(FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q1)Mar 31, 2017 | (FY)Dec 31, 2016 | (Q1)Mar 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||
Cash flow from continuing operating activities | 12.62%13.19M | 1.94M | 11.71M | 76.36%532.2K | 14.55%3.16M | 301.77K | 70.57%2.76M | 1.62M |
Net income from continuing operations | -137.58%-1.22M | ---1.55M | --3.24M | -68.19%-296.4K | -49.49%-1.46M | ---176.23K | -888.90%-978.27K | --124K |
Operating gains losses | 78.84%-550.22K | ---357.54K | ---2.6M | ---- | ---- | ---- | 34.85%-537.22K | ---824.59K |
Depreciation and amortization | 26.61%13.82M | --3.55M | --10.92M | 35.53%1.49M | 23.35%4.94M | --1.1M | 76.27%4M | --2.27M |
Other non cash items | 148.74%2.8M | --1.84M | --1.13M | ---- | 43.68%421.18K | ---- | 144.34%293.14K | --119.97K |
Change In working capital | -124.10%-2.3M | ---1.59M | ---1.03M | -13.71%-815.83K | -2,902.55%-797.63K | ---717.49K | 64.92%-26.57K | ---75.72K |
-Change in receivables | -76.99%-3.51M | ---719.47K | ---1.99M | 14.21%-677.38K | -29.68%-1.46M | ---789.59K | -19.47%-1.12M | ---941.47K |
-Change in payables and accrued expense | 32.53%1.22M | ---874.58K | --917.02K | 69.63%-138.45K | -86.33%152.37K | ---455.9K | 28.78%1.11M | --865.73K |
-Change in other working capital | -100.08%-36 | --0 | --42.59K | ---- | 3,150.45%508.63K | --528K | -104,312.50%-16.67K | --16 |
Cash from discontinued investing activities | ||||||||
Operating cash flow | 12.62%13.19M | --1.94M | --11.71M | 76.36%532.2K | 14.55%3.16M | --301.77K | 70.57%2.76M | --1.62M |
Investing cash flow | ||||||||
Cash flow from continuing investing activities | -3.54%-77.37M | -55.05M | -74.72M | -181.78%-8.3K | -52.95%-49.97M | -2.95K | 28.67%-32.67M | -45.81M |
Net PPE purchase and sale | -60.41%7.83M | --2.75M | --19.77M | -181.78%-8.3K | -52.97%-49.97M | ---2.95K | 28.67%-32.67M | ---45.8M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | 1.04%-5.02K | ---5.08K |
Cash from discontinued investing activities | ||||||||
Investing cash flow | -3.54%-77.37M | ---55.05M | ---74.72M | -181.78%-8.3K | -52.95%-49.97M | ---2.95K | 28.67%-32.67M | ---45.81M |
Financing cash flow | ||||||||
Cash flow from continuing financing activities | -10.89%61.92M | 53.24M | 69.49M | 177.57%833.86K | 57.38%47.05M | -1.08M | -36.20%29.9M | 46.86M |
Net issuance payments of debt | 38.50%70.31M | --61.13M | --50.77M | -2.12%-4.07M | 125.62%36.15M | ---3.99M | -50.01%16.02M | --32.05M |
Net common stock issuance | 100.80%23.78M | --20.58M | --11.84M | ---- | 13.25%94 | --69 | 66.00%83 | --50 |
Net preferred stock issuance | -114.78%-3.8M | ---13.77M | --25.7M | 199.95%6.76M | 280.53%14.18M | --2.25M | -82.05%3.73M | --20.75M |
Cash dividends paid | -15.67%-15.27M | ---6.44M | ---13.2M | -19.26%-1.92M | -30.91%-6.89M | ---1.61M | -28.78%-5.26M | ---4.09M |
Net other financing activities | -133.62%-13.1M | ---8.26M | ---5.61M | -97.34%60.32K | -76.54%3.62M | --2.27M | 930.35%15.41M | ---1.86M |
Cash from discontinued financing activities | ||||||||
Financing cash flow | -10.89%61.92M | --53.24M | --69.49M | 177.57%833.86K | 57.38%47.05M | ---1.08M | -36.20%29.9M | --46.86M |
Net cash flow | ||||||||
Beginning cash position | 78.45%14.74M | --12.35M | --8.26M | 4.94%5M | -0.43%4.77M | --4.77M | 125.68%4.79M | --2.12M |
Current changes in cash | -134.86%-2.26M | --128.35K | --6.48M | 274.92%1.36M | 1,232.70%235.61K | ---776.2K | -100.78%-20.8K | --2.67M |
End cash Position | -15.32%12.48M | --12.48M | --14.74M | 59.34%6.36M | 4.94%5M | --3.99M | -0.43%4.77M | --4.79M |
Free cash flow | 12.80%13.16M | --1.93M | --11.66M | 75.32%523.9K | -42.79%-46.82M | --298.82K | 30.74%-32.79M | ---47.34M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD |
No Data
No Data