US Stock MarketDetailed Quotes

FTHM Fathom

Watchlist

1.720
+0.065+3.92%

Trading Jul 11 09:48 ET

36.02MMarket Cap-1211P/E (TTM)

Fathom Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q4)Dec 31, 2023

(Q3)Sep 30, 2023

(Q2)Jun 30, 2023

(Q1)Mar 31, 2023

(FY)Dec 31, 2022

(Q4)Dec 31, 2022

(Q3)Sep 30, 2022

(Q2)Jun 30, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

-15.48%5.68M

-11.07%7.4M

-54.51%6.62M

-53.37%9.1M

-77.97%6.72M

-78.01%8.32M

66.15%14.54M

52.07%19.51M

-Cash and cash equivalents

-15.48%5.68M

-11.07%7.4M

-54.51%6.62M

-53.37%9.1M

-77.97%6.72M

-78.01%8.32M

66.15%14.54M

52.07%19.51M

Receivables

46.06%11.73M

76.63%11.95M

-13.57%11.28M

6.88%12.11M

-35.87%8.03M

-51.11%6.77M

-8.82%13.05M

-17.19%11.33M

-Accounts receivable

-12.14%3M

9.04%3.35M

-2.55%4.12M

-13.82%4.33M

-17.93%3.41M

-22.78%3.07M

16.42%4.23M

22.46%5.02M

-Loans receivable

89.02%8.73M

132.86%8.6M

-18.87%7.15M

23.35%7.79M

-44.78%4.62M

-62.54%3.69M

-17.42%8.82M

-34.15%6.31M

Restricted cash

258.97%280K

135.00%141K

5.04%146K

-34.55%72K

0.00%78K

-34.07%60K

-96.11%139K

-96.88%110K

Other current assets

32.75%4.6M

0.87%3.7M

-24.90%3.6M

27.45%3.56M

28.37%3.47M

39.31%3.67M

123.63%4.8M

189.56%2.79M

Total current assets

21.83%22.29M

23.27%23.19M

-34.06%21.64M

-26.58%24.84M

-60.41%18.3M

-65.44%18.82M

13.86%32.82M

8.93%33.83M

Non current assets

Net PPE

-9.77%7.22M

-23.22%6.49M

-21.24%6.85M

-12.12%7.64M

29.10%8M

50.87%8.45M

57.87%8.7M

52.55%8.69M

-Gross PPE

-9.77%7.22M

-14.42%7.93M

-21.24%6.85M

-12.12%7.64M

29.10%8M

58.32%9.26M

52.66%8.7M

49.36%8.69M

-Accumulated depreciation

----

-77.50%-1.44M

----

-227.53%-809K

----

Goodwill and other intangible assets

-6.75%48.69M

-6.34%49.52M

-5.94%50.24M

-5.05%51.15M

-1.65%52.21M

18.05%52.87M

20.58%53.42M

24.75%53.87M

-Goodwill

0.00%25.61M

0.53%25.61M

0.67%25.61M

0.77%25.61M

24.66%25.61M

25.22%25.47M

24.40%25.44M

-Other intangible assets

-13.26%23.08M

-12.29%23.91M

-11.84%24.64M

-10.17%25.54M

-3.87%26.61M

12.44%27.26M

16.65%27.95M

25.07%28.43M

Other non current assets

-9.09%50K

11.54%58K

13.46%59K

16.00%58K

10.00%55K

-44.09%52K

-45.26%52K

-24.29%50K

Total non current assets

-7.16%55.96M

-8.65%56.06M

-8.07%57.16M

-6.01%58.84M

1.57%60.27M

21.57%61.37M

24.58%62.17M

27.92%62.61M

Total assets

-0.41%78.25M

-1.16%79.26M

-17.05%78.8M

-13.23%83.68M

-25.57%78.57M

-23.58%80.19M

20.65%94.99M

20.55%96.44M

Liabilities

Current liabilities

Payables

-12.57%4.24M

-7.52%3.88M

-38.53%3.89M

-30.61%5.28M

-30.73%4.84M

-37.34%4.2M

15.29%6.33M

18.29%7.6M

-accounts payable

-3.94%3.83M

1.59%3.4M

-30.85%3.4M

-22.78%4.7M

-18.52%3.99M

-36.96%3.34M

22.51%4.92M

32.08%6.09M

-Other payable

