(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --3.35M | --2.65M | 104.67%3.32M | 104.67%3.32M | -84.82%1.62M | --1.62M | -61.05%10.15M | -94.41%1.06M | -20.73%4.7M | -39.74%10.7M |
-Cash and cash equivalents | --3.35M | --2.65M | 104.67%3.32M | 104.67%3.32M | -84.82%1.62M | --1.62M | -61.05%10.15M | -94.41%1.06M | -20.73%4.7M | -39.74%10.7M |
Receivables | --10.85M | --8.53M | 3.01%7.57M | 3.01%7.57M | -33.18%7.35M | --7.35M | 31.60%14.4M | -9.15%9.81M | -0.64%10.67M | 2.70%11M |
-Accounts receivable | --10.85M | --8.53M | 3.01%7.57M | 3.01%7.57M | -33.18%7.35M | --7.35M | 31.60%14.4M | -9.15%9.81M | -0.64%10.67M | 2.70%11M |
Restricted cash | --1M | --1M | 0.00%1M | 0.00%1M | -20.00%1M | --1M | --1M | --1M | --1M | 19.05%1.25M |
Other current assets | --4.33M | --4.11M | 22.18%3.08M | 22.18%3.08M | 31.81%2.52M | --2.52M | 62.94%3.24M | 13.12%2.75M | 4.63%1.99M | 66.19%1.91M |
Total current assets | --19.53M | --16.29M | 19.85%14.97M | 19.85%14.97M | -49.74%12.49M | --12.49M | -26.17%28.79M | -54.62%14.61M | -1.14%18.36M | -18.93%24.86M |
Non current assets | ||||||||||
Net PPE | --35.38M | --35.75M | -38.19%35.82M | -38.19%35.82M | 84.32%57.96M | --57.96M | 128.26%67.04M | 12.64%31.8M | 12.69%31.82M | 10.40%31.44M |
-Gross PPE | --37.79M | --38M | -36.29%37.82M | -36.29%37.82M | 83.47%59.35M | --59.35M | 124.46%68.33M | 12.74%32.93M | 12.73%32.83M | 10.50%32.35M |
-Accumulated depreciation | ---2.41M | ---2.24M | -42.75%-1.99M | -42.75%-1.99M | -54.12%-1.4M | ---1.4M | -20.18%-1.29M | -15.69%-1.13M | -13.95%-1.01M | -14.23%-906.17K |
Goodwill and other intangible assets | --588.96K | --605.51K | -9.62%622.06K | -9.62%622.06K | -95.79%688.25K | --688.25K | 428.47%48.11M | 72.71%15.92M | 72.79%16.13M | 72.87%16.34M |
-Goodwill | ---- | ---- | --0 | --0 | --0 | --0 | 301.81%14.9M | 82.06%6.75M | 82.06%6.75M | 82.06%6.75M |
-Other intangible assets | --588.96K | --605.51K | -9.62%622.06K | -9.62%622.06K | -92.82%688.25K | --688.25K | 515.49%33.22M | 66.42%9.17M | 66.68%9.38M | 66.93%9.59M |
Total non current assets | --35.97M | --36.36M | -37.86%36.44M | -37.86%36.44M | 22.73%58.65M | --58.65M | 199.30%115.15M | 27.42%47.73M | 27.63%47.95M | 25.96%47.78M |
Total assets | --55.5M | --52.65M | -27.72%51.42M | -27.72%51.42M | -2.07%71.14M | --71.14M | 85.82%143.94M | -10.50%62.34M | 18.11%66.31M | 5.89%72.64M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | --12.8M | --13.67M | -14.99%14.78M | -14.99%14.78M | 125.19%17.39M | --17.39M | 87.04%16.38M | 60.79%12.94M | 5.59%8.28M | 12.35%7.72M |
-accounts payable | --11.65M | --11.11M | -46.15%9.05M | -46.15%9.05M | 123.65%16.81M | --16.81M | 83.24%15.77M | 59.22%12.71M | 3.25%8.09M | 9.37%7.52M |
-Other payable | --1.15M | --2.57M | 891.20%5.73M | 891.20%5.73M | 181.52%578.06K | --578.06K | 304.51%607.56K | 247.52%232.88K | --182.98K | --205.34K |
Current accrued expenses | --4.31M | --5.13M | 34.30%4.65M | 34.30%4.65M | 53.57%3.46M | --3.46M | 67.99%3.78M | 13.66%2.22M | 174.40%3.17M | -14.96%2.26M |
