US Stock MarketDetailed Quotes

FTHM Fathom

Watchlist

1.920
+0.070+3.78%

Close Nov 25 16:00 ET

43.43MMarket Cap-1500P/E (TTM)

Fathom Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q3)Sep 30, 2024

(Q2)Jun 30, 2024

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q4)Dec 31, 2023

(Q3)Sep 30, 2023

(Q2)Jun 30, 2023

(Q1)Mar 31, 2023

(FY)Dec 31, 2022

(Q4)Dec 31, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

98.07%13.1M

14.73%10.44M

-15.48%5.68M

-11.07%7.4M

-54.51%6.62M

-53.37%9.1M

-77.97%6.72M

-78.01%8.32M

-Cash and cash equivalents

98.07%13.1M

14.73%10.44M

-15.48%5.68M

-11.07%7.4M

-54.51%6.62M

-53.37%9.1M

-77.97%6.72M

-78.01%8.32M

Receivables

44.05%16.24M

50.99%18.29M

46.06%11.73M

76.63%11.95M

-13.57%11.28M

6.88%12.11M

-35.87%8.03M

-51.11%6.77M

-Accounts receivable

-22.16%3.21M

-9.41%3.92M

-12.14%3M

9.04%3.35M

-2.55%4.12M

-13.82%4.33M

-17.93%3.41M

-22.78%3.07M

-Loans receivable

26.30%9.03M

33.18%10.37M

89.02%8.73M

132.86%8.6M

-18.87%7.15M

23.35%7.79M

-44.78%4.62M

-62.54%3.69M

-Other receivables

--4M

----

Restricted cash

120.55%322K

373.61%341K

258.97%280K

135.00%141K

5.04%146K

-34.55%72K

0.00%78K

-34.07%60K

Other current assets

48.06%5.34M

36.46%4.85M

32.75%4.6M

0.87%3.7M

-24.90%3.6M

27.45%3.56M

28.37%3.47M

39.31%3.67M

Total current assets

61.75%35.01M

36.56%33.92M

21.83%22.29M

23.27%23.19M

-34.06%21.64M

-26.58%24.84M

-60.41%18.3M

-65.44%18.82M

Non current assets

Net PPE

-12.99%5.96M

-15.11%6.49M

-9.77%7.22M

-23.22%6.49M

-21.24%6.85M

-12.12%7.64M

29.10%8M

50.87%8.45M

-Gross PPE

-12.99%5.96M

-15.11%6.49M

-9.77%7.22M

-14.42%7.93M

-21.24%6.85M

-12.12%7.64M

29.10%8M

58.32%9.26M

-Accumulated depreciation

----

-77.50%-1.44M

----

-227.53%-809K

Goodwill and other intangible assets

-26.59%36.88M

-28.12%36.76M

-6.75%48.69M

-6.34%49.52M

-5.94%50.24M

-5.05%51.15M

-1.65%52.21M

18.05%52.87M

-Goodwill

-24.46%19.34M

0.00%25.61M

0.53%25.61M

0.67%25.61M

0.77%25.61M

24.66%25.61M

-Other intangible assets

-28.81%17.54M

-31.79%17.42M

-13.26%23.08M

-12.29%23.91M

-11.84%24.64M

-10.17%25.54M

-3.87%26.61M

12.44%27.26M

Non current accounts receivable

--3M

----

Other non current assets

37.29%81K

-17.24%48K

-9.09%50K

11.54%58K

13.46%59K

16.00%58K

10.00%55K

-44.09%52K

Total non current assets

-19.65%45.93M

-21.32%46.3M

-7.16%55.96M

-8.65%56.06M

-8.07%57.16M

-6.01%58.84M

1.57%60.27M

21.57%61.37M

Total assets

2.71%80.93M

-4.14%80.22M

-0.41%78.25M

-1.16%79.26M

-17.05%78.8M

-13.23%83.68M

-25.57%78.57M

-23.58%80.19M

Liabilities

Current liabilities

Payables

39.74%5.44M

-2.77%5.13M

-12.57%4.24M

-7.52%3.88M

-38.53%3.89M

-30.61%5.28M

-30.73%4.84M

-37.34%4.2M

-accounts payable

44.97%4.93M

3.49%4.87M

-3.94%3.83M

1.59%3.4M

-30.85%3.4M

-22.78%4.7M

