Tesla
TSLA
MicroStrategy
MSTR
MARA Holdings
MARA
Apple
AAPL
Microsoft
MSFT
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 2.72%34.24M | 413.64%11.8M | 468.90%15.14M | -9.77%142M | -21.63%116.54M | 317.04%33.33M | -286.24%-3.76M | -208.03%-4.1M | 832.48%157.37M | 2,581.96%148.69M |
Net income from continuing operations | 200.61%9.88M | 354.83%9.16M | 203.23%2.53M | -26.00%53.44M | -15.25%52.91M | -6.16%3.29M | -168.69%-3.59M | -20.48%835K | 209.66%72.22M | 199.53%62.43M |
Operating gains losses | -92.55%-18.17M | -885.48%-14.53M | -45.44%-7.29M | -2.01%-4.52M | -43.27%11.4M | -5.68%-9.44M | 83.18%-1.47M | 26.69%-5.01M | 89.64%-4.43M | 199.41%20.09M |
Depreciation and amortization | 33.33%4K | -91.18%3K | -89.19%4K | 8.26%75.11M | 8.36%75.04M | -93.18%3K | -22.73%34K | -15.91%37K | 77,855.06%69.38M | 157,281.82%69.25M |
Deferred tax | ---- | ---- | --14K | -136.28%-7.62M | ---- | ---- | ---- | --0 | --21.01M | ---- |
Other non cash items | --34K | --97K | ---37K | 23.25%1.15M | -58.88%308K | ---- | ---- | ---- | 457.31%929K | 330.46%749K |
Change In working capital | 135.53%3.57M | -358.10%-2.09M | -291.80%-2.77M | 1,513.24%24.45M | 482.73%22.83M | -27.10%1.52M | 234.16%809K | -125.64%-707K | -133.47%-1.73M | -16.91%-5.97M |
-Change in receivables | -112.84%-137K | 120.70%309K | -91.30%96K | 286.55%34.41M | 273.42%33.73M | 10,770.00%1.07M | -2,864.81%-1.49M | 14.76%1.1M | -13,865.67%-18.45M | -6,134.62%-19.45M |
-Change in inventory | ---- | ---- | ---- | -1,393.77%-5.27M | ---- | ---- | ---- | ---- | ---353K | ---- |
-Change in payables and accrued expense | 410.11%3.33M | -300.18%-3.29M | -907.12%-23.05M | -139.64%-7.18M | -141.37%-7.19M | -30.97%653K | 227.70%1.64M | -310.58%-2.29M | 1,615.22%18.12M | 858.69%17.37M |
-Change in other current assets | 286.70%379K | 34.34%888K | 4,123.22%20.19M | 277.31%2.49M | 185.60%1.56M | -117.73%-203K | 5.25%661K | -32.49%478K | 105.92%661K | 27.20%-1.82M |
-Change in other working capital | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1.71M | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 2.72%34.24M | 413.64%11.8M | 468.90%15.14M | -9.77%142M | -21.63%116.54M | 317.04%33.33M | -286.24%-3.76M | -208.03%-4.1M | 832.48%157.37M | 2,581.96%148.69M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 30.62%-57.09M | 68.53%-82.28M | -82.25M | |||||||
Net PPE purchase and sale | ---- | ---- | ---- | 31.07%-56.49M | ---- | ---- | ---- | ---- | ---81.95M | ---81.93M |
Net other investing changes | ---- | ---- | ---- | -83.49%-600K | ---- | ---- | ---- | ---- | ---327K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | --0 | 30.62%-57.09M | 30.60%-57.09M | --0 | --0 | --0 | 68.53%-82.28M | ---82.25M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 100.22%20K | 91K | -34K | -41.54%-85.55M | -26.65%-76.55M | -9M | 0 | 0 | -143.36%-60.44M | -29,018.18%-60.44M |
Net issuance payments of debt | 99.61%-35K | ---20K | ---34K | 89.94%-547K | 255.41%8.45M | ---9M | --0 | --0 | -141.84%-5.44M | ---5.44M |
Cash dividends paid | ---- | ---- | ---- | -54.55%-85M | ---- | ---- | ---- | ---- | ---55M | ---- |
Proceeds from stock option exercised by employees | --55K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 100.22%20K | --91K | ---34K | -41.54%-85.55M | -26.65%-76.55M | ---9M | --0 | --0 | -143.36%-60.44M | -29,018.18%-60.44M |
Net cash flow | ||||||||||
Beginning cash position | 802.46%82.48M | 447.14%70.59M | 226.30%55.48M | 72.27%34.94M | 119.20%33.47M | 25.59%9.14M | 144.15%12.9M | 157.01%17M | -86.49%20.28M | 23.16%15.27M |
Current changes in cash | 40.80%34.26M | 416.06%11.89M | 468.07%15.1M | -104.32%-633K | -384.82%-17.1M | 204.43%24.33M | -288.76%-3.76M | -208.03%-4.1M | 110.21%14.66M | 203.82%6M |
End cash Position | 248.78%116.73M | 802.46%82.48M | 447.14%70.59M | -1.81%34.3M | -1.81%34.3M | 119.20%33.47M | 25.59%9.14M | 144.15%12.9M | 428.05%34.94M | 428.05%34.94M |
Free cash flow | 2.72%34.24M | 413.64%11.8M | 468.90%15.14M | 13.38%85.51M | -10.06%60.05M | 317.04%33.33M | -288.76%-3.76M | -208.03%-4.1M | 451.04%75.42M | 1,214.49%66.77M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |