(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -6.97%36.48M | -15.04%36.86M | -10.21%36.59M | -15.99%38.58M | -15.99%38.58M | -6.16%39.21M | -11.59%43.39M | 21.36%40.76M | 16.32%45.92M | 16.32%45.92M |
-Cash and cash equivalents | -6.97%36.48M | -15.04%36.86M | -10.21%36.59M | -15.99%38.58M | -15.99%38.58M | -6.16%39.21M | -11.59%43.39M | 21.36%40.76M | 16.32%45.92M | 16.32%45.92M |
Receivables | 31.28%12.04M | -12.85%8.85M | -32.06%9.43M | -17.32%11.42M | -17.32%11.42M | -30.21%9.17M | -9.62%10.15M | 76.95%13.87M | 70.26%13.81M | 70.26%13.81M |
-Accounts receivable | 31.28%12.04M | -12.85%8.85M | -32.06%9.43M | -17.32%11.42M | -17.32%11.42M | -30.21%9.17M | -9.62%10.15M | 76.95%13.87M | 70.26%13.81M | 70.26%13.81M |
Prepaid assets | -16.93%2.74M | -6.28%3.69M | -28.33%3.82M | -31.21%3.34M | -31.21%3.34M | -25.50%3.3M | -11.97%3.93M | 25.54%5.33M | 38.97%4.86M | 38.97%4.86M |
Other current assets | 3.40%4.23M | 29.15%4.46M | -18.74%2.53M | 5.29%3.2M | 5.29%3.2M | 16.64%4.09M | 34.19%3.45M | -11.49%3.11M | -8.87%3.04M | -8.87%3.04M |
Total current assets | -0.51%55.48M | -11.61%53.86M | -16.97%52.37M | -16.40%56.54M | -16.40%56.54M | -11.28%55.77M | -9.54%60.93M | 28.23%63.07M | 24.27%67.63M | 24.27%67.63M |
Non current assets | ||||||||||
Net PPE | -12.30%3.89M | 81.74%3.82M | 45.56%4.05M | 1,754.70%4.34M | 1,754.70%4.34M | --4.44M | --2.1M | --2.78M | -90.81%234K | -90.81%234K |
-Gross PPE | -8.73%4.88M | 12.61%3.82M | -40.41%4.05M | 272.38%4.72M | 272.38%4.72M | --5.35M | --3.39M | --6.79M | -74.60%1.27M | -74.60%1.27M |
-Accumulated depreciation | -8.69%-988K | ---- | ---- | 63.41%-378K | 63.41%-378K | ---909K | ---1.29M | ---4.01M | 57.73%-1.03M | 57.73%-1.03M |
Goodwill and other intangible assets | -21.56%18.25M | -31.59%18.36M | -34.65%19.56M | -34.62%20.73M | -34.62%20.73M | -85.72%23.27M | -84.59%26.83M | -84.40%29.92M | -83.86%31.7M | -83.86%31.7M |
-Other intangible assets | -21.56%18.25M | -31.59%18.36M | -34.65%19.56M | -34.62%20.73M | -34.62%20.73M | -63.55%23.27M | -60.78%26.83M | -38.56%29.92M | -37.00%31.7M | -37.00%31.7M |
Other non current assets | -3.57%5M | 0.57%5.15M | 530.89%5.43M | 67.85%5.9M | 67.85%5.9M | 19.67%5.19M | 13.49%5.12M | -91.12%861K | -53.04%3.51M | -53.04%3.51M |
Total non current assets | -17.48%27.14M | -19.75%27.33M | -13.50%29.04M | -12.66%30.96M | -12.66%30.96M | -80.33%32.89M | -80.94%34.06M | -83.34%33.57M | -82.83%35.45M | -82.83%35.45M |
Total assets | -6.80%82.63M | -14.53%81.19M | -15.76%81.4M | -15.11%87.5M | -15.11%87.5M | -61.47%88.66M | -61.39%94.98M | -61.45%96.64M | -60.49%103.08M | -60.49%103.08M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 28.28%6.99M | 29.91%6.26M | 19.85%6.72M | 8.30%6.97M | 8.30%6.97M | -13.93%5.45M | -34.45%4.82M | -26.18%5.6M | 22.19%6.44M | 22.19%6.44M |
-accounts payable | 28.28%6.99M | 29.91%6.26M | 19.85%6.72M | 8.30%6.97M | 8.30%6.97M | -13.93%5.45M | -23.18%4.82M | -2.98%5.6M | 22.19%6.44M | 22.19%6.44M |
Current accrued expenses | 12.37%1.77M | -1.38%1.93M | 6.69%1.87M | 81.75%4.02M | 81.75%4.02M | -41.02%1.58M | -13.69%1.96M | -34.11%1.75M | -7.83%2.21M | -7.83%2.21M |
