(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||
Cash flow from continuing operating activities | |||||
Net income from continuing operations | -27.08%9.79M | 429.21%13.43M | 199.53%2.54M | 113.36%847K | ---6.34M |
Other non cash items | -396.67%-894K | ---180K | ---- | ---- | ---- |
Change In working capital | -767.42%-10.81M | -173.55%-1.25M | 375.90%1.69M | 76.64%-614K | ---2.63M |
-Change in receivables | -475.71%-12.14M | -2.23%-2.11M | -232.58%-2.06M | 78.64%-620K | ---2.9M |
Cash from discontinued investing activities | |||||
Operating cash flow | -34.51%15.67M | 1.94%23.93M | 60.01%23.48M | 50.08%14.67M | --9.78M |
Investing cash flow | |||||
Cash flow from continuing investing activities | |||||
Net PPE purchase and sale | 26.86%-2.12M | -59.17%-2.9M | -344.39%-1.82M | -40.41%-410K | ---292K |
Net intangibles purchase and sale | -98.01%-1.5M | -37,650.00%-755K | 97.73%-2K | 14.56%-88K | ---103K |
Net business purchase and sale | -64.13%-13.94M | 24.81%-8.49M | -204.26%-11.29M | ---3.71M | --0 |
Net investment purchase and sale | 93.75%-25K | 86.67%-400K | ---3M | --0 | ---67K |
Net other investing changes | ---- | ---3.72M | ---- | ---- | ---- |
Cash from discontinued investing activities | |||||
Investing cash flow | -6.65%-17.2M | -0.14%-16.12M | -288.79%-16.1M | -1,004.27%-4.14M | ---375K |
Financing cash flow | |||||
Cash flow from continuing financing activities | |||||
Net issuance payments of debt | --10.89M | --0 | ---- | ---50K | --0 |
Net common stock issuance | 77.49%-1.11M | 13.27%-4.94M | -127.39%-5.7M | 38,616.67%20.8M | ---54K |
Cash dividends paid | -83.25%-2.73M | -155.06%-1.49M | ---583K | ---- | ---- |
Cash from discontinued financing activities | |||||
Financing cash flow | 70.78%-5.52M | 11.28%-18.87M | -293.87%-21.27M | 192.63%10.97M | ---11.85M |
Net cash flow | |||||
Beginning cash position | -47.91%12.03M | -37.57%23.09M | 138.88%36.98M | -13.63%15.48M | --17.93M |
Current changes in cash | 36.38%-7.04M | 20.39%-11.06M | -164.62%-13.9M | 979.83%21.5M | ---2.44M |
End cash Position | -58.52%4.99M | -47.91%12.03M | -37.57%23.09M | 138.88%36.98M | --15.48M |
Free cash flow | -40.39%12.06M | -5.93%20.22M | 54.06%21.5M | 50.90%13.95M | --9.25M |
Currency Unit | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data