-18.52%3.99M

-36.96%3.34M

-Other payable

3.46%508K

-54.10%263K

-52.74%405K

-43.06%488K

-65.25%491K

-62.13%573K

-59.19%857K

-38.79%857K

Current accrued expenses

188.42%1.45M

17.14%663K

-21.22%776K

27.94%719K

-66.76%501K

-19.26%566K

-42.33%985K

-60.48%562K

Current debt and capital lease obligation

56.38%13.59M

60.44%14.78M

60.94%10.27M

78.60%10.28M

-17.87%8.69M

19.11%9.21M

-34.34%6.38M

-48.99%5.75M

-Current debt

71.49%12.31M

78.99%13.58M

84.66%8.76M

111.66%8.77M

-20.49%7.18M

19.31%7.59M

-44.95%4.75M

-60.18%4.14M

-Current capital lease obligation

-15.51%1.28M

-26.22%1.2M

-7.89%1.51M

-6.53%1.5M

-2.58%1.51M

18.18%1.63M

48.86%1.64M

84.94%1.61M

Current deferred liabilities

-18.49%992K

-7.30%1.1M

30.42%1.16M

-13.82%948K

0.66%1.22M

20.42%1.19M

0.91%891K

101.47%1.1M

Current liabilities

49.75%22.65M

28.06%22.29M

25.58%17.81M

30.83%16.35M

-26.87%15.13M

-2.08%17.4M

-29.75%14.18M

-40.68%12.5M

Non current liabilities

Long term debt and capital lease obligation

17.40%8.87M

-44.30%4.45M

64.07%8.12M

35.77%7.29M

32.89%7.56M

35.02%8M

28.91%4.95M

44.82%5.37M

-Long term debt

47.46%5.09M

-97.34%91K

3,192.45%3.49M

2,587.60%3.47M

1,178.15%3.45M

1,123.93%3.43M

-29.80%106K

-11.64%129K

-Long term capital lease obligation

-7.87%3.78M

-4.51%4.36M

-4.40%4.63M

-27.04%3.82M

-24.21%4.11M

-19.02%4.57M

31.32%4.84M

47.14%5.24M

Other non current liabilities

636.22%2.3M

12.79%344K

29.97%386K

28.28%381K

--312K

--305K

--297K

Total non current liabilities

41.94%11.17M

-42.20%4.8M

62.14%8.51M

35.38%7.67M

38.37%7.87M

40.17%8.3M

36.65%5.25M

52.83%5.67M

Total liabilities

47.08%33.82M

5.37%27.08M

35.45%26.32M

32.25%24.02M

-12.80%22.99M

8.48%25.7M

-19.14%19.43M

-26.69%18.17M

Shareholders'equity

Share capital

--0

-common stock

--0

Retained earnings

-37.66%-86.93M

-36.70%-78.81M

-45.41%-77.51M

-50.37%-71.59M

-67.69%-63.15M

-82.18%-57.65M

-105.21%-53.31M

-138.28%-47.61M

Paid-in capital

12.69%134.04M

14.11%131.94M

15.12%129.44M

15.68%126.82M

11.92%118.95M

10.77%115.63M

4.60%112.45M

9.48%109.63M

Total stockholders'equity

-15.58%47.11M

-8.35%53.14M

-12.19%51.93M

-10.94%55.23M

-18.68%55.8M

-20.30%57.98M

-27.46%59.14M

-22.62%62.02M

Total equity

-15.58%47.11M

-8.35%53.14M

-12.19%51.93M

-10.94%55.23M

-18.68%55.8M

-20.30%57.98M

-27.46%59.14M

-22.62%62.02M

Currency Unit

USD

Accounting Standards

US-GAAP

Audit Opinions

Unqualified Opinion with Explanatory Notes

	(Q3)Sep 30, 2024	(Q2)Jun 30, 2024	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q4)Dec 31, 2023	(Q3)Sep 30, 2023	(Q2)Jun 30, 2023	(Q1)Mar 31, 2023	(FY)Dec 31, 2022	(Q4)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	98.07%13.1M	14.73%10.44M	-15.48%5.68M	-11.07%7.4M	-11.07%7.4M	-54.51%6.62M	-53.37%9.1M	-77.97%6.72M	-78.01%8.32M	-78.01%8.32M
