(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 702.84%120.07M | -10.15%19.02M | 26.93%91.31M | 271.59%51.74M | 12.50%-42M | 122.60%14.96M | 5,166.67%21.17M | 381.79%71.94M | 29.39%-30.15M | -23.69%-48M |
Net income from continuing operations | 311.74%47.53M | -132.20%-255K | 329.97%23.5M | 190.12%10.59M | 180.78%13.7M | 79.82%-22.45M | 102.76%792K | 121.36%5.47M | -2,937.20%-11.75M | 70.45%-16.96M |
Operating gains losses | -2,521.58%-9.2M | ---- | ---- | ---- | ---- | 102.12%380K | ---- | ---- | ---- | ---- |
Depreciation and amortization | -14.20%43.78M | 21.99%12.89M | 5.01%10.76M | -21.03%10M | -42.26%10.14M | -41.95%51.03M | -43.65%10.56M | -46.01%10.25M | -42.69%12.66M | -37.48%17.56M |
Other non cash items | 141.30%52.32M | 444.55%22.25M | -68.18%1.45M | 22.25%25.23M | 14.81%3.4M | 39.84%21.68M | -150.91%-6.46M | -49.24%4.55M | 184.42%20.64M | -83.86%2.96M |
Change In working capital | 91.19%-3.36M | -286.99%-9.43M | 3.05%45.29M | 122.64%8.02M | 8.54%-47.24M | 17.66%-38.09M | 208.88%5.04M | 229.63%43.95M | -25.23%-35.43M | -93.67%-51.65M |
-Change in receivables | 21.43%-77.58M | ---- | ---- | ---- | ---- | -49.55%-98.74M | ---- | ---- | ---- | ---- |
-Change in prepaid assets | -1,300.00%-2.22M | ---- | ---- | ---- | ---- | 182.22%185K | ---- | ---- | ---- | ---- |
-Change in payables and accrued expense | 21.28%66.93M | ---- | ---- | ---- | ---- | 246.99%55.19M | ---- | ---- | ---- | ---- |
-Change in other current liabilities | 80.33%9.52M | ---- | ---- | ---- | ---- | 29.09%5.28M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 702.84%120.07M | -10.15%19.02M | 26.93%91.31M | 271.59%51.74M | 12.50%-42M | 122.60%14.96M | 5,166.67%21.17M | 381.79%71.94M | 29.39%-30.15M | -23.69%-48M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 43.01%-39.63M | -30.24%-13.42M | 83.66%-6.6M | 13.46%-10.46M | -35.48%-9.15M | -125.87%-69.55M | 5.99%-10.31M | -591.36%-40.4M | -42.52%-12.08M | -22.73%-6.76M |
Capital expenditure reported | -31.05%-33.67M | -11.31%-9.42M | ---- | ---- | -65.08%-6.99M | -50.27%-25.69M | -92.84%-8.46M | ---- | ---- | ---4.23M |
Net PPE purchase and sale | 12.35%-4.19M | 4.77%-1.18M | -32.33%-1.28M | 45.75%-964K | 3.76%-768K | -111.89%-4.78M | -61.36%-1.24M | -93.00%-965K | -132.59%-1.78M | -256.25%-798K |
Net intangibles purchase and sale | 53.57%-1.59M | 19.22%-916K | 68.13%15.5M | -44.44%-16.1M | 79.83%-72K | -95.54%-3.42M | -440.00%-1.13M | 20.69%9.22M | -132.54%-11.15M | 91.86%-357K |
Net business purchase and sale | --0 | --0 | --0 | ---- | ---- | -1,027.41%-33.73M | --119K | ---32.17M | ---- | ---- |
Net investment purchase and sale | -23.47%-3.75M | -2,565.00%-1.6M | -539.60%-444K | 77.81%-379K | 3.15%-1.32M | 56.34%-3.03M | 98.97%-60K | 136.46%101K | -2,505.63%-1.71M | -52.57%-1.37M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 43.01%-39.63M | -30.24%-13.42M | 83.66%-6.6M | 13.46%-10.46M | -35.48%-9.15M | -125.87%-69.55M | 5.99%-10.31M | -591.36%-40.4M | -42.52%-12.08M | -22.73%-6.76M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -196.99%-233.8M | -330.42%-18.84M | -975.42%-206.14M | 59.16%-2.87M | -102.19%-5.96M | 780.23%241.05M | 82.94%-4.38M | -410.87%-19.17M | -143.41%-7.04M | 8,731.55%271.64M |
Net issuance payments of debt | -496.12%-191.04M | 17.41%-3.33M | -10,948.93%-181.53M | -13.82%-2.87M | -105.84%-3.3M | 460.58%48.23M | -0.67%-4.03M | 50.69%-1.64M | 12.66%-2.53M | 1,893.04%56.43M |
Net common stock issuance | -78.76%45.71M | -200.00%-1K | --45.71M | --0 | --0 | 2,152,190.00%215.21M | 110.00%1K | --0 | --0 | --215.21M |
Cash dividends paid | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other financing activities | -461.39%-29.45M | -116,200.00%-1.16M | -3,391.28%-25.63M | --0 | ---2.66M | -741.89%-5.25M | 100.49%1K | ---734K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -196.99%-233.8M | -330.42%-18.84M | -975.42%-206.14M | 59.16%-2.87M | -102.19%-5.96M | 780.23%241.05M | 82.94%-4.38M | -410.87%-19.17M | -143.41%-7.04M | 8,731.55%271.64M |
Net cash flow | ||||||||||
Beginning cash position | 370.89%240.55M | -56.45%101.42M | 0.45%221.61M | -32.31%182.19M | 370.89%240.55M | -71.96%51.08M | 161.48%232.86M | 166.83%220.61M | 99.01%269.14M | -72.05%51.08M |
Current changes in cash | -182.25%-153.36M | -303.96%-13.24M | -1,082.03%-121.43M | 177.95%38.41M | -126.33%-57.11M | 240.83%186.46M | 117.92%6.49M | 131.77%12.37M | 8.87%-49.28M | 557.03%216.88M |
Effect of exchange rate changes | -87.88%286K | -190.11%-711K | 542.65%602K | 174.73%1.02M | -146.97%-627K | 308.30%2.36M | 208.68%789K | -123.33%-136K | -66.12%372K | 454.11%1.34M |
End cash Position | -63.64%87.46M | -63.64%87.46M | -56.45%101.42M | 0.45%221.61M | -32.31%182.19M | 370.89%240.55M | 370.89%240.55M | 161.48%232.86M | 166.83%220.61M | 99.01%269.14M |
Free cash flow | 526.05%80.64M | -27.35%7.51M | 29.10%81.29M | 207.25%41.66M | 6.66%-49.83M | 78.31%-18.93M | 308.26%10.34M | 572.40%62.96M | 19.51%-38.85M | -22.98%-53.39M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data