(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 404.62%1.06M | -75.05%-443.22K | 11.97%-344.79K | 27.49%-1.21M | 71.65%-219.21K | -61.88%-349.13K | 10.08%-253.19K | 2.70%-391.67K | -105.39%-1.67M | -148.02%-773.33K |
Net income from continuing operations | 69.08%-301.13K | -62.26%-1.06M | 9.29%-622.93K | -12.04%-2.85M | 28.90%-533.82K | -14.20%-973.86K | 40.05%-656.17K | -545.93%-686.72K | -5.43%-2.54M | -97.31%-750.85K |
Operating gains losses | ---- | ---- | ---- | 98.33%-20K | ---- | ---- | ---- | ---- | -1,026.00%-1.2M | 100.17%287 |
Depreciation and amortization | -4.69%16.63K | -7.20%16.2K | -7.61%16.18K | -9.25%69.87K | -47.63%17.45K | 19.94%17.45K | 19.91%17.45K | 20.28%17.51K | 26.44%76.99K | 108.50%33.33K |
Remuneration paid in stock | 96.99%1.05K | 152.75%1.05K | 82.58%1.05K | ---- | ---- | --531 | ---1.99K | --574 | ---- | ---- |
Remuneration paid in stock | ---- | ---- | ---- | -62.46%303.74K | -127.37%-60.76K | ---- | ---- | ---- | 170.45%809.2K | --222.02K |
Other non cashItems | 387.50%1.54M | -14.21%317.76K | -22.56%248.51K | 2.30%1.29M | 2,736.14%280.47K | -50.90%316.36K | 12.17%370.39K | 16.79%320.9K | 104.93%1.26M | 102.90%9.89K |
Change In working capital | -306.59%-301.35K | 1,572.91%286.45K | 128.25%12.41K | 94.17%-4.35K | 133.53%96.58K | -296.35%-74.12K | -88.81%17.12K | -155.52%-43.93K | -110.21%-74.6K | -151.40%-288.01K |
-Change in receivables | 1,738.49%285.7K | -881.77%-366.93K | -332.90%-12.09K | -50.20%55.76K | 76.24%-11.91K | -63.26%15.54K | 699.21%46.94K | -95.93%5.19K | 189.21%111.96K | 70.97%-50.13K |
-Change in prepaid assets | 33.48%-26.59K | -117.19%-1.45K | 94.33%-4.53K | -155.93%-7.81K | 282.46%103.54K | -354.05%-39.98K | 2,032.66%8.42K | -1,595.50%-79.79K | 236.78%13.96K | 129.73%27.07K |
-Change in payables and accrued expense | -1,028.09%-560.46K | 1,812.56%654.83K | -5.34%29.03K | 73.92%-52.3K | 101.87%4.95K | 4.81%-49.68K | -123.84%-38.24K | 170.03%30.67K | -123.14%-200.52K | -136.73%-264.95K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 404.62%1.06M | -75.05%-443.22K | 11.97%-344.79K | 27.49%-1.21M | 71.65%-219.21K | -61.88%-349.13K | 10.08%-253.19K | 2.70%-391.67K | -105.39%-1.67M | -148.02%-773.33K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -363.78%-218.02K | -1,626.05%-1.03M | -48.92%-47.12K | 3.49%-185.59K | -111.40%-47.1K | 72.38%-47.01K | 67.98%-59.85K | 87.26%-31.64K | 85.96%-192.3K | 139.81%413.15K |
Net PPE purchase and sale | -380.00%-216K | -2,207.20%-1.04M | -50.00%-45K | 13.11%-165K | -149.92%-45K | 34.93%-45K | 30.04%-45K | 79.53%-30K | -103.20%-189.9K | 480.39%90.15K |
Net other investing changes | -0.40%-2.02K | 135.26%5.24K | -29.13%-2.12K | -758.80%-20.59K | -100.65%-2.1K | 98.01%-2.01K | 87.89%-14.85K | 98.39%-1.64K | 99.81%-2.4K | 131.85%323K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -363.78%-218.02K | -1,626.05%-1.03M | -48.92%-47.12K | 3.49%-185.59K | -111.40%-47.1K | 72.38%-47.01K | 67.98%-59.85K | 87.26%-31.64K | 85.96%-192.3K | 139.81%413.15K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -9,921.43%-16.5K | 89.64%1.28M | -113.35%-56.5K | 1,312.77%1.99M | 1,192.35%893.5K | -99.91%168 | 676.8K | 1,013.97%423.31K | -95.15%141.13K | -109.10%-81.8K |
Net issuance payments of debt | ---16.5K | --1.33M | -927.27%-56.5K | 265.35%104.5K | 2,401.26%110K | --0 | --0 | ---5.5K | -104.29%-63.2K | -11.97%-4.78K |
Net common stock issuance | --0 | --0 | --0 | 725.47%2.06M | 12,867.66%870K | --0 | --710K | --484.1K | -73.64%250.05K | -98.55%6.71K |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -92.18%38K | --0 |
Net other financing activities | --0 | ---- | ---- | -108.81%-174.82K | ---86.5K | --168 | ---33.2K | ---55.29K | ---83.73K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -9,921.43%-16.5K | 89.64%1.28M | -113.35%-56.5K | 1,312.77%1.99M | 1,192.35%893.5K | -99.91%168 | --676.8K | 1,013.97%423.31K | -95.15%141.13K | -109.10%-81.8K |
Net cash flow | ||||||||||
Beginning cash position | -92.65%32.51K | 186.37%225.23K | 756.50%673.64K | -95.64%78.65K | -91.08%46.44K | -38.69%442.41K | -93.39%78.65K | -95.64%78.65K | 67.11%1.8M | -76.90%520.63K |
Current changes in cash | 309.36%829K | ---192.72K | ---448.4K | 134.51%594.99K | 241.91%627.2K | -97.05%-395.97K | ---- | ---- | -338.15%-1.72M | 1.91%-441.98K |
End cash Position | 1,755.19%861.51K | -92.65%32.51K | 186.37%225.23K | 756.50%673.64K | 756.50%673.64K | -91.08%46.44K | -38.69%442.41K | -93.39%78.65K | -95.64%78.65K | -95.64%78.65K |
Free cash from | 315.03%847.52K | -396.82%-1.48M | 7.56%-389.79K | 26.07%-1.38M | 61.40%-264.21K | -38.38%-394.13K | 13.79%-298.19K | 23.21%-421.67K | -105.30%-1.86M | -103.99%-684.39K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data