(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -20.19%10.46M | -38.85%7.72M | -38.85%7.72M | -13.71%12.48M | -21.63%10.8M | -16.30%13.1M | 42.65%12.62M | 42.65%12.62M | 36.28%14.46M | -8.05%13.77M |
-Cash and cash equivalents | -22.03%7.83M | -45.37%5.22M | -45.37%5.22M | -1.35%9.34M | -11.92%7.74M | 116.46%10.05M | 130.67%9.56M | 130.67%9.56M | 11.41%9.47M | -19.68%8.79M |
-Accrued interest receivable | ---- | --0 | --0 | 649.24%33.11K | 430.33%23.93K | 347.63%15.12K | 343.07%5.88K | 343.07%5.88K | 26.15%4.42K | 62.28%4.51K |
-Other receivables | 37.64%231.4K | 699.11%226.08K | 699.11%226.08K | 26.08%223.15K | 14.60%165.39K | 15.02%168.12K | --28.29K | --28.29K | --176.99K | --144.33K |
Total current assets | -21.65%23.04M | 3.77%27.99M | 3.77%27.99M | 38.95%27.16M | 73.44%24.91M | 84.67%29.41M | 190.72%26.97M | 190.72%26.97M | 76.15%19.55M | -8.81%14.36M |
Non current assets | ||||||||||
-Accumulated depreciation | -3.25%-524.12K | -5.03%-523.95K | -5.03%-523.95K | -6.32%-520.55K | -7.33%-515.63K | -7.74%-507.62K | -7.99%-498.85K | -7.99%-498.85K | ---489.62K | ---480.39K |
Investment properties | 14.06%6.93M | -0.84%5.99M | -0.84%5.99M | 38.52%6.02M | 48.83%6.53M | --6.08M | 60.04%6.04M | 60.04%6.04M | -85.56%4.35M | -84.26%4.39M |
-Long term equity investment | 290.55%23.67M | 260.36%21.97M | 260.36%21.97M | 43.27%21.33M | -64.35%5.99M | -53.73%6.06M | -62.74%6.1M | -62.74%6.1M | -2.07%14.89M | 28.21%16.8M |
-Including:Financial assets designated as fair value through profit or loss, Total | 14.06%6.93M | -0.84%5.99M | -0.84%5.99M | 38.52%6.02M | 48.83%6.53M | --6.08M | 60.04%6.04M | 60.04%6.04M | --4.35M | --4.39M |
Non current note receivables | -0.32%7.83M | 1.68%8.08M | 1.68%8.08M | --7.67M | --7.83M | --7.85M | --7.94M | --7.94M | ---- | ---- |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | -3.86%467.83K | -1.88%477.5K | -1.88%477.5K | 0.00%486.62K | 0.00%486.62K |
Regulatory assets | -22.65%12.43M | 42.81%20.05M | 42.81%20.05M | 207.30%14.33M | 23,061.06%13.98M | 475,691.47%16.07M | 21,204.56%14.04M | 21,204.56%14.04M | 93,437.53%4.66M | -58.65%60.35K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | ---- | ---- | ---- | -99.90%4.13K | 638.72%11.44M | 123.36%11.66M | 664.79%11.64M | 664.79%11.64M | 19,851.31%4.29M | -17.46%1.55M |
-Current debt | ---- | ---- | ---- | ---- | 649.41%11.43M | 124.02%11.65M | 674.24%11.62M | 674.24%11.62M | --4.26M | -12.18%1.53M |
-Current capital lease obligation | ---- | --0 | --0 | -82.97%4.13K | -55.53%10.45K | -27.26%16.59K | 4.95%22.55K | 4.95%22.55K | 12.68%24.22K | -83.17%23.5K |
-accounts payable | -34.17%122.35K | -37.07%227.15K | -37.07%227.15K | -19.16%179.98K | -65.85%181K | -21.66%185.87K | 109.09%360.97K | 109.09%360.97K | -93.18%222.64K | -89.58%530.02K |
-Total tax payable | 240.21%24.77M | 215.31%23.07M | 215.31%23.07M | 39.14%22.43M | -60.02%7.21M | -44.47%7.28M | -55.32%7.32M | -55.32%7.32M | 3.48%16.12M | 33.79%18.03M |
-Other payable | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%1 | 0.00%1 | --1 | ---- |
Current accrued expenses | 27.71%589.18K | 274.68%971.46K | 274.68%971.46K | 289.54%618.32K | 342.50%589.27K | 108.14%461.35K | -4.77%259.27K | -4.77%259.27K | --158.73K | --133.17K |
Current deferred liabilities | ---- | ---- | ---- | ---- | --59.32K | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -83.52%2.22M | -78.33%2.87M | -78.33%2.87M | -77.83%1.54M | 193.11%12.85M | 68.06%13.45M | 207.97%13.22M | 207.97%13.22M | 38.81%6.94M | -48.92%4.38M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -22.57%12.43M | 42.87%20.05M | 42.87%20.05M | 206.88%14.3M | 24,890.15%13.95M | --16.06M | 21,633.53%14.04M | 21,633.53%14.04M | --4.66M | 81.75%55.84K |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -85.25%4.13K | -68.88%10.45K |
Non current accrued expenses | -94.02%1.05K | -95.38%1.22K | -95.38%1.22K | -87.00%4.62K | -78.69%9.54K | -67.50%17.55K | -58.37%26.32K | -58.37%26.32K | -50.31%35.55K | -39.51%44.78K |
Long term provisions | 290.55%23.67M | 260.36%21.97M | 260.36%21.97M | 43.31%21.33M | -64.33%5.99M | -53.67%6.06M | -62.69%6.1M | -62.69%6.1M | -1.92%14.88M | 28.46%16.78M |
Total non current liabilities | 30.17%26.98M | 26.27%25.94M | 26.27%25.94M | 3.94%23.97M | -10.50%20.06M | -1.81%20.73M | -0.62%20.54M | -0.62%20.54M | 12.06%23.06M | 1.60%22.41M |
Shareholders'equity | ||||||||||
Share capital | 0.68%52.45M | 0.77%52.57M | 0.77%52.57M | 1.19%52.85M | 2.19%53.29M | -0.10%52.09M | 0.04%52.16M | 0.04%52.16M | 0.16%52.23M | 0.00%52.14M |
-common stock | 0.68%52.45M | 0.77%52.57M | 0.77%52.57M | 1.19%52.85M | 2.19%53.29M | -0.10%52.09M | 0.04%52.16M | 0.04%52.16M | 0.16%52.23M | 0.00%52.14M |
Additional paid-in capital | -2.22%812.86K | -22.31%620.37K | -22.31%620.37K | -48.85%408.88K | -65.80%281.01K | 8.17%831.34K | 11.84%798.5K | 11.84%798.5K | 16.96%799.42K | 24.69%821.66K |
Gains losses not affecting retained earnings | -4.66%-237.98K | -11.13%-250.07K | -11.13%-250.07K | -140.50%-238.29K | -29.21%-249.77K | 44.42%-227.38K | 41.44%-225.03K | 41.44%-225.03K | 257.24%588.44K | 71.21%-193.31K |
Other equity interest | ---- | --1 | --1 | ---- | ---1 | ---- | ---- | ---- | ---- | ---- |
Total equity | 10.62%65.44M | 8.37%63.59M | 8.37%63.59M | 18.04%62.53M | 15.54%58.9M | 26.31%59.16M | 33.31%58.68M | 33.31%58.68M | 27.24%52.97M | 16.30%50.98M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.