Quri-Mayu Developments Ltd
QURI
Alerio Gold Corp
ALE
Taurus Gold Corp
TAUR
Magnetic North Acquisition Corp
MNC
Hertz Energy Inc
HZ
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 248.78%116.73M | 802.46%82.48M | 447.14%70.59M | 226.30%55.48M | 226.30%55.48M | 119.20%33.47M | 25.59%9.14M | 144.15%12.9M | 157.01%17M | 157.01%17M |
-Cash and cash equivalents | 248.78%116.73M | 802.46%82.48M | 447.14%70.59M | 226.30%55.48M | 226.30%55.48M | 119.20%33.47M | 25.59%9.14M | 144.15%12.9M | 157.01%17M | 157.01%17M |
Receivables | -94.18%939K | -94.94%814K | -89.26%1.56M | 36.20%21.25M | 36.20%21.25M | 1,170.37%16.12M | 1,206.09%16.08M | 1,060.69%14.56M | 620.03%15.6M | 620.03%15.6M |
-Taxes receivable | -21.67%647K | -19.24%659K | -11.45%696K | -5.34%691K | -5.34%691K | 20.94%826K | 24.58%816K | 25.96%786K | 26.96%730K | 26.96%730K |
-Due from related parties current | -73.33%292K | -92.83%155K | -30.64%464K | -68.42%560K | -68.42%560K | 86.86%1.1M | 275.35%2.16M | 6.19%669K | 11.37%1.77M | 11.37%1.77M |
-Other receivables | ---- | ---- | -96.92%403K | 52.67%20M | 52.67%20M | --14.2M | --13.1M | --13.1M | --13.1M | --13.1M |
Prepaid assets | -31.62%558K | -43.42%924K | -41.54%1.38M | -33.77%1.91M | -33.77%1.91M | 110.85%816K | 21.23%1.63M | 6.31%2.36M | -2.89%2.89M | -2.89%2.89M |
Other current assets | -89.25%10K | -92.25%10K | -93.39%8K | -75.50%37K | -75.50%37K | 1,228.57%93K | -41.36%129K | 1,628.57%121K | 2,057.14%151K | 2,057.14%151K |
Total current assets | 134.14%118.24M | 212.18%84.22M | 145.64%73.54M | 120.73%78.69M | 120.73%78.69M | 198.25%50.5M | 167.78%26.98M | 241.58%29.94M | 202.97%35.65M | 202.97%35.65M |
Non current assets | ||||||||||
Investments and advances | -13.16%285.45M | -13.84%305.23M | -12.65%308.2M | -7.44%321.91M | -7.44%321.91M | -11.51%328.71M | -5.43%354.27M | -7.10%352.84M | 4.30%347.79M | 4.30%347.79M |
-Long term equity investment | -13.16%285.45M | -13.84%305.23M | -12.65%308.2M | -7.44%321.91M | -7.44%321.91M | -11.51%328.71M | -5.43%354.27M | -7.10%352.84M | 4.30%347.79M | 4.30%347.79M |
Non current deferred assets | --222K | --200K | --246K | --266K | --266K | ---- | ---- | ---- | --0 | --0 |
Other non current assets | 728.57%348K | 768.18%382K | 730.00%415K | -36.67%38K | -36.67%38K | 7.69%42K | -8.33%44K | 78.57%50K | 71.43%60K | 71.43%60K |
Total non current assets | -13.00%286.02M | -13.69%305.81M | -12.48%308.86M | -7.37%322.22M | -7.37%322.22M | -11.50%328.75M | -5.43%354.32M | -7.10%352.89M | 4.31%347.85M | 4.31%347.85M |
Total assets | 6.60%404.26M | 2.29%390.03M | -0.11%382.4M | 4.54%400.9M | 4.54%400.9M | -2.36%379.25M | -0.90%381.3M | -1.49%382.83M | 11.08%383.5M | 11.08%383.5M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | --39K | --67K | --95K | ---- | ---- |
-Current capital lease obligation | ---- | ---- | ---- | ---- | ---- | --39K | --67K | --95K | ---- | ---- |
