13.99%6.26M | 1.39%5.53M | 0.64%5.46M | 0.64%5.46M | -0.62%5.48M |
Non current deferred assets | 3.83%284.79K | 3.83%284.79K | 3.83%284.79K | 3.83%284.79K | 2,060.27%274.29K | 2,060.27%274.29K | 2,060.27%274.29K | 2,060.27%274.29K | 2,060.27%274.29K | -95.76%12.7K |
Non current prepaid assets | 581.31%2.52M | 139.29%840.59K | 9,551.69%824.25K | 9,551.69%824.25K | 4,538.81%396.15K | 4,234.38%370.16K | 4,013.43%351.29K | 0.00%8.54K | 0.00%8.54K | 0.00%8.54K |
Total non current assets | 10.76%27.42M | 20.10%25.06M | 22.59%25.24M | 22.59%25.24M | 27.43%24.85M | 26.12%24.76M | 32.87%20.86M | 30.81%20.59M | 30.81%20.59M | 18.46%19.5M |
Total assets | 6.71%56.34M | 8.76%57.58M | 7.53%55.47M | 7.53%55.47M | 8.78%53.09M | 11.03%52.8M | 17.34%52.94M | 30.43%51.59M | 30.43%51.59M | 23.97%48.81M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 4.15%6.8M | 0.58%6.15M | 20.70%6.47M | 20.70%6.47M | -4.10%7.29M | -15.73%6.53M | -7.90%6.11M | -8.29%5.36M | -8.29%5.36M | 38.93%7.6M |
-accounts payable | -8.86%1.49M | -5.11%1.4M | 127.09%1.98M | 127.09%1.98M | 42.77%2.05M | -15.22%1.63M | 8.10%1.47M | -31.91%873.9K | -31.91%873.9K | 33.61%1.43M |
-Total tax payable | 8.50%5.31M | 2.38%4.75M | -0.03%4.49M | -0.03%4.49M | -15.00%5.24M | -15.90%4.89M | -12.04%4.64M | -1.65%4.49M | -1.65%4.49M | 40.24%6.17M |
Current accrued expenses | 71.33%1.26M | 285.28%699.01K | -70.40%284.13K | -70.40%284.13K | 14.96%811.18K | -40.28%734.61K | -86.24%181.43K | 110.01%959.86K | 110.01%959.86K | -26.34%705.64K |
Current debt and capital lease obligation | 248.93%2.78M | 10.89%4.93M | -12.32%3.15M | -12.32%3.15M | -68.03%889.92K | -58.18%797.72K | -21.68%4.44M | 13.31%3.59M | 13.31%3.59M | 13.73%2.78M |
-Current debt | 276.69%2.78M | 12.37%4.93M | -12.56%3.09M | -12.56%3.09M | -69.52%830.76K | -60.06%738.92K | -21.93%4.38M | 14.28%3.54M | 14.28%3.54M | 15.95%2.73M |
-Current capital lease obligation | --0 | --0 | 2.48%59.52K | 2.48%59.52K | 2.47%59.16K | 2.46%58.8K | 2.45%58.44K | -25.27%58.08K | -25.27%58.08K | -40.29%57.74K |
Current deferred liabilities | 125.72%79.92K | 15.09%131.83K | -61.76%148.29K | -61.76%148.29K | -93.46%18.22K | -85.14%35.41K | -57.80%114.54K | 11.11%387.76K | 11.11%387.76K | 7.58%278.71K |
Current liabilities | 34.91%10.92M | 9.71%11.9M | -2.41%10.05M | -2.41%10.05M | -20.76%9.01M | -27.21%8.09M | -21.93%10.85M | 4.88%10.3M | 4.88%10.3M | 24.45%11.37M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -17.37%6.1M | 18.09%6.32M | 24.23%6.89M | 24.23%6.89M | 50.63%7.1M | 50.77%7.38M | 226.78%5.35M | 223.82%5.55M | 223.82%5.55M | 152.20%4.71M |
-Long term debt | -16.43%6.1M | 20.25%6.32M | 25.69%6.83M | 25.69%6.83M | 53.11%7.03M | 53.28%7.3M | 252.49%5.26M | 245.61%5.44M | 245.61%5.44M | 168.12%4.59M |
-Long term capital lease obligation | --0 | --0 | -48.90%55.77K | -48.90%55.77K | -43.08%69.32K | -38.39%82.74K | -34.54%96.01K | -21.79%109.14K | -21.79%109.14K | -22.12%121.78K |
Non current deferred liabilities | -48.04%260.05K | -48.04%260.05K | -48.04%260.05K | -48.04%260.05K | 3.24%500.46K | 3.24%500.46K | 61.35%500.46K | 61.35%500.46K | 61.35%500.46K | 107.38%484.74K |
Total non current liabilities | -19.31%6.36M | 12.44%6.58M | 18.24%7.15M | 18.24%7.15M | 46.21%7.6M | 46.49%7.89M | 200.45%5.85M | 198.91%6.05M | 198.91%6.05M | 147.22%5.2M |
Total liabilities | 8.15%17.28M | 10.67%18.48M | 5.23%17.2M | 5.23%17.2M | 0.25%16.61M | -3.17%15.98M | 5.41%16.7M | 38.01%16.35M | 38.01%16.35M | 47.42%16.57M |
Shareholders'equity | ||||||||||
Share capital | 0.12%12.45K | 0.12%12.45K | 0.08%12.44K | 0.08%12.44K | 0.41%12.44K | 0.41%12.44K | 0.47%12.44K | 0.57%12.43K | 0.57%12.43K | 0.47%12.39K |
-common stock | 0.12%12.45K | 0.12%12.45K | 0.08%12.44K | 0.08%12.44K | 0.41%12.44K | 0.41%12.44K | 0.47%12.44K | 0.57%12.43K | 0.57%12.43K | 0.47%12.39K |
Retained earnings | 9.27%18.55M | 10.26%18.51M | 13.51%18.05M | 13.51%18.05M | 23.26%16.25M | 40.52%16.97M | 61.19%16.79M | 79.05%15.9M | 79.05%15.9M | 42.97%13.19M |
Paid-in capital | 2.42%18.34M | 2.76%18.21M | 2.33%17.93M | 2.33%17.93M | 4.98%18.08M | 4.29%17.9M | 3.67%17.72M | 3.18%17.52M | 3.18%17.52M | 2.21%17.22M |
Gains losses not affecting retained earnings | 1.82%-732.81K | 21.08%-767.92K | 1.32%-795.15K | 1.32%-795.15K | 24.81%-605.47K | -1.54%-746.39K | -32.71%-973.04K | -3.88%-805.8K | -3.88%-805.8K | -2.73%-805.26K |
Total stockholders'equity | 5.92%36.16M | 7.20%35.97M | 7.87%35.2M | 7.87%35.2M | 13.93%33.74M | 19.70%34.14M | 25.24%33.55M | 30.00%32.63M | 30.00%32.63M | 17.05%29.62M |
Noncontrolling interests | 8.18%2.9M | 16.37%3.12M | 17.68%3.07M | 17.68%3.07M | 4.60%2.75M | 6.00%2.68M | 8.21%2.69M | 0.08%2.61M | 0.08%2.61M | -7.31%2.63M |
Total equity | 6.08%39.06M | 7.88%39.09M | 8.60%38.27M | 8.60%38.27M | 13.17%36.49M | 18.58%36.82M | 23.79%36.24M | 27.19%35.24M | 27.19%35.24M | 14.60%32.24M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data