(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -9.07%4.33B | -6.19%4.12B | -6.19%4.12B | -1.24%4.76B | 0.76%4.39B | --4.39B | 16.18%4.82B | -2.79%4.36B | -16.93%4.15B | 31.52%4.38B |
-Cash and cash equivalents | -10.27%4.09B | -7.50%3.69B | -7.50%3.69B | 4.35%4.56B | 0.50%3.99B | --3.99B | 10.90%4.37B | 0.97%3.97B | -11.69%3.94B | 43.48%4.04B |
-Short-term investments | 17.22%245M | 6.62%435M | 6.62%435M | -54.47%209M | 3.29%408M | --408M | 112.50%459M | -29.21%395M | -60.07%216M | -33.79%341M |
-Accounts receivable | 0.63%3.05B | -45.89%2.79B | -45.89%2.79B | -41.78%3.03B | 7.78%5.15B | --5.15B | 83.38%5.21B | 77.83%4.78B | -2.84%2.84B | -26.03%3.25B |
-Taxes receivable | ---- | -56.67%39M | -56.67%39M | -89.40%46M | -36.17%90M | --90M | 1,140.00%434M | 281.08%141M | -63.54%35M | ---- |
-Other receivables | ---- | 28.75%309M | 28.75%309M | 17.58%408M | 0.42%240M | --240M | -1.70%347M | 18.32%239M | -61.71%353M | ---- |
Inventory | -16.50%759M | -31.40%1.25B | -31.40%1.25B | -16.91%909M | 108.20%1.83B | --1.83B | 134.26%1.09B | 69.17%878M | -4.69%467M | -17.40%560M |
Prepaid assets | ---- | -5.50%103M | -5.50%103M | ---- | 9.00%109M | --109M | ---- | 6.38%100M | ---- | ---- |
Total current assets | -11.57%8.26B | -28.22%8.63B | -28.22%8.63B | -26.44%9.34B | 9.37%12.02B | --12.02B | -1.24%12.7B | -15.15%10.99B | 35.96%12.86B | 54.67%13.09B |
Non current assets | ||||||||||
Net PPE | 7.19%20.15B | 7.09%19.86B | 7.09%19.86B | 3.19%18.8B | 4.07%18.54B | --18.54B | 4.14%18.22B | 1.71%17.82B | -14.72%17.49B | -13.91%17.63B |
-Gross PPE | 5.99%42.85B | 6.68%42.07B | 6.68%42.07B | 5.67%40.42B | 5.77%39.44B | --39.44B | 3.82%38.26B | 2.89%37.28B | 79.63%36.85B | -13.91%17.63B |
-Accumulated depreciation | -4.95%-22.7B | -6.32%-22.22B | -6.32%-22.22B | -7.92%-21.63B | -7.33%-20.9B | ---20.9B | -3.53%-20.04B | -4.00%-19.47B | ---19.35B | ---- |
Goodwill and other intangible assets | 0.19%5.93B | -0.05%5.97B | -0.05%5.97B | -0.19%5.92B | 4.15%5.97B | --5.97B | 2.93%5.93B | 2.85%5.73B | -19.93%5.77B | -21.61%5.72B |
-Goodwill | 4.26%2.94B | -2.27%2.93B | -2.27%2.93B | -6.53%2.82B | 1.63%3B | --3B | 2.62%3.02B | 2.01%2.95B | -7.17%2.94B | ---- |
-Other intangible assets | -3.51%3B | 2.19%3.04B | 2.19%3.04B | 6.37%3.1B | 6.82%2.97B | --2.97B | 3.26%2.92B | 3.76%2.78B | -29.95%2.83B | ---- |
Financial assets | -24.17%182M | -41.46%216M | -41.46%216M | -12.09%240M | 106.15%369M | --369M | -9.00%273M | -49.15%179M | --300M | ---- |
Other non current assets | -17.82%309M | -4.43%302M | -4.43%302M | 18.24%376M | 8.97%316M | --316M | -0.31%318M | -14.45%290M | -72.76%319M | -26.90%625M |
Total non current assets | 3.87%29.58B | 3.16%29.26B | 3.16%29.26B | 0.23%28.48B | 4.08%28.37B | --28.37B | 6.13%28.42B | 2.50%27.26B | -15.90%26.78B | -15.78%26.64B |
Total assets | 0.05%37.84B | -6.18%37.89B | -6.18%37.89B | -8.01%37.82B | 5.60%40.39B | --40.39B | 3.73%41.11B | -3.28%38.25B | -4.02%39.63B | -0.90%39.74B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 6.24%3.66B | -30.67%3.43B | -30.67%3.43B | -40.99%3.44B | 23.40%4.95B | --4.95B | 83.00%5.84B | 28.99%4.01B | -1.30%3.19B | -5.95%3.26B |
-accounts payable | 42.82%3.66B | -38.36%2.76B | -38.36%2.76B | -48.73%2.56B | 31.23%4.47B | --4.47B | 112.37%5B | 35.31%3.41B | -8.01%2.35B | -5.95%3.26B |
-Total tax payable | ---- | 133.96%124M | 133.96%124M | -11.08%289M | -60.15%53M | --53M | 122.60%325M | -26.92%133M | 71.76%146M | ---- |
-Dividends payable | ---- | 178.57%39M | 178.57%39M | ---- | -44.00%14M | --14M | ---- | 0.00%25M | ---- | ---- |
-Other payable | ---- | 24.15%514M | 24.15%514M | 15.37%593M | -7.59%414M | --414M | -25.51%514M | 16.06%448M | 17.35%690M | ---- |
