(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 13.27%-1.27M | 47.10%-827.51K | 60.39%-5.64M | 26.91%-1.33M | 56.36%-1.27M | 69.38%-1.47M | 66.69%-1.56M | 17.88%-14.23M | 60.40%-1.82M | 36.09%-2.91M |
Net income from continuing operations | 20.95%-1.29M | 58.10%-704.09K | 49.70%-5.4M | 57.97%-763.11K | 50.34%-1.32M | 57.74%-1.64M | 29.66%-1.68M | 33.65%-10.74M | 21.04%-1.82M | 47.31%-2.66M |
Depreciation and amortization | 22.05%3.4K | 6.36%2.96K | -4.29%11.86K | 82.34%3.5K | 44.98%2.79K | 44.92%2.78K | -57.96%2.79K | -0.27%12.39K | -29.70%1.92K | -34.03%1.92K |
Other non cash items | -123.21%-897 | -12,464.12%-478K | 64.48%-1.15M | -53,759.81%-1.16M | -25.16%3.87K | -25.20%3.87K | 100.12%3.87K | 7.03%-3.24M | 100.10%2.17K | 60.27%5.17K |
Change In working capital | -138.35%-61.55K | 210.11%273.3K | 239.65%652.1K | 415.44%356.06K | 118.66%47.39K | 116.52%160.52K | -89.89%88.13K | -152.32%-466.96K | 62.32%-112.88K | -193.38%-253.98K |
-Change in receivables | -123.40%-20.21K | 2,275.26%144.01K | -68.79%102.2K | -98.99%2.15K | -97.69%7.65K | 3,341.09%86.34K | 102.76%6.06K | -58.91%327.51K | -27.21%213.8K | 275.92%330.96K |
-Change in prepaid assets | -78.07%3.37K | -1,142.72%-36.59K | 214.81%75.96K | 142.64%17.95K | 229.39%39.13K | 32.46%15.37K | 107.38%3.51K | -407.32%-66.16K | -1,168.60%-42.09K | 171.63%11.88K |
-Change in payables and accrued expense | -176.03%-44.72K | 111.15%165.88K | 165.07%473.95K | 218.05%335.96K | 100.10%609 | 105.97%58.82K | -93.10%78.56K | -771.43%-728.31K | 51.76%-284.59K | -225.20%-596.82K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 13.27%-1.27M | 47.10%-827.51K | 60.39%-5.64M | 26.91%-1.33M | 56.36%-1.27M | 69.38%-1.47M | 66.69%-1.56M | 17.88%-14.23M | 60.40%-1.82M | 36.09%-2.91M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 19.48%-60.39K | -87.95%-19.53K | -31.23%-390.21K | -75.84%-70.45K | -9.13%-234.37K | 0.00%-75K | -131.99%-10.39K | 75.65%-297.35K | 70.88%-40.07K | 57.17%-214.76K |
Net PPE purchase and sale | ---60.39K | -87.95%-19.53K | -14.38%-315.21K | -75.84%-70.45K | -67.70%-234.37K | --0 | 49.95%-10.39K | 77.43%-275.58K | 70.93%-40.07K | 72.05%-139.76K |
Net other investing changes | ---- | ---- | -244.61%-75K | --0 | --0 | ---- | ---- | -9,687.67%-21.76K | --0 | -5,047.56%-75K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 19.48%-60.39K | -87.95%-19.53K | -31.23%-390.21K | -75.84%-70.45K | -9.13%-234.37K | 0.00%-75K | -131.99%-10.39K | 75.65%-297.35K | 70.88%-40.07K | 57.17%-214.76K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -62.22%3.66M | -394.29%-13.2K | 0 | -30.34%9.69M | 136.34%4.48K | 0 | ||||
Net common stock issuance | ---- | ---- | -62.63%3.62M | -1,286.35%-53.2K | --0 | ---- | ---- | -30.34%9.69M | 136.34%4.48K | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | --40K | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---- | ---- | -62.22%3.66M | -394.29%-13.2K | --0 | ---- | ---- | -30.34%9.69M | 136.34%4.48K | --0 |
Net cash flow | ||||||||||
Beginning cash position | -41.21%2.5M | -42.64%3.35M | -45.36%5.84M | -36.90%4.85M | -41.11%6.35M | -29.25%4.26M | -45.36%5.84M | -30.42%10.68M | -50.29%7.68M | -47.39%10.78M |
Current changes in cash | 40.44%2.99M | 46.21%-847.03K | 51.08%-2.37M | 23.81%-1.42M | 51.85%-1.5M | -55.73%2.13M | 66.24%-1.57M | -4.29%-4.84M | 60.90%-1.86M | 38.18%-3.12M |
Effect of exchange rate changes | 101.28%453 | 114.52%886 | -1,557.18%-122.37K | -702.49%-82.74K | -91.89%1.95K | 18.42%-35.47K | -277.77%-6.1K | 77.14%-7.38K | 177.79%13.73K | 68.79%23.98K |
End cash Position | -13.50%5.49M | -41.21%2.5M | -42.64%3.35M | -42.64%3.35M | -36.90%4.85M | -41.11%6.35M | -29.25%4.26M | -45.36%5.84M | -45.36%5.84M | -50.29%7.68M |
Free cash flow | 9.16%-1.34M | 46.21%-847.03K | 58.97%-5.95M | 24.70%-1.4M | 50.67%-1.5M | 69.85%-1.47M | 66.62%-1.57M | 21.80%-14.5M | 60.71%-1.86M | 39.65%-3.05M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data