-Cash and cash equivalents	98.07%13.1M	14.73%10.44M	-15.48%5.68M	-11.07%7.4M	-11.07%7.4M	-54.51%6.62M	-53.37%9.1M	-77.97%6.72M	-78.01%8.32M	-78.01%8.32M
Receivables	44.05%16.24M	50.99%18.29M	46.06%11.73M	76.63%11.95M	76.63%11.95M	-13.57%11.28M	6.88%12.11M	-35.87%8.03M	-51.11%6.77M	-51.11%6.77M
-Accounts receivable	-22.16%3.21M	-9.41%3.92M	-12.14%3M	9.04%3.35M	9.04%3.35M	-2.55%4.12M	-13.82%4.33M	-17.93%3.41M	-22.78%3.07M	-22.78%3.07M
-Loans receivable	26.30%9.03M	33.18%10.37M	89.02%8.73M	132.86%8.6M	132.86%8.6M	-18.87%7.15M	23.35%7.79M	-44.78%4.62M	-62.54%3.69M	-62.54%3.69M
-Other receivables	--4M	--4M	----	----	----	----	----	----	----	----
Restricted cash	120.55%322K	373.61%341K	258.97%280K	135.00%141K	135.00%141K	5.04%146K	-34.55%72K	0.00%78K	-34.07%60K	-34.07%60K
Other current assets	48.06%5.34M	36.46%4.85M	32.75%4.6M	0.87%3.7M	0.87%3.7M	-24.90%3.6M	27.45%3.56M	28.37%3.47M	39.31%3.67M	39.31%3.67M
Total current assets	61.75%35.01M	36.56%33.92M	21.83%22.29M	23.27%23.19M	23.27%23.19M	-34.06%21.64M	-26.58%24.84M	-60.41%18.3M	-65.44%18.82M	-65.44%18.82M
Non current assets
Net PPE	-12.99%5.96M	-15.11%6.49M	-9.77%7.22M	-23.22%6.49M	-23.22%6.49M	-21.24%6.85M	-12.12%7.64M	29.10%8M	50.87%8.45M	50.87%8.45M
-Gross PPE	-12.99%5.96M	-15.11%6.49M	-9.77%7.22M	-14.42%7.93M	-14.42%7.93M	-21.24%6.85M	-12.12%7.64M	29.10%8M	58.32%9.26M	58.32%9.26M
-Accumulated depreciation	----	----	----	-77.50%-1.44M	-77.50%-1.44M	----	----	----	-227.53%-809K	-227.53%-809K
Goodwill and other intangible assets	-26.59%36.88M	-28.12%36.76M	-6.75%48.69M	-6.34%49.52M	-6.34%49.52M	-5.94%50.24M	-5.05%51.15M	-1.65%52.21M	18.05%52.87M	18.05%52.87M
-Goodwill	-24.46%19.34M	-24.46%19.34M	0.00%25.61M	0.00%25.61M	0.00%25.61M	0.53%25.61M	0.67%25.61M	0.77%25.61M	24.66%25.61M	24.66%25.61M
-Other intangible assets	-28.81%17.54M	-31.79%17.42M	-13.26%23.08M	-12.29%23.91M	-12.29%23.91M	-11.84%24.64M	-10.17%25.54M	-3.87%26.61M	12.44%27.26M	12.44%27.26M
Non current accounts receivable	--3M	--3M	----	----	----	----	----	----	----	----
Other non current assets	37.29%81K	-17.24%48K	-9.09%50K	11.54%58K	11.54%58K	13.46%59K	16.00%58K	10.00%55K	-44.09%52K	-44.09%52K
Total non current assets	-19.65%45.93M	-21.32%46.3M	-7.16%55.96M	-8.65%56.06M	-8.65%56.06M	-8.07%57.16M	-6.01%58.84M	1.57%60.27M	21.57%61.37M	21.57%61.37M
Total assets	2.71%80.93M	-4.14%80.22M	-0.41%78.25M	-1.16%79.26M	-1.16%79.26M	-17.05%78.8M	-13.23%83.68M	-25.57%78.57M	-23.58%80.19M	-23.58%80.19M
Liabilities
Current liabilities
Payables	39.74%5.44M	-2.77%5.13M	-12.57%4.24M	-7.52%3.88M	-7.52%3.88M	-38.53%3.89M	-30.61%5.28M	-30.73%4.84M	-37.34%4.2M	-37.34%4.2M
-accounts payable	44.97%4.93M	3.49%4.87M	-3.94%3.83M	1.59%3.4M	1.59%3.4M	-30.85%3.4M	-22.78%4.7M	-18.52%3.99M	-36.96%3.34M	-36.96%3.34M
-Other payable	3.46%508K	-54.10%263K	-52.74%405K	-43.06%488K	-43.06%488K	-65.25%491K	-62.13%573K	-59.19%857K	-38.79%857K	-38.79%857K