Current debt and capital lease obligation | --12.36M | --11.62M | -18.89%10.92M | -18.89%10.92M | 88.15%13.47M | --13.47M | 138.85%14.19M | 170.30%20.01M | -0.37%6.82M | 12.65%7.16M |
-Current debt | --7.45M | --6.87M | 170.66%6.34M | 170.66%6.34M | 290.85%2.34M | --2.34M | 439.55%2.44M | 535.80%13.71M | -63.21%592.71K | -49.38%599.21K |
-Current capital lease obligation | --4.9M | --4.74M | -58.80%4.58M | -58.80%4.58M | 69.62%11.12M | --11.12M | 114.14%11.76M | 20.12%6.3M | 18.96%6.23M | 26.85%6.56M |
Current deferred liabilities | --1M | --2.3M | 130.00%2.3M | 130.00%2.3M | -20.00%1M | --1M | --1M | 448.29%1M | -78.37%1M | -89.17%1.25M |
Other current liabilities | ---- | ---- | ---- | ---- | -85.41%6.57K | --6.57K | 1,898.73%2.84M | -99.41%1.9K | -89.09%35.45K | -82.07%45K |
Current liabilities | --30.46M | --32.72M | -7.67%32.65M | -7.67%32.65M | 90.90%35.37M | --35.37M | 120.48%38.25M | 102.18%36.21M | -6.73%19.39M | -33.06%18.53M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --152.62M | --134.9M | 26.16%119.71M | 26.16%119.71M | 152.83%94.89M | --94.89M | 187.50%106.01M | -32.79%24.89M | 2.02%38.09M | -0.83%37.53M |
-Long term debt | --126.32M | --108.25M | 75.27%93.04M | 75.27%93.04M | 306.69%53.08M | --53.08M | 292.26%51.66M | -99.94%8.74K | -11.34%13.09M | -13.55%13.05M |
-Long term capital lease obligation | --26.31M | --26.65M | -36.19%26.67M | -36.19%26.67M | 70.79%41.8M | --41.8M | 129.30%54.36M | 9.50%24.88M | 10.76%25M | 7.62%24.48M |
Total non current liabilities | --152.62M | --134.9M | 26.16%119.71M | 26.16%119.71M | 152.83%94.89M | --94.89M | 187.50%106.01M | -32.99%24.89M | 1.60%38.09M | -1.35%37.53M |
Total liabilities | --183.08M | --167.62M | 16.98%152.37M | 16.98%152.37M | 132.37%130.25M | --130.25M | 166.05%144.26M | 10.99%61.09M | -1.37%57.47M | -14.70%56.05M |
Shareholders'equity | ||||||||||
Share capital | --121.24M | --121.24M | 5.80%120.74M | 5.80%120.74M | 15.97%114.12M | --114.12M | 15.79%114.12M | 13.69%98.41M | 55.58%98.41M | 63.66%98.41M |
-common stock | --121.24M | --121.24M | 5.80%120.74M | 5.80%120.74M | 15.97%114.12M | --114.12M | 15.79%114.12M | 13.69%98.41M | 55.58%98.41M | 63.66%98.41M |
Retained earnings | ---250.45M | ---238.39M | -28.09%-224.17M | -28.09%-224.17M | -105.20%-175.01M | ---175.01M | -48.92%-116.84M | -34.67%-100.47M | -37.29%-93.12M | -41.67%-85.29M |
Paid-in capital | --5.46M | --5.42M | 18.58%5.4M | 18.58%5.4M | 8.27%4.55M | --4.55M | 14.27%4.52M | 20.98%4.52M | 25.49%4.45M | 25.55%4.2M |
Total stockholders'equity | ---123.76M | ---111.73M | -74.02%-98.04M | -74.02%-98.04M | -425.12%-56.33M | ---56.33M | -92.50%1.8M | -84.35%2.45M | 1,049.73%9.74M | 428.87%17.33M |
Noncontrolling interests | ---3.82M | ---3.23M | -4.84%-2.91M | -4.84%-2.91M | -276.25%-2.78M | ---2.78M | -158.29%-2.13M | -12.41%-1.21M | 18.47%-905.08K | -88.02%-738.11K |
Total equity | ---127.58M | ---114.97M | -70.77%-100.95M | -70.77%-100.95M | -456.32%-59.11M | ---59.11M | -101.39%-323.31K | -91.46%1.25M | 513.64%8.83M | 475.27%16.59M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes |
No Data
No Data