Current provisions | -43.75%189M | -22.43%543M | -22.43%543M | -13.85%336M | 18.85%700M | --700M | 117.88%390M | 139.43%589M | -19.37%179M | -3.62%293M |
Current debt and capital lease obligation | -5.63%2.58B | 11.85%2.53B | 11.85%2.53B | 38.80%2.73B | 36.92%2.26B | --2.26B | -25.84%1.97B | -34.57%1.65B | 19.54%2.66B | ---- |
-Current debt | -5.96%2.41B | 13.33%2.36B | 13.33%2.36B | 43.89%2.57B | 43.20%2.09B | --2.09B | -26.92%1.78B | -37.05%1.46B | 21.32%2.44B | ---- |
-Current capital lease obligation | -0.60%165M | -5.65%167M | -5.65%167M | -10.27%166M | -9.69%177M | --177M | -13.55%185M | -7.55%196M | 2.39%214M | ---- |
Other current liabilities | 8.04%309M | 110.26%82M | 110.26%82M | 9.16%286M | 2.63%39M | --39M | -4.73%262M | -28.30%38M | 0.73%275M | -8.79%301M |
Current liabilities | -10.04%6.74B | -27.50%7.09B | -27.50%7.09B | -44.01%7.5B | 4.90%9.78B | --9.78B | 34.62%13.39B | 0.78%9.32B | 64.06%9.95B | 45.40%9.1B |
Non current liabilities | ||||||||||
Long term provisions | -12.10%1.61B | 11.59%1.85B | 11.59%1.85B | 22.55%1.83B | 44.50%1.66B | --1.66B | 40.70%1.49B | 8.94%1.15B | -7.35%1.06B | -5.61%1.06B |
Long term debt and capital lease obligation | 6.08%13.56B | -4.09%13.43B | -4.09%13.43B | -11.21%12.78B | -6.93%14B | --14B | -1.73%14.39B | 1.46%15.04B | -13.60%14.65B | ---- |
-Long term debt | 6.34%12.25B | -4.41%12.13B | -4.41%12.13B | -11.65%11.52B | -7.49%12.69B | --12.69B | -1.29%13.04B | 1.61%13.72B | -14.95%13.21B | ---- |
-Long term capital lease obligation | 3.72%1.31B | -0.99%1.3B | -0.99%1.3B | -7.00%1.26B | -1.21%1.31B | --1.31B | -5.70%1.36B | 0.00%1.33B | 1.05%1.44B | ---- |
Derivative product liabilities | -99.73%2M | -89.30%178M | -89.30%178M | -67.53%748M | 108.00%1.66B | --1.66B | 474.56%2.3B | 323.28%800M | 167.33%401M | ---- |
Other non current liabilities | 92.76%1.04B | 8.61%227M | 8.61%227M | 35.09%539M | 22.22%209M | --209M | 124.16%399M | 98.84%171M | -72.27%178M | -37.56%374M |
Total non current liabilities | 2.63%19.22B | -8.52%18.87B | -8.52%18.87B | -11.23%18.73B | 2.88%20.63B | --20.63B | 11.05%21.1B | 5.38%20.05B | -13.78%19B | -5.93%19.39B |
Total liabilities | -0.99%25.96B | -14.62%25.96B | -14.62%25.96B | -23.96%26.22B | 3.52%30.41B | --30.41B | 19.15%34.49B | 3.88%29.38B | 3.02%28.94B | 6.02%28.49B |
Shareholders'equity | ||||||||||
Share capital | 0.00%970M | 0.00%970M | 0.00%970M | 0.00%970M | 0.00%970M | --970M | 0.00%970M | 0.00%970M | -1.42%970M | ---- |
-common stock | 0.00%970M | 0.00%970M | 0.00%970M | 0.00%970M | 0.00%970M | --970M | 0.00%970M | 0.00%970M | -1.42%970M | ---- |
Retained earnings | -0.19%1.04B | 20.44%1.99B | 20.44%1.99B | 87.61%1.05B | 35.83%1.65B | --1.65B | 15.08%557M | 449.86%1.21B | 44.91%484M | ---- |
Paid-in capital | 0.00%3.81B | 0.00%3.81B | 0.00%3.81B | 0.00%3.81B | 0.00%3.81B | --3.81B | 0.00%3.81B | 0.00%3.81B | 0.00%3.81B | ---- |
Less: Treasury stock | 1.98%206M | 2.49%206M | 2.49%206M | 0.50%202M | -1.47%201M | --201M | 0.00%201M | 1.49%204M | -59.72%201M | ---- |
Other equity interest | 2.76%-1.8B | 30.68%-2.44B | 30.68%-2.44B | 70.39%-1.85B | 24.33%-3.52B | ---3.52B | -172.41%-6.24B | -73.60%-4.66B | -49.93%-2.29B | ---- |
Total stockholders'equity | 6.95%9.77B | 24.74%9.45B | 24.74%9.45B | 146.77%9.14B | 28.61%7.57B | --7.57B | -50.71%3.7B | -26.64%5.89B | -23.75%7.51B | -19.54%7.91B |
Noncontrolling interests | -14.44%2.1B | 3.16%2.48B | 3.16%2.48B | -15.88%2.46B | -19.40%2.41B | --2.41B | -8.00%2.92B | -7.82%2.98B | -5.02%3.18B | -1.77%3.33B |
Total equity | 2.41%11.88B | 19.54%11.93B | 19.54%11.93B | 75.03%11.6B | 12.46%9.98B | --9.98B | -38.02%6.63B | -21.23%8.87B | -19.00%10.69B | -14.98%11.24B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data