US Stock MarketDetailed Quotes

FWRG First Watch Restaurant

Watchlist
  • 17.750
  • 0.0000.00%
Close Nov 21 16:00 ET
1.08BMarket Cap53.79P/E (TTM)

First Watch Restaurant Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 29, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 24, 2023
(Q2)Jun 25, 2023
(Q1)Mar 26, 2023
(FY)Dec 25, 2022
(Q4)Dec 25, 2022
Total revenue
14.78%251.61M
19.54%258.56M
14.68%242.45M
22.10%891.55M
31.70%244.63M
17.32%219.21M
17.27%216.3M
22.12%211.41M
21.45%730.16M
14.22%185.75M
Operating revenue
14.78%251.61M
19.54%258.56M
14.68%242.45M
22.10%891.55M
31.70%244.63M
17.32%219.21M
17.27%216.3M
22.12%211.41M
21.45%730.16M
14.22%185.75M
Cost of revenue
15.33%201.97M
18.62%199.51M
15.61%189.45M
18.76%701.43M
27.22%194.25M
15.14%175.13M
13.18%168.19M
19.41%163.87M
23.83%590.63M
16.53%152.69M
Gross profit
12.60%49.64M
22.74%59.05M
11.49%53M
36.25%190.12M
52.42%50.38M
26.87%44.08M
34.20%48.11M
32.49%47.54M
12.32%139.54M
4.65%33.06M
Operating expense
20.27%42.83M
20.16%41.73M
25.48%39.93M
21.11%144.34M
37.44%42.18M
17.27%35.61M
13.32%34.73M
14.53%31.82M
15.98%119.19M
-10.88%30.69M
Selling and administrative expenses
9.93%27.68M
7.53%27.19M
21.81%27.66M
21.38%103.12M
37.62%29.95M
16.09%25.18M
15.23%25.28M
16.06%22.71M
20.70%84.96M
-16.38%21.77M
-General and administrative expense
9.93%27.68M
7.53%27.19M
21.81%27.66M
21.38%103.12M
37.62%29.95M
16.09%25.18M
15.23%25.28M
16.06%22.71M
20.70%84.96M
-16.38%21.77M
Depreciation amortization depletion
45.23%15.15M
53.97%14.54M
34.59%12.27M
20.43%41.22M
37.00%12.23M
20.22%10.43M
12.39%9.44M
10.87%9.12M
5.72%34.23M
6.11%8.93M
-Depreciation and amortization
45.23%15.15M
53.97%14.54M
34.59%12.27M
20.43%41.22M
37.00%12.23M
20.22%10.43M
12.39%9.44M
10.87%9.12M
5.72%34.23M
6.11%8.93M
Operating profit
-19.68%6.8M
29.43%17.33M
-16.82%13.07M
124.97%45.77M
246.87%8.2M
93.44%8.47M
157.03%13.39M
94.15%15.72M
-5.23%20.35M
182.80%2.36M
Net non-operating interest income expense
-86.20%-3.44M
-65.98%-3.38M
-36.29%-2.6M
-54.11%-8.06M
-30.67%-2.27M
-35.68%-1.85M
-80.91%-2.04M
-89.56%-1.91M
73.97%-5.23M
-20.44%-1.74M
Non-operating interest expense
86.20%3.44M
65.98%3.38M
36.29%2.6M
54.11%8.06M
30.67%2.27M
35.68%1.85M
80.91%2.04M
89.56%1.91M
-73.97%5.23M
20.44%1.74M
Other net income (expense)
237.50%135K
87.85%-165K
-531.78%-462K
35.20%-1.64M
-14.59%-424K
102.44%40K
-3,382.05%-1.36M
161.85%107K
-152.55%-2.52M
29.12%-370K
Special income (charges)
33.11%-489K
57.02%-878K
-103.62%-788K
-31.26%-4.51M
-51.98%-1.35M
58.39%-731K
-1,218.06%-2.04M
-15.18%-387K
-542.97%-3.43M
-149.50%-885K
-Less：Restructuring and merger&acquisition
-31.32%375K
-58.43%725K
164.43%669K
257.73%1.99M
60.99%-554K
-61.52%546K
--1.74M
-1.56%253K
-30.93%556K
-2,779.25%-1.42M
-Less:Impairment of capital assets
-38.38%114K
-48.83%153K
-11.19%119K
47.72%1.36M
112.93%741K
-45.27%185K
92.90%299K
69.62%134K
141.47%920K
190.00%348K
-Less:Other special charges