Payables | -85.35%3.23M | -96.61%728K | -82.34%3.79M | 25.54%27.1M | 25.54%27.1M | 2,388.73%22.08M | 10,750.51%21.48M | 6,401.52%21.46M | 10,913.27%21.59M | 10,913.27%21.59M |
-accounts payable | 149.86%2.69M | -51.86%233K | -17.58%375K | 362.97%2.71M | 362.97%2.71M | 21.20%1.08M | 144.44%484K | 37.88%455K | 198.98%586K | 198.98%586K |
-Total tax payable | --548K | --495K | --414K | --387K | --387K | ---- | ---- | ---- | --0 | --0 |
-Other payable | ---- | ---- | -85.71%3M | 14.29%24M | 14.29%24M | --21M | --21M | --21M | --21M | --21M |
Current accrued expenses | 169.95%6.38M | 125.06%6.19M | 234.76%4.7M | 9.78%3.03M | 9.78%3.03M | 554.57%2.36M | 344.82%2.75M | 24.36%1.4M | 343.18%2.76M | 343.18%2.76M |
Pension and other retirement benefit plans | 31.55%2.48M | 39.53%1.89M | 62.10%1.76M | 70.20%3.22M | 70.20%3.22M | 73.66%1.89M | 160.77%1.36M | -1.00%1.09M | 221.81%1.89M | 221.81%1.89M |
Other current liabilities | --132K | --131K | --125K | -90.98%11K | -90.98%11K | ---- | ---- | ---- | --122K | --122K |
Current liabilities | -53.62%12.23M | -65.16%8.94M | -56.84%10.38M | 26.55%33.36M | 26.55%33.36M | 1,029.52%26.36M | 1,820.36%25.66M | 840.20%24.04M | 1,774.68%26.36M | 1,774.68%26.36M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --187K | -97.50%218K | -97.07%255K | ---- | ---- | ---- | -31.33%8.72M | -31.35%8.69M | -31.37%8.66M | -31.37%8.66M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | -31.33%8.72M | -31.35%8.69M | -31.37%8.66M | -31.37%8.66M |
-Long term capital lease obligation | --187K | --218K | --255K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | --187K | -97.50%218K | -97.07%255K | --0 | --0 | --0 | -31.33%8.72M | -31.35%8.69M | -31.37%8.66M | -31.37%8.66M |
Total liabilities | -52.92%12.41M | -73.36%9.16M | -67.52%10.63M | -4.75%33.36M | -4.75%33.36M | 75.01%26.36M | 145.00%34.37M | 115.13%32.73M | 149.67%35.02M | 149.67%35.02M |
Shareholders'equity | ||||||||||
Share capital | 0.00%117K | 0.00%117K | 0.00%117K | 0.00%117K | 0.00%117K | 0.00%117K | 0.00%117K | 0.00%117K | 0.00%117K | 0.00%117K |
-common stock | 0.00%117K | 0.00%117K | 0.00%117K | 0.00%117K | 0.00%117K | 0.00%117K | 0.00%117K | 0.00%117K | 0.00%117K | 0.00%117K |
Additional paid-in capital | 0.92%556.05M | 1.21%554.96M | 1.30%555.01M | 1.13%553.32M | 1.13%553.32M | 0.95%550.99M | 0.60%548.31M | 0.47%547.9M | 0.50%547.11M | 0.50%547.11M |
Retained earnings | 17.10%-164.32M | 13.55%-174.2M | 7.36%-183.36M | 6.47%-185.89M | 6.47%-185.89M | -14.87%-198.22M | -15.50%-201.51M | -15.04%-197.91M | 6.81%-198.75M | 6.81%-198.75M |
Total stockholders'equity | 11.04%391.85M | 9.79%380.88M | 6.19%371.77M | 5.47%367.55M | 5.47%367.55M | -5.48%352.89M | -6.42%346.92M | -6.24%350.1M | 5.21%348.48M | 5.21%348.48M |
Total equity | 11.04%391.85M | 9.79%380.88M | 6.19%371.77M | 5.47%367.55M | 5.47%367.55M | -5.48%352.89M | -6.42%346.92M | -6.24%350.1M | 5.21%348.48M | 5.21%348.48M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.