-52.74%405K

-43.06%488K

-65.25%491K

-62.13%573K

-59.19%857K

-38.79%857K

-4.33%1.41M

-16.70%1.51M

Current accrued expenses

-21.22%776K

27.94%719K

-66.76%501K

-19.26%566K

-42.33%985K

-60.48%562K

-14.13%1.51M

-65.21%701K

Current debt and capital lease obligation

60.94%10.27M

78.60%10.28M

-17.87%8.69M

19.11%9.21M

-34.34%6.38M

-48.99%5.75M

-20.15%10.58M

-35.00%7.74M

-Current debt

84.66%8.76M

111.66%8.77M

-20.49%7.18M

19.31%7.59M

-44.95%4.75M

-60.18%4.14M

-21.59%9.03M

-36.18%6.36M

-Current capital lease obligation

-7.89%1.51M

-6.53%1.5M

-2.58%1.51M

18.18%1.63M

48.86%1.64M

84.94%1.61M

-10.57%1.55M

-28.97%1.38M

Current deferred liabilities

30.42%1.16M

-13.82%948K

0.66%1.22M

20.42%1.19M

0.91%891K

101.47%1.1M

83.46%1.21M

48.73%989K

Current liabilities

25.58%17.81M

30.83%16.35M

-26.87%15.13M

-2.08%17.4M

-29.75%14.18M

-40.68%12.5M

-19.76%20.68M

-27.47%17.77M

Non current liabilities

Long term debt and capital lease obligation

64.07%8.12M

35.77%7.29M

32.89%7.56M

35.02%8M

28.91%4.95M

44.82%5.37M

89.66%5.69M

83.60%5.92M

-Long term debt

3,192.45%3.49M

2,587.60%3.47M

1,178.15%3.45M

1,123.93%3.43M

-29.80%106K

-11.64%129K

84.93%270K

-21.53%280K

-Long term capital lease obligation

-4.40%4.63M

-27.04%3.82M

-24.21%4.11M

-19.02%4.57M

31.32%4.84M

47.14%5.24M

89.90%5.42M

96.68%5.64M

Other non current liabilities

29.97%386K

28.28%381K

--312K

--305K

--297K

----

Total non current liabilities

62.14%8.51M

35.38%7.67M

38.37%7.87M

40.17%8.3M

36.65%5.25M

52.83%5.67M

69.08%5.69M

52.50%5.92M

Total liabilities

35.45%26.32M

32.25%24.02M

-12.80%22.99M

8.48%25.7M

-19.14%19.43M

-26.69%18.17M

-9.51%26.37M

-16.53%23.69M

Shareholders'equity

Share capital

--0

-common stock

--0

Retained earnings

-45.41%-77.51M

-50.37%-71.59M

-67.69%-63.15M

-82.18%-57.65M

-105.21%-53.31M

-138.28%-47.61M

-130.28%-37.66M

-143.81%-31.65M

Paid-in capital

15.12%129.44M

15.68%126.82M

11.92%118.95M

10.77%115.63M

4.60%112.45M

9.48%109.63M

61.09%106.28M

61.53%104.39M

Total stockholders'equity

-12.19%51.93M

-10.94%55.23M

-18.68%55.8M

-20.30%57.98M

-27.46%59.14M

-22.62%62.02M

38.38%68.63M

40.94%72.75M

Total equity

-12.19%51.93M

-10.94%55.23M

-18.68%55.8M

-20.30%57.98M

-27.46%59.14M

-22.62%62.02M

38.38%68.63M

40.94%72.75M

Currency Unit

USD

Accounting Standards

US-GAAP

Audit Opinions

Unqualified Opinion with Explanatory Notes

	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q4)Dec 31, 2023	(Q3)Sep 30, 2023	(Q2)Jun 30, 2023	(Q1)Mar 31, 2023	(FY)Dec 31, 2022	(Q4)Dec 31, 2022	(Q3)Sep 30, 2022	(Q2)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	-15.48%5.68M	-11.07%7.4M	-11.07%7.4M	-54.51%6.62M	-53.37%9.1M	-77.97%6.72M	-78.01%8.32M	-78.01%8.32M	66.15%14.54M	52.07%19.51M