----
----
----
-40.83%1.16M
----
----
----
----
199.80%1.96M
----
Other non- operating income (expenses)
-19.07%624K
4.09%713K
-34.01%326K
215.49%2.87M
78.83%921K
564.66%771K
490.52%685K
203.07%494K
151.30%910K
122.29%515K
Income before tax
-47.52%3.5M
37.91%13.78M
-28.06%10.01M
186.51%36.08M
2,050.39%5.51M
384.44%6.66M
147.12%9.99M
101.21%13.92M
3,302.97%12.59M
105.31%256K
Income tax
11.34%1.38M
140.11%4.88M
-38.59%2.8M
88.07%10.69M
285.04%2.86M
-6.47%1.24M
52.10%2.03M
100.18%4.56M
129.47%5.68M
544.31%742K
Net income
-61.02%2.11M
11.82%8.9M
-22.93%7.21M
267.53%25.39M
644.86%2.65M
11,678.26%5.42M
194.02%7.96M
101.72%9.36M
427.81%6.91M
89.56%-486K
Net income continuous Operations
-61.02%2.11M
11.82%8.9M
-22.93%7.21M
267.53%25.39M
644.86%2.65M
11,678.26%5.42M
194.02%7.96M
101.72%9.36M
427.81%6.91M
89.56%-486K
Minority interest income
Net income attributable to the parent company
-61.02%2.11M
11.82%8.9M
-22.93%7.21M
267.53%25.39M
644.86%2.65M
11,678.26%5.42M
194.02%7.96M
101.72%9.36M
427.81%6.91M
89.56%-486K
Preferred stock dividends
Other preferred stock dividends
Net income attributable to common stockholders
-61.02%2.11M
11.82%8.9M
-22.93%7.21M
267.53%25.39M
644.86%2.65M
11,678.26%5.42M
194.02%7.96M
101.72%9.36M
427.81%6.91M
89.56%-486K
Basic earnings per share
-66.67%0.03
15.38%0.15
-25.00%0.12
258.33%0.43
600.00%0.05
11,468.12%0.09
160.00%0.13
100.00%0.16
400.00%0.12
87.50%-0.01
Diluted earnings per share
-66.67%0.03
7.69%0.14
-20.00%0.12
272.73%0.41
500.00%0.04
11,726.54%0.09
160.00%0.13
87.50%0.15
375.00%0.11
87.50%-0.01
Dividend per share
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
--
--
--
(Q3)Sep 29, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 24, 2023(Q2)Jun 25, 2023(Q1)Mar 26, 2023(FY)Dec 25, 2022(Q4)Dec 25, 2022
Total revenue 14.78%251.61M19.54%258.56M14.68%242.45M22.10%891.55M31.70%244.63M17.32%219.21M17.27%216.3M22.12%211.41M21.45%730.16M14.22%185.75M
Operating revenue 14.78%251.61M19.54%258.56M14.68%242.45M22.10%891.55M31.70%244.63M17.32%219.21M17.27%216.3M22.12%211.41M21.45%730.16M14.22%185.75M
Cost of revenue 15.33%201.97M18.62%199.51M15.61%189.45M18.76%701.43M27.22%194.25M15.14%175.13M13.18%168.19M19.41%163.87M23.83%590.63M16.53%152.69M
Gross profit 12.60%49.64M22.74%59.05M11.49%53M36.25%190.12M52.42%50.38M26.87%44.08M34.20%48.11M32.49%47.54M12.32%139.54M4.65%33.06M
Operating expense 20.27%42.83M20.16%41.73M25.48%39.93M21.11%144.34M37.44%42.18M17.27%35.61M13.32%34.73M14.53%31.82M15.98%119.19M-10.88%30.69M
Selling and administrative expenses 9.93%27.68M7.53%27.19M21.81%27.66M21.38%103.12M37.62%29.95M16.09%25.18M15.23%25.28M16.06%22.71M20.70%84.96M-16.38%21.77M
-General and administrative expense 9.93%27.68M7.53%27.19M21.81%27.66M21.38%103.12M37.62%29.95M16.09%25.18M15.23%25.28M16.06%22.71M20.70%84.96M-16.38%21.77M
Depreciation amortization depletion 45.23%15.15M53.97%14.54M34.59%12.27M20.43%41.22M37.00%12.23M20.22%10.43M12.39%9.44M10.87%9.12M5.72%34.23M6.11%8.93M
-Depreciation and amortization 45.23%15.15M53.97%14.54M34.59%12.27M20.43%41.22M37.00%12.23M20.22%10.43M12.39%9.44M10.87%9.12M5.72%34.23M6.11%8.93M
Operating profit -19.68%6.8M29.43%17.33M-16.82%13.07M124.97%45.77M246.87%8.2M93.44%8.47M157.03%13.39M94.15%15.72M-5.23%20.35M182.80%2.36M
Net non-operating interest income expense -86.20%-3.44M-65.98%-3.38M-36.29%-2.6M-54.11%-8.06M-30.67%-2.27M-35.68%-1.85M-80.91%-2.04M-89.56%-1.91M73.97%-5.23M-20.44%-1.74M
Non-operating interest expense 86.20%3.44M65.98%3.38M36.29%2.6M54.11%8.06M30.67%2.27M35.68%1.85M80.91%2.04M89.56%1.91M-73.97%5.23M20.44%1.74M
Other net income (expense) 237.50%135K87.85%-165K-531.78%-462K35.20%-1.64M-14.59%-424K102.44%40K-3,382.05%-1.36M161.85%107K-152.55%-2.52M29.12%-370K
Special income (charges) 33.11%-489K57.02%-878K-103.62%-788K-31.26%-4.51M-51.98%-1.35M58.39%-731K-1,218.06%-2.04M-15.18%-387K-542.97%-3.43M-149.50%-885K
-Less：Restructuring and merger&acquisition -31.32%375K-58.43%725K164.43%669K257.73%1.99M60.99%-554K-61.52%546K--1.74M-1.56%253K-30.93%556K-2,779.25%-1.42M
-Less:Impairment of capital assets -38.38%114K-48.83%153K-11.19%119K47.72%1.36M112.93%741K-45.27%185K92.90%299K69.62%134K141.47%920K190.00%348K
-Less:Other special charges -------------40.83%1.16M----------------199.80%1.96M----
Other non- operating income (expenses) -19.07%624K4.09%713K-34.01%326K215.49%2.87M78.83%921K564.66%771K490.52%685K203.07%494K151.30%910K122.29%515K
Income before tax -47.52%3.5M37.91%13.78M-28.06%10.01M186.51%36.08M2,050.39%5.51M384.44%6.66M147.12%9.99M101.21%13.92M3,302.97%12.59M105.31%256K
Income tax 11.34%1.38M140.11%4.88M-38.59%2.8M88.07%10.69M285.04%2.86M-6.47%1.24M52.10%2.03M100.18%4.56M129.47%5.68M544.31%742K
Net income -61.02%2.11M11.82%8.9M-22.93%7.21M267.53%25.39M644.86%2.65M11,678.26%5.42M194.02%7.96M101.72%9.36M427.81%6.91M89.56%-486K
Net income continuous Operations -61.02%2.11M11.82%8.9M-22.93%7.21M267.53%25.39M644.86%2.65M11,678.26%5.42M194.02%7.96M101.72%9.36M427.81%6.91M89.56%-486K
Minority interest income
Net income attributable to the parent company -61.02%2.11M11.82%8.9M-22.93%7.21M267.53%25.39M644.86%2.65M11,678.26%5.42M194.02%7.96M101.72%9.36M427.81%6.91M89.56%-486K
Preferred stock dividends
Other preferred stock dividends
Net income attributable to common stockholders -61.02%2.11M11.82%8.9M-22.93%7.21M267.53%25.39M644.86%2.65M11,678.26%5.42M194.02%7.96M101.72%9.36M427.81%6.91M89.56%-486K
Basic earnings per share -66.67%0.0315.38%0.15-25.00%0.12258.33%0.43600.00%0.0511,468.12%0.09160.00%0.13100.00%0.16400.00%0.1287.50%-0.01
Diluted earnings per share -66.67%0.037.69%0.14-20.00%0.12272.73%0.41500.00%0.0411,726.54%0.09160.00%0.1387.50%0.15375.00%0.1187.50%-0.01
Dividend per share
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ------Unqualified Opinion------------

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
% Chg

No Data