(Q3)Sep 30, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q1)Mar 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | |
---|---|---|---|---|---|---|---|
Assets | |||||||
Current assets | |||||||
Cash, cash equivalents and short term investments | --32.8M | -9.13%10.32M | --10.32M | --11.36M | --6.36M | 9.83%5.74M | --5.23M |
-Cash and cash equivalents | --32.8M | -9.13%10.32M | --10.32M | --11.36M | --6.36M | 4.94%5M | --4.77M |
-Short-term investments | ---- | ---- | ---- | ---- | ---- | 60.80%735.39K | --457.33K |
Receivables | --25.61M | 18.76%14.43M | --14.43M | --12.15M | --3.14M | 50.76%2.78M | --1.85M |
-Accounts receivable | --17.64M | 8.98%8.14M | --8.14M | --7.47M | --1.24M | 23.06%1.11M | --903.58K |
-Related party accounts receivable | --1.39K | 0.07%50.43K | --50.43K | --50.39K | --36.43K | 160.57%31.43K | --12.06K |
-Other receivables | --7.97M | 34.75%6.24M | --6.24M | --4.63M | --1.86M | 76.23%1.64M | --930.98K |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | 208.54%856.48K | --277.59K |
Restricted cash | ---- | ---- | ---- | ---- | ---- | --0 | --528K |
Current deferred assets | ---- | ---- | ---- | ---- | ---- | --113.03K | --0 |
Total current assets | --61.72M | 8.43%25.5M | --25.5M | --23.51M | --9.5M | 20.50%9.49M | --7.88M |
Non current assets | |||||||
Net PPE | ---- | ---- | ---- | ---- | --169.5M | -26.81%77.84K | --106.34K |
-Gross PPE | ---- | ---- | ---- | ---- | --180.04M | -26.81%77.84K | --106.34K |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---10.54M | ---- | ---- |
Goodwill and other intangible assets | --91.85M | 10.70%49.4M | --49.4M | --44.62M | --18.7M | 59.41%19.13M | --12M |
-Other intangible assets | --91.85M | 10.70%49.4M | --49.4M | --44.62M | --18.7M | 59.41%19.13M | --12M |
Related parties assets | --1.39K | 0.07%50.43K | --50.43K | --50.39K | --36.43K | 160.57%31.43K | --12.06K |
Non current deferred assets | ---- | ---- | ---- | ---- | --165.67K | ---- | ---- |
Non current prepaid assets | ---- | ---- | ---- | ---- | --1.76M | ---- | ---- |
Other non current assets | ---- | ---- | ---- | ---- | --705.54K | ---- | ---- |
Total non current assets | --778.07M | 17.47%423.9M | --423.9M | --360.85M | --190.83M | 33.66%189.7M | --141.92M |
Total assets | --839.78M | 16.92%449.39M | --449.39M | --384.36M | --200.33M | 32.97%199.19M | --149.8M |
Liabilities | |||||||
Current liabilities | |||||||
Current debt and capital lease obligation | --42.81M | -78.57%14.18M | --14.18M | --66.18M | ---- | 102.92%42.54M | --20.96M |
-Current debt | --42.81M | -78.57%14.18M | --14.18M | --66.18M | ---- | 102.92%42.54M | --20.96M |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | 31.38%700.47K | --533.17K |
Other current liabilities | --5.52M | 19.88%2.57M | --2.57M | --2.14M | ---- | 626.78%895.21K | --123.18K |
Current liabilities | --79.84M | -63.09%28.23M | --28.23M | --76.49M | --3.59M | 104.73%47.83M | --23.36M |
Non current liabilities | |||||||
Long term debt and capital lease obligation | --366.7M | 94.60%244.66M | --244.66M | --125.73M | --110M | 23.26%71.46M | --57.98M |
-Long term debt | --366.7M | 94.60%244.66M | --244.66M | --125.73M | --110M | 23.26%71.46M | --57.98M |
Preferred securities outside stock equity | --194.93M | -1.33%51.78M | --51.78M | --52.48M | ---- | ---- | ---- |
Other non current liabilities | ---- | ---- | ---- | ---- | --1.55M | ---- | ---- |
Total non current liabilities | --561.63M | 66.35%296.44M | --296.44M | --178.2M | --111.56M | 23.26%71.46M | --57.98M |
Total liabilities | --641.47M | 27.48%324.67M | --324.67M | --254.69M | --115.14M | 46.66%119.29M | --81.34M |
Shareholders'equity | |||||||
Share capital | --6.73K | -51.17%6.73K | --6.73K | --13.79K | --10.82K | 15.44%10.11K | --8.76K |
-common stock | --6.73K | 261.41%6.73K | --6.73K | --1.86K | --1.86K | 2.64%1.86K | --1.82K |
-Preferred stock | --0 | --0 | --0 | --11.93K | --8.96K | 18.79%8.25K | --6.95K |
Retained earnings | ---108.65M | -38.41%-83.38M | ---83.38M | ---60.24M | ---21.01M | -58.63%-19.08M | ---12.03M |
Paid-in capital | --137.54M | 4.89%140.13M | --140.13M | --133.6M | --82.4M | 20.26%75.83M | --63.06M |
Gains losses not affecting retained earnings | ---1M | -219.37%-2.67M | ---2.67M | ---836.26K | ---- | ---- | ---- |
Total stockholders'equity | --27.89M | -25.44%54.09M | --54.09M | --72.54M | --61.4M | 11.22%56.77M | --51.04M |
Noncontrolling interests | --170.42M | 23.64%70.63M | --70.63M | --57.13M | --23.79M | 32.79%23.13M | --17.42M |
Total equity | --198.31M | -3.82%124.72M | --124.72M | --129.67M | --85.19M | 16.70%79.9M | --68.46M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD |
No Data