(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 673.88%6.32M | 430.76%2.55M | 1,706.82%7.37M | 1.20%-3.55M | -453.13%-1.21M | 19.80%-1.1M | 46.07%-771.33K | 59.36%-458.64K | 31.48%-3.59M | 116.47%343.68K |
Net income from continuing operations | -4.69%-5.15M | -389.54%-14.31M | -593.66%-26.32M | -67.31%-16.68M | -45.31%-5.04M | -27.96%-4.92M | -57.42%-2.92M | -375.41%-3.8M | -48.46%-9.97M | -62.97%-3.47M |
Operating gains losses | 62.92%-269.17K | 167.30%445.87K | 34,383.67%23.12M | -421.11%-1.88M | -228.97%-424.66K | -758.20%-725.81K | -212.73%-662.51K | 72.68%-67.42K | 19.07%585.6K | 326.72%329.27K |
Depreciation and amortization | 59.86%2.35M | 72.22%2.38M | 99.04%2.51M | 441.92%5.53M | 50.12%1.42M | 2,084.47%1.47M | 22,326.55%1.38M | 66,177.64%1.26M | 14,979.33%1.02M | 52,536.02%945.34K |
Asset impairment expenditure | --0 | --9.68M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Remuneration paid in stock | 12,757.63%2.78M | --1.74M | --1.77M | -1.01%1.84M | --1.82M | -98.84%21.64K | --0 | --0 | 43.31%1.86M | --0 |
Deferred tax | --0 | ---- | ---- | 63.78%-217.08K | 190.88%200.14K | ---417.22K | ---- | ---- | ---599.35K | ---220.23K |
Other non cashItems | 41.98%4M | 88.14%4.25M | 115.05%4.7M | 334.89%10.09M | 88.81%2.83M | 508.16%2.82M | 786.05%2.26M | 2,036.08%2.19M | 269.95%2.32M | 1,018.23%1.5M |
Change In working capital | 298.36%2.62M | -98.15%-1.64M | 3,594.53%1.6M | -287.75%-2.24M | -260.81%-2.02M | 298.53%656.56K | -1,816.49%-825.7K | 75.67%-45.65K | 225.79%1.19M | 2,379.14%1.26M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 673.88%6.32M | 430.76%2.55M | 1,706.82%7.37M | 1.20%-3.55M | -453.13%-1.21M | 19.80%-1.1M | 46.07%-771.33K | 59.36%-458.64K | 31.48%-3.59M | 116.47%343.68K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 65.71%-3.34M | -234.03%-7.44M | -109.73%-8.16M | 15.95%-23.79M | 51.92%-7.94M | -49.13%-9.74M | 34.51%-2.23M | -108.54%-3.89M | -377.38%-28.31M | -2,196.10%-16.52M |
Net PPE purchase and sale | 11.02%-5.99M | -101.63%-5.28M | -149.39%-3.79M | 44.08%-18.93M | 60.46%-8.06M | 2.77%-6.73M | 55.82%-2.62M | -146.71%-1.52M | -516.31%-33.85M | -4,518.69%-20.38M |
Net other investing changes | 188.07%2.65M | -650.25%-2.16M | -84.28%-4.37M | -187.94%-4.87M | -96.96%117.66K | -867.45%-3.01M | -84.48%392.13K | -89.71%-2.37M | 1,361.17%5.53M | 1,489.78%3.86M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 65.71%-3.34M | -234.03%-7.44M | -109.73%-8.16M | 15.95%-23.79M | 51.92%-7.94M | -49.13%-9.74M | 34.51%-2.23M | -108.54%-3.89M | -377.38%-28.31M | -2,196.10%-16.52M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -21.93%13.64M | -154.09%-3.17M | 1,332.97%10.14M | -36.28%21.39M | -105.18%-1.12M | 497,993.79%17.47M | -48.84%5.85M | -238.04%-822.69K | 110.76%33.56M | 206.01%21.53M |
Net issuance payments of debt | -129.79%-4.82M | -10.30%-1.82M | 1,003.29%14.64M | -44.92%20.82M | -69.58%7.89M | 7,587.37%16.2M | -113.67%-1.65M | ---1.62M | 4,624.16%37.79M | --25.94M |
Net common stock issuance | --22.29M | ---- | ---- | --0 | --0 | --0 | ---- | ---- | -100.80%-106.28K | --0 |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | -92.43%311.39K | --25.65K | ---- | 313.33%4.17M | --56.13K | --4.12M | --0 | ---- | -41.75%1.01M | --0 |
Interest paid (cash flow from financing activities) | -46.87%-2.23M | -146.02%-2.49M | -80.94%-1.72M | -542.85%-5.01M | -399.67%-1.53M | -410.41%-1.52M | -974.71%-1.01M | ---950.75K | ---779.24K | ---305.76K |
Net other financing activities | -43.91%-1.9M | -86.82%1.12M | -258.82%-2.78M | 132.37%1.41M | -83.38%-7.53M | -314.73%-1.32M | 999.25%8.52M | 69,468.93%1.75M | -14,355.27%-4.35M | -27,972.08%-4.11M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -21.93%13.64M | -154.09%-3.17M | 1,332.97%10.14M | -36.28%21.39M | -105.18%-1.12M | 497,993.79%17.47M | -48.84%5.85M | -238.04%-822.69K | 110.76%33.56M | 206.01%21.53M |
Net cash flow | ||||||||||
Beginning cash position | -51.15%2.45M | 481.86%10.69M | -81.41%1.29M | 19.03%6.96M | 514.30%12M | -49.08%5.02M | -47.88%1.84M | 19.03%6.96M | 383.88%5.85M | 15.53%1.95M |
Current changes in cash | 150.62%16.62M | -381.95%-8.05M | 280.92%9.36M | -458.04%-5.95M | -291.89%-10.27M | 183.90%6.63M | -56.81%2.86M | -115.67%-5.17M | -65.05%1.66M | 26.60%5.35M |
Effect of exchange rate changes | -83.27%57.37K | -155.10%-181.43K | -16.05%38.29K | 151.86%284.85K | -26.09%-433.02K | 6,832.72%342.97K | 220.17%329.3K | -37.72%45.61K | -370.54%-549.31K | -392.86%-343.41K |
End cash Position | 59.48%19.13M | -51.15%2.45M | 481.86%10.69M | -81.41%1.29M | -81.41%1.29M | 514.30%12M | -49.08%5.02M | -47.88%1.84M | 19.03%6.96M | 19.03%6.96M |
Free cash from | 104.27%334.25K | 21.67%-2.73M | 280.80%3.58M | 39.97%-22.47M | 53.72%-9.27M | 5.59%-7.83M | 52.65%-3.48M | -13.43%-1.98M | -248.91%-37.43M | -692.56%-20.04M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data