(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 9.26%27.09M | 29.16%125.18M | -24.96%40.99M | 109.08%18.68M | 123.83%40.72M | 63.49%24.79M | -14.32%96.92M | 79.85%54.63M | -70.43%8.93M | -33.62%18.19M |
Net income from continuing operations | -53.21%12.3M | 74.94%103.53M | -2.26%24.01M | -4.83%25.23M | 6,413.02%28.01M | 242.69%26.28M | 37.11%59.18M | 178.67%24.57M | 203.77%26.51M | -96.19%430K |
Operating gains losses | -50.24%-2.18M | 60.26%-4.93M | 66.10%-596K | -60.69%-977K | 48.56%-1.91M | 77.08%-1.45M | 79.67%-12.41M | 84.41%-1.76M | 95.05%-608K | 74.65%-3.7M |
Depreciation and amortization | -11.35%2.6M | 0.61%12.24M | -35.63%2.59M | -9.55%2.77M | 26.85%3.95M | 48.98%2.94M | 41.52%12.17M | 103.80%4.03M | 43.25%3.06M | 38.40%3.11M |
Deferred tax | --0 | -67.27%3.01M | -65.46%2.95M | -98.36%11K | ---2.29M | --2.34M | 192.62%9.2M | 2,914.84%8.53M | -78.59%671K | --0 |
Other non cashItems | 164.73%5.08M | -92.94%2.32M | -87.02%1.35M | 122.12%3.42M | 667.23%5.4M | -120.18%-7.85M | -74.91%32.92M | -59.11%10.43M | -163.83%-15.44M | -103.42%-952K |
Change in working capital | -1,761.52%-7.11M | 71.26%-7.71M | 482.84%5.54M | -73.62%-15.69M | -78.64%2.83M | 98.81%-382K | -21.99%-26.82M | 109.71%950K | -1,241.16%-9.04M | 7,035.08%13.25M |
-Change in receivables | 776.37%1.23M | 13.00%-8.56M | 103.32%119K | -66.39%-7.75M | 31.38%-739K | 64.86%-182K | -1,601.53%-9.84M | -289.62%-3.58M | -127.32%-4.66M | -419.58%-1.08M |
-Change in prepaid assets | -124.50%-220K | 50.43%-11.4M | -4.76%9.03M | 26.88%-10.22M | -1,240.76%-11.11M | 104.61%898K | -239.67%-22.99M | 205.36%9.48M | -382.39%-13.97M | -72.85%974K |
-Change in payables and accrued expense | -727.19%-8.12M | 372.92%12.91M | 81.94%-1.49M | -71.65%2.91M | -1.69%12.47M | 91.80%-982K | 117.20%2.73M | -208.84%-8.23M | 587.46%10.26M | 408.07%12.68M |
-Change in deferred charges | ---- | ---- | ---- | 40.66%-397K | ---- | ---- | ---- | ---- | ---669K | ---- |
-Change in other current assets | 100.86%1K | -120.11%-660K | -105.55%-182K | ---235K | ---127K | ---116K | --3.28M | --3.28M | --0 | --0 |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 9.26%27.09M | 29.16%125.18M | -24.96%40.99M | 109.08%18.68M | 123.83%40.72M | 63.49%24.79M | -14.32%96.92M | 79.85%54.63M | -70.43%8.93M | -33.62%18.19M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 82.03%-24.77M | 39.18%-327.28M | 72.72%-98.05M | 97.30%-4.14M | -133.91%-87.28M | 51.26%-137.81M | -83.08%-538.12M | -26.97%-359.4M | -354.17%-153.43M | 277.02%257.43M |
Net investment purchase and sale | 107.69%718K | -81.19%20.11M | -153.65%-6.83M | -52.53%9.96M | -66.28%26.32M | -92.55%-9.33M | 203.62%106.9M | 126.48%12.72M | 186.70%20.97M | 390.44%78.05M |
Net proceeds payment for loan | 71.23%-42.63M | 65.91%-362.78M | 74.59%-90.69M | 84.32%-26.18M | 62.71%-97.74M | 46.78%-148.18M | -440.97%-1.06B | -51.91%-356.85M | -1,653.20%-166.89M | -115.20%-262.12M |