-Cash and cash equivalents	-15.48%5.68M	-11.07%7.4M	-11.07%7.4M	-54.51%6.62M	-53.37%9.1M	-77.97%6.72M	-78.01%8.32M	-78.01%8.32M	66.15%14.54M	52.07%19.51M
Receivables	46.06%11.73M	76.63%11.95M	76.63%11.95M	-13.57%11.28M	6.88%12.11M	-35.87%8.03M	-51.11%6.77M	-51.11%6.77M	-8.82%13.05M	-17.19%11.33M
-Accounts receivable	-12.14%3M	9.04%3.35M	9.04%3.35M	-2.55%4.12M	-13.82%4.33M	-17.93%3.41M	-22.78%3.07M	-22.78%3.07M	16.42%4.23M	22.46%5.02M
-Loans receivable	89.02%8.73M	132.86%8.6M	132.86%8.6M	-18.87%7.15M	23.35%7.79M	-44.78%4.62M	-62.54%3.69M	-62.54%3.69M	-17.42%8.82M	-34.15%6.31M
Restricted cash	258.97%280K	135.00%141K	135.00%141K	5.04%146K	-34.55%72K	0.00%78K	-34.07%60K	-34.07%60K	-96.11%139K	-96.88%110K
Other current assets	32.75%4.6M	0.87%3.7M	0.87%3.7M	-24.90%3.6M	27.45%3.56M	28.37%3.47M	39.31%3.67M	39.31%3.67M	123.63%4.8M	189.56%2.79M
Total current assets	21.83%22.29M	23.27%23.19M	23.27%23.19M	-34.06%21.64M	-26.58%24.84M	-60.41%18.3M	-65.44%18.82M	-65.44%18.82M	13.86%32.82M	8.93%33.83M
Non current assets
Net PPE	-9.77%7.22M	-23.22%6.49M	-23.22%6.49M	-21.24%6.85M	-12.12%7.64M	29.10%8M	50.87%8.45M	50.87%8.45M	57.87%8.7M	52.55%8.69M
-Gross PPE	-9.77%7.22M	-14.42%7.93M	-14.42%7.93M	-21.24%6.85M	-12.12%7.64M	29.10%8M	58.32%9.26M	58.32%9.26M	52.66%8.7M	49.36%8.69M
-Accumulated depreciation	----	-77.50%-1.44M	-77.50%-1.44M	----	----	----	-227.53%-809K	-227.53%-809K	----	----
Goodwill and other intangible assets	-6.75%48.69M	-6.34%49.52M	-6.34%49.52M	-5.94%50.24M	-5.05%51.15M	-1.65%52.21M	18.05%52.87M	18.05%52.87M	20.58%53.42M	24.75%53.87M
-Goodwill	0.00%25.61M	0.00%25.61M	0.00%25.61M	0.53%25.61M	0.67%25.61M	0.77%25.61M	24.66%25.61M	24.66%25.61M	25.22%25.47M	24.40%25.44M
-Other intangible assets	-13.26%23.08M	-12.29%23.91M	-12.29%23.91M	-11.84%24.64M	-10.17%25.54M	-3.87%26.61M	12.44%27.26M	12.44%27.26M	16.65%27.95M	25.07%28.43M
Other non current assets	-9.09%50K	11.54%58K	11.54%58K	13.46%59K	16.00%58K	10.00%55K	-44.09%52K	-44.09%52K	-45.26%52K	-24.29%50K
Total non current assets	-7.16%55.96M	-8.65%56.06M	-8.65%56.06M	-8.07%57.16M	-6.01%58.84M	1.57%60.27M	21.57%61.37M	21.57%61.37M	24.58%62.17M	27.92%62.61M
Total assets	-0.41%78.25M	-1.16%79.26M	-1.16%79.26M	-17.05%78.8M	-13.23%83.68M	-25.57%78.57M	-23.58%80.19M	-23.58%80.19M	20.65%94.99M	20.55%96.44M
Liabilities
Current liabilities
Payables	-12.57%4.24M	-7.52%3.88M	-7.52%3.88M	-38.53%3.89M	-30.61%5.28M	-30.73%4.84M	-37.34%4.2M	-37.34%4.2M	15.29%6.33M	18.29%7.6M
-accounts payable	-3.94%3.83M	1.59%3.4M	1.59%3.4M	-30.85%3.4M	-22.78%4.7M	-18.52%3.99M	-36.96%3.34M	-36.96%3.34M	22.51%4.92M	32.08%6.09M
-Other payable	-52.74%405K	-43.06%488K	-43.06%488K	-65.25%491K	-62.13%573K	-59.19%857K	-38.79%857K	-38.79%857K	-4.33%1.41M	-16.70%1.51M