Current accrued expenses	188.42%1.45M	17.14%663K	-21.22%776K	27.94%719K	27.94%719K	-66.76%501K	-19.26%566K	-42.33%985K	-60.48%562K	-60.48%562K
Current debt and capital lease obligation	56.38%13.59M	60.44%14.78M	60.94%10.27M	78.60%10.28M	78.60%10.28M	-17.87%8.69M	19.11%9.21M	-34.34%6.38M	-48.99%5.75M	-48.99%5.75M
-Current debt	71.49%12.31M	78.99%13.58M	84.66%8.76M	111.66%8.77M	111.66%8.77M	-20.49%7.18M	19.31%7.59M	-44.95%4.75M	-60.18%4.14M	-60.18%4.14M
-Current capital lease obligation	-15.51%1.28M	-26.22%1.2M	-7.89%1.51M	-6.53%1.5M	-6.53%1.5M	-2.58%1.51M	18.18%1.63M	48.86%1.64M	84.94%1.61M	84.94%1.61M
Current deferred liabilities	-18.49%992K	-7.30%1.1M	30.42%1.16M	-13.82%948K	-13.82%948K	0.66%1.22M	20.42%1.19M	0.91%891K	101.47%1.1M	101.47%1.1M
Current liabilities	49.75%22.65M	28.06%22.29M	25.58%17.81M	30.83%16.35M	30.83%16.35M	-26.87%15.13M	-2.08%17.4M	-29.75%14.18M	-40.68%12.5M	-40.68%12.5M
Non current liabilities
Long term debt and capital lease obligation	17.40%8.87M	-44.30%4.45M	64.07%8.12M	35.77%7.29M	35.77%7.29M	32.89%7.56M	35.02%8M	28.91%4.95M	44.82%5.37M	44.82%5.37M
-Long term debt	47.46%5.09M	-97.34%91K	3,192.45%3.49M	2,587.60%3.47M	2,587.60%3.47M	1,178.15%3.45M	1,123.93%3.43M	-29.80%106K	-11.64%129K	-11.64%129K
-Long term capital lease obligation	-7.87%3.78M	-4.51%4.36M	-4.40%4.63M	-27.04%3.82M	-27.04%3.82M	-24.21%4.11M	-19.02%4.57M	31.32%4.84M	47.14%5.24M	47.14%5.24M
Other non current liabilities	636.22%2.3M	12.79%344K	29.97%386K	28.28%381K	28.28%381K	--312K	--305K	--297K	--297K	--297K
Total non current liabilities	41.94%11.17M	-42.20%4.8M	62.14%8.51M	35.38%7.67M	35.38%7.67M	38.37%7.87M	40.17%8.3M	36.65%5.25M	52.83%5.67M	52.83%5.67M
Total liabilities	47.08%33.82M	5.37%27.08M	35.45%26.32M	32.25%24.02M	32.25%24.02M	-12.80%22.99M	8.48%25.7M	-19.14%19.43M	-26.69%18.17M	-26.69%18.17M
Shareholders'equity
Share capital	--0	--0	--0	--0	--0	--0	--0	--0	--0	--0
-common stock	--0	--0	--0	--0	--0	--0	--0	--0	--0	--0
Retained earnings	-37.66%-86.93M	-36.70%-78.81M	-45.41%-77.51M	-50.37%-71.59M	-50.37%-71.59M	-67.69%-63.15M	-82.18%-57.65M	-105.21%-53.31M	-138.28%-47.61M	-138.28%-47.61M
Paid-in capital	12.69%134.04M	14.11%131.94M	15.12%129.44M	15.68%126.82M	15.68%126.82M	11.92%118.95M	10.77%115.63M	4.60%112.45M	9.48%109.63M	9.48%109.63M
Total stockholders'equity	-15.58%47.11M	-8.35%53.14M	-12.19%51.93M	-10.94%55.23M	-10.94%55.23M	-18.68%55.8M	-20.30%57.98M	-27.46%59.14M	-22.62%62.02M	-22.62%62.02M
Total equity	-15.58%47.11M	-8.35%53.14M	-12.19%51.93M	-10.94%55.23M	-10.94%55.23M	-18.68%55.8M	-20.30%57.98M	-27.46%59.14M	-22.62%62.02M	-22.62%62.02M
Currency Unit	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP
Audit Opinions	--	--	--	--	--	--	--	--	Unqualified Opinion with Explanatory Notes	--

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data