(Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (Q2)Sep 30, 2021 | (Q1)Jun 30, 2021 | |
---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||
Cash flow from continuing operating activities | -67.97%-9.53M | -168.98%-2.53M | -5.68M | -941.61K |
Net income from continuing operations | -34.20%-14.41M | 9.82%-8.24M | ---10.74M | ---9.13M |
Operating gains losses | ---- | -412.39%-412.54K | ---332.64K | --132.06K |
Depreciation and amortization | 3.54%878.79K | 95.73%1.2M | --848.71K | --615.48K |
Other non cash items | -170.67%-1.26M | -34.88%4.06M | --1.79M | --6.23M |
Change In working capital | -214.86%-1.35M | -1,398.39%-398.5K | --1.17M | --30.69K |
-Change in receivables | 260.34%381.14K | -60,694.57%-413.26K | ---237.71K | --682 |
-Change in payables and accrued expense | -200.50%-1.45M | -175.38%-170.92K | --1.44M | ---62.07K |
-Change in other current assets | -265.90%-350.06K | -31.27%45.58K | ---95.67K | --66.31K |
-Change in other working capital | 20.77%74.05K | 443.77%140.1K | --61.32K | --25.76K |
Cash from discontinued investing activities | ||||
Operating cash flow | -67.97%-9.53M | -168.98%-2.53M | ---5.68M | ---941.61K |
Investing cash flow | ||||
Cash flow from continuing investing activities | 70.11%-175.74K | 93.42%-70.36K | -588.01K | -1.07M |
Net PPE purchase and sale | 62.22%-175.74K | 91.90%-56.1K | ---465.14K | ---692.43K |
Net intangibles purchase and sale | --0 | 87.31%-14.27K | ---58.59K | ---112.41K |
Net other investing changes | ---- | ---- | ---64.28K | ---264.38K |
Cash from discontinued investing activities | ||||
Investing cash flow | 70.11%-175.74K | 93.42%-70.36K | ---588.01K | ---1.07M |
Financing cash flow | ||||
Cash flow from continuing financing activities | 290.05%19.94M | 0.33%4.93M | 5.11M | 4.91M |
Net issuance payments of debt | 65.76%-153.51K | -162.04%-836.09K | ---448.36K | ---319.07K |
Net other financing activities | -96.24%208.89K | 10.19%5.77M | --5.56M | --5.23M |
Cash from discontinued financing activities | ||||
Financing cash flow | 290.05%19.94M | 0.33%4.93M | --5.11M | --4.91M |
Net cash flow | ||||
Beginning cash position | -6.03%4.58M | 46.67%2.78M | --4.87M | --1.89M |
Current changes in cash | 987.04%10.23M | -19.84%2.33M | ---1.15M | --2.9M |
Effect of exchange rate changes | -165.93%-865.54K | -771.62%-523.08K | ---325.48K | --77.88K |
End cash Position | 310.61%13.94M | -6.03%4.58M | --3.4M | --4.87M |
Free cash flow | -56.62%-9.71M | -49.05%-2.6M | ---6.2M | ---1.75M |
Currency Unit | CAD | CAD | CAD | CAD |
No Data