Current accrued expenses	-21.22%776K	27.94%719K	27.94%719K	-66.76%501K	-19.26%566K	-42.33%985K	-60.48%562K	-60.48%562K	-14.13%1.51M	-65.21%701K
Current debt and capital lease obligation	60.94%10.27M	78.60%10.28M	78.60%10.28M	-17.87%8.69M	19.11%9.21M	-34.34%6.38M	-48.99%5.75M	-48.99%5.75M	-20.15%10.58M	-35.00%7.74M
-Current debt	84.66%8.76M	111.66%8.77M	111.66%8.77M	-20.49%7.18M	19.31%7.59M	-44.95%4.75M	-60.18%4.14M	-60.18%4.14M	-21.59%9.03M	-36.18%6.36M
-Current capital lease obligation	-7.89%1.51M	-6.53%1.5M	-6.53%1.5M	-2.58%1.51M	18.18%1.63M	48.86%1.64M	84.94%1.61M	84.94%1.61M	-10.57%1.55M	-28.97%1.38M
Current deferred liabilities	30.42%1.16M	-13.82%948K	-13.82%948K	0.66%1.22M	20.42%1.19M	0.91%891K	101.47%1.1M	101.47%1.1M	83.46%1.21M	48.73%989K
Current liabilities	25.58%17.81M	30.83%16.35M	30.83%16.35M	-26.87%15.13M	-2.08%17.4M	-29.75%14.18M	-40.68%12.5M	-40.68%12.5M	-19.76%20.68M	-27.47%17.77M
Non current liabilities
Long term debt and capital lease obligation	64.07%8.12M	35.77%7.29M	35.77%7.29M	32.89%7.56M	35.02%8M	28.91%4.95M	44.82%5.37M	44.82%5.37M	89.66%5.69M	83.60%5.92M
-Long term debt	3,192.45%3.49M	2,587.60%3.47M	2,587.60%3.47M	1,178.15%3.45M	1,123.93%3.43M	-29.80%106K	-11.64%129K	-11.64%129K	84.93%270K	-21.53%280K
-Long term capital lease obligation	-4.40%4.63M	-27.04%3.82M	-27.04%3.82M	-24.21%4.11M	-19.02%4.57M	31.32%4.84M	47.14%5.24M	47.14%5.24M	89.90%5.42M	96.68%5.64M
Other non current liabilities	29.97%386K	28.28%381K	28.28%381K	--312K	--305K	--297K	--297K	--297K	----	----
Total non current liabilities	62.14%8.51M	35.38%7.67M	35.38%7.67M	38.37%7.87M	40.17%8.3M	36.65%5.25M	52.83%5.67M	52.83%5.67M	69.08%5.69M	52.50%5.92M
Total liabilities	35.45%26.32M	32.25%24.02M	32.25%24.02M	-12.80%22.99M	8.48%25.7M	-19.14%19.43M	-26.69%18.17M	-26.69%18.17M	-9.51%26.37M	-16.53%23.69M
Shareholders'equity
Share capital	--0	--0	--0	--0	--0	--0	--0	--0	--0	--0
-common stock	--0	--0	--0	--0	--0	--0	--0	--0	--0	--0
Retained earnings	-45.41%-77.51M	-50.37%-71.59M	-50.37%-71.59M	-67.69%-63.15M	-82.18%-57.65M	-105.21%-53.31M	-138.28%-47.61M	-138.28%-47.61M	-130.28%-37.66M	-143.81%-31.65M
Paid-in capital	15.12%129.44M	15.68%126.82M	15.68%126.82M	11.92%118.95M	10.77%115.63M	4.60%112.45M	9.48%109.63M	9.48%109.63M	61.09%106.28M	61.53%104.39M
Total stockholders'equity	-12.19%51.93M	-10.94%55.23M	-10.94%55.23M	-18.68%55.8M	-20.30%57.98M	-27.46%59.14M	-22.62%62.02M	-22.62%62.02M	38.38%68.63M	40.94%72.75M
Total equity	-12.19%51.93M	-10.94%55.23M	-10.94%55.23M	-18.68%55.8M	-20.30%57.98M	-27.46%59.14M	-22.62%62.02M	-22.62%62.02M	38.38%68.63M	40.94%72.75M
Currency Unit	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP
Audit Opinions	--	--	--	--	--	--	Unqualified Opinion with Explanatory Notes	--	--	--

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall