(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 21.79%-3.35M | 31.78%-1.8M | 24.60%-1.36M | 6.79%-13.06M | -55.58%-4.34M | 16.58%-4.28M | 22.28%-2.64M | 33.25%-1.8M | 18.88%-14.01M | 7.53%-2.79M |
Net income from continuing operations | 33.04%-4.45M | -6.16%-3.5M | 64.90%-934K | -169.11%-17.21M | -60.47%-4.61M | 45.85%-6.65M | 40.95%-3.29M | -105.83%-2.66M | 248.35%24.91M | -863.42%-2.87M |
Operating gains losses | -35.72%2.09M | 54.87%1.41M | -254.31%-608K | 115.03%6.37M | 127.35%1.81M | -2.34%3.25M | -36.64%913K | 100.82%394K | -3,691.10%-42.38M | -10.45%797K |
Depreciation and amortization | -18.82%69K | -12.94%74K | -3.45%84K | 0.59%343K | 54.55%85K | -15.00%85K | -15.00%85K | 1.16%87K | -8.09%341K | -40.22%55K |
Asset impairment expenditure | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 13,009.52%5.51M | -66.67%14K |
Remuneration paid in stock | -6.28%179K | 66.25%399K | -63.12%253K | -19.05%1.35M | 9.35%234K | -41.77%191K | -61.78%240K | 37.47%686K | -18.43%1.67M | -37.43%214K |
Other non cashItems | 58.72%-708K | 35.81%-484K | -389.23%-318K | -17.99%-3.73M | -279.30%-1.19M | -16.83%-1.72M | 25.05%-754K | 82.38%-65K | 28.03%-3.16M | 14.21%-314K |
Change In working capital | -193.91%-524K | 70.93%294K | 168.18%165K | 79.62%-184K | -74.55%-672K | 179.15%558K | -77.07%172K | 57.09%-242K | -439.47%-903K | 86.28%-385K |
-Change in receivables | 86.67%-60K | -605.00%-141K | 503.57%338K | 89.36%-5K | --408K | ---450K | 78.49%-20K | -47.66%56K | -109.31%-47K | ---- |
-Change in prepaid assets | 44.58%-179K | 235.82%225K | 102.56%1K | 37.23%-59K | --237K | ---323K | -71.00%67K | 18.75%-39K | -136.15%-94K | ---- |
-Change in payables and accrued expense | -121.41%-285K | 68.00%210K | 32.82%-174K | 84.25%-120K | ---1.32M | --1.33M | -79.58%125K | 58.43%-259K | -52.71%-762K | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 21.79%-3.35M | 31.78%-1.8M | 24.60%-1.36M | 6.79%-13.06M | -55.58%-4.34M | 16.58%-4.28M | 22.28%-2.64M | 33.25%-1.8M | 18.88%-14.01M | 7.53%-2.79M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -478.39%-1.79M | -60.64%74K | -202.92%-176K | -76.56%2.45M | -77.62%1.61M | 138.88%472K | 517.78%188K | -96.19%171K | 5,710.22%10.44M | 2,652.29%7.21M |
Net PPE purchase and sale | ---35K | ---8K | ---3.02M | -57.79%1.35M | --1.3M | --0 | --0 | --0 | 3,775.86%3.2M | --0 |
Net business purchase and sale | --0 | --0 | --3.82M | --0 | --0 | --0 | --0 | --0 | 613.11%6.77M | 658.45%6.77M |
Net investment purchase and sale | -689.03%-1.83M | --0 | ---1.06M | 102.40%506K | -36.77%196K | --310K | --0 | --0 | -78.26%250K | 46.23%310K |
Interest received (cash flow from investment activities) | -53.70%75K | -56.38%82K | -32.23%82K | 158.77%590K | 5.36%118K | 141.79%162K | 317.78%188K | 2,925.00%121K | 533.33%228K | 3,633.33%112K |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --50K | -140.00%-14K | --15K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -478.39%-1.79M | -60.64%74K | -202.92%-176K | -76.56%2.45M | -77.62%1.61M | 138.88%472K | 517.78%188K | -96.19%171K | 5,710.22%10.44M | 2,652.29%7.21M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 61.19%-52K | 7,757.63%4.52M | -100.60%-47K | -28.27%7.62M | 36.49%-47K | -157.69%-134K | -100.55%-59K | 17,193.48%7.86M | 98.41%10.63M | -102.17%-74K |
Net issuance payments of debt | -4.35%-48K | 20.34%-47K | 25.40%-47K | 8.94%-214K | 36.49%-47K | 11.54%-46K | 6.35%-59K | -36.96%-63K | -30.56%-235K | -54.17%-74K |
Net common stock issuance | 95.45%-4K | --4.57M | --0 | -27.85%7.84M | --0 | ---88K | --0 | --7.93M | 101.75%10.86M | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 61.19%-52K | 7,757.63%4.52M | -100.60%-47K | -28.27%7.62M | 36.49%-47K | -157.69%-134K | -100.55%-59K | 17,193.48%7.86M | 98.41%10.63M | -102.17%-74K |
Net cash flow | ||||||||||
Beginning cash position | -39.26%8.52M | -65.35%5.73M | -29.06%7.31M | 216.32%10.31M | 69.18%10.09M | 13.50%14.03M | 230.95%16.54M | 216.32%10.31M | -78.78%3.26M | 129.70%5.96M |
Current changes in cash | -31.52%-5.19M | 211.36%2.79M | -125.36%-1.58M | -142.40%-2.99M | -163.75%-2.77M | 38.37%-3.94M | -134.06%-2.51M | 258.42%6.23M | 158.27%7.05M | 555.81%4.35M |
Effect of exchange rate changes | --0 | 66.67%-1K | 0.00%-1K | -200.00%-6K | -50.00%-3K | --1K | ---3K | ---1K | ---2K | ---2K |
End cash Position | -66.93%3.34M | -39.25%8.52M | -65.35%5.73M | -29.06%7.31M | -29.06%7.31M | 69.18%10.09M | 13.50%14.03M | 230.95%16.54M | 216.32%10.31M | 216.32%10.31M |
Free cash from | 20.98%-3.38M | 31.48%-1.81M | -143.20%-4.38M | 14.60%-13.06M | -55.58%-4.34M | 33.24%-4.28M | 22.28%-2.64M | 33.25%-1.8M | 11.91%-15.29M | -55.72%-2.79M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data