Current debt and capital lease obligation | 28.50%965K | 98.29%811K | --801K | 312.31%804K | 312.31%804K | --751K | -1.45%409K | ---- | --195K | --195K |
-Current capital lease obligation | 28.50%965K | 98.29%811K | --801K | 312.31%804K | 312.31%804K | --751K | -1.45%409K | ---- | --195K | --195K |
Other current liabilities | -3.81%14.55M | 31.49%18.42M | 11.81%16.52M | 14.33%17.08M | 14.33%17.08M | 28.85%15.13M | 61.54%14.01M | 62.95%14.78M | 24.78%14.94M | 24.78%14.94M |
Current liabilities | -1.82%31.88M | 7.25%34.61M | 7.08%33.19M | 12.89%36.72M | 12.89%36.72M | 21.75%32.47M | 17.64%32.27M | 3.23%30.99M | -1.52%32.53M | -1.52%32.53M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 8.66%48.66M | 14.57%47.54M | 63.66%46.61M | 62.54%45.77M | 62.54%45.77M | 60.78%44.79M | 49.96%41.49M | --28.48M | --28.16M | --28.16M |
-Long term debt | 11.34%45.71M | 11.89%44.5M | 52.13%43.33M | 49.83%42.19M | 49.83%42.19M | 47.39%41.06M | 43.73%39.77M | --28.48M | --28.16M | --28.16M |
-Long term capital lease obligation | -20.83%2.95M | 76.29%3.04M | --3.28M | --3.58M | --3.58M | --3.73M | --1.73M | ---- | --0 | --0 |
Non current deferred liabilities | -34.10%2.68M | -18.05%3.79M | -18.09%3.36M | -10.08%3.79M | -10.08%3.79M | 95.16%4.07M | 231.07%4.63M | 134.15%4.11M | 23.91%4.22M | 23.91%4.22M |
Other non current liabilities | -2.94%5.15M | -18.92%5.39M | -15.22%7.16M | -66.53%5.83M | -66.53%5.83M | -74.88%5.31M | -67.57%6.65M | 349.31%8.45M | 7,182.43%17.41M | 7,182.43%17.41M |
Total non current liabilities | 4.31%56.5M | 7.49%56.72M | 39.24%57.14M | 11.26%55.38M | 11.26%55.38M | 6.06%54.17M | 6.44%52.77M | 1,029.25%41.04M | 1,196.35%49.78M | 1,196.35%49.78M |
Total liabilities | 2.01%88.38M | 7.40%91.34M | 25.40%90.33M | 11.90%92.11M | 11.90%92.11M | 11.45%86.64M | 10.43%85.05M | 114.01%72.03M | 123.23%82.31M | 123.23%82.31M |
Shareholders'equity | ||||||||||
Share capital | 1.79%455K | 1.57%454K | 4.85%454K | 5.13%451K | 5.13%451K | 5.18%447K | 6.43%447K | 2.61%433K | 1.66%429K | 1.66%429K |
-common stock | 1.79%455K | 1.57%454K | 4.85%454K | 5.13%451K | 5.13%451K | 5.18%447K | 6.43%447K | 2.61%433K | 1.66%429K | 1.66%429K |
Retained earnings | -4.40%-313.11M | -8.03%-315.2M | -14.67%-313.47M | -12.53%-309.31M | -12.53%-309.31M | -135.88%-299.93M | -142.71%-291.77M | -238.07%-273.36M | -259.95%-274.86M | -259.95%-274.86M |
Paid-in capital | 1.08%338.93M | 1.21%337.99M | 2.06%337.16M | 2.30%336.55M | 2.30%336.55M | 2.44%335.32M | 2.80%333.94M | 2.82%330.37M | 2.96%329M | 2.96%329M |
Gains losses not affecting retained earnings | 5.30%-32.03M | -2.20%-33.4M | -0.72%-33.07M | 4.43%-32.3M | 4.43%-32.3M | 29.89%-33.82M | 9.32%-32.68M | -37.72%-32.83M | -72.65%-33.8M | -72.65%-33.8M |
Total stockholders'equity | -384.85%-5.75M | -202.13%-10.15M | -136.26%-8.92M | -122.17%-4.6M | -122.17%-4.6M | -98.67%2.02M | -94.12%9.94M | -88.66%24.61M | -90.73%20.77M | -90.73%20.77M |
Total equity | -384.85%-5.75M | -202.13%-10.15M | -136.26%-8.92M | -122.17%-4.6M | -122.17%-4.6M | -98.67%2.02M | -94.12%9.94M | -88.66%24.61M | -90.73%20.77M | -90.73%20.77M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data