Net PPE purchase and sale | 4.53%-1.01M | -94.53%-4.27M | -623.44%-2.9M | 72.73%-201K | 79.22%-106K | -94.14%-1.06M | 36.41%-2.19M | 77.10%-401K | 45.81%-737K | -162.89%-510K |
Net business purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | --444.54M | --1K | --0 | ---- |
Net other investing changes | -12.52%18.16M | 185.18%19.66M | 115.90%2.36M | 281.14%12.28M | -522.69%-15.75M | 1,787.45%20.76M | -344.66%-23.08M | -997.10%-14.87M | -627.29%-6.78M | -173.38%-2.53M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 82.03%-24.77M | 39.18%-327.28M | 72.72%-98.05M | 97.30%-4.14M | -133.91%-87.28M | 51.26%-137.81M | -83.08%-538.12M | -26.97%-359.4M | -354.17%-153.43M | 277.02%257.43M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -162.14%-98.08M | 190.65%337.94M | -71.37%92.54M | -53.99%-63.38M | 159.76%150.95M | 81.87%157.84M | -82.04%116.27M | 1,238.22%323.26M | -136.58%-41.16M | -208.37%-252.61M |
Change in federal funds and securities sold for repurchase | 15.90%-4.27M | 78.28%-12.03M | 91.92%-1.17M | 64.29%-6.99M | 0.41%1.22M | 77.40%-5.08M | -137.87%-55.37M | 41.64%-14.54M | -709.08%-19.58M | 103.23%1.21M |
Increase decrease in deposit | -68.87%71.44M | 317.15%610.01M | 595.46%34.45M | 210.10%189.66M | 176.24%156.41M | 150.71%229.49M | -140.05%-280.91M | 263.12%4.95M | -257.60%-172.26M | -175.82%-205.15M |
Net issuance payments of debt | -267.35%-244.66M | -157.35%-259.87M | -82.14%59.47M | -263.07%-246.04M | 86.18%-6.7M | -475.93%-66.6M | 1,590.03%453.13M | --333M | --150.88M | ---48.47M |
Net commonstock issuance | 294,014.81%79.41M | 71.16%-167K | -27.88%-211K | 95.63%-9K | 112.50%26K | --27K | -26.97%-579K | 63.82%-165K | ---206K | ---208K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -162.14%-98.08M | 190.65%337.94M | -71.37%92.54M | -53.99%-63.38M | 159.76%150.95M | 81.87%157.84M | -82.04%116.27M | 1,238.22%323.26M | -136.58%-41.16M | -208.37%-252.61M |
Net cash flow | ||||||||||
Beginning cash position | 39.54%479.36M | -48.61%343.53M | 36.56%443.89M | -3.52%492.74M | -20.37%388.35M | -48.61%343.53M | 230.96%668.46M | -65.77%325.04M | -39.25%510.7M | -32.78%487.69M |
Current changes in cash | -313.63%-95.76M | 141.80%135.84M | 91.89%35.48M | 73.69%-48.85M | 353.62%104.39M | 124.80%44.82M | -169.66%-324.94M | 106.58%18.49M | -270.42%-185.66M | -80.00%23.01M |
End cash position | -1.22%383.61M | 39.54%479.36M | 39.54%479.36M | 36.56%443.89M | -3.52%492.74M | -20.37%388.35M | -48.61%343.53M | -48.61%343.53M | -65.77%325.04M | -39.25%510.7M |
Free cash flow | 9.88%26.08M | 27.65%120.91M | -29.76%38.09M | 125.98%18.52M | 129.43%40.57M | 62.37%23.73M | -13.62%94.72M | 81.91%54.23M | -71.77%8.2M | -31.58%17.68M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data