(Q3)Oct 31, 2024 | (Q2)Jul 31, 2024 | (Q1)Apr 30, 2024 | (FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --0 | --0 | -79.10%3.95M | -58.85%1.26M | -58.85%1.26M | -95.56%676K | -82.86%5.37M | -53.49%18.88M | -83.93%3.05M | -83.93%3.05M |
-Cash and cash equivalents | --0 | --0 | -79.10%3.95M | -58.85%1.26M | -58.85%1.26M | -95.56%676K | -82.86%5.37M | -53.49%18.88M | -83.93%3.05M | -83.93%3.05M |
Receivables | -16.96%12.59M | 16.70%17.18M | 98.43%21M | -5.63%14.89M | -5.63%14.89M | 41.88%15.16M | 136.30%14.72M | 43.49%10.58M | 195.89%15.78M | 195.89%15.78M |
-Accounts receivable | 14.52%8.45M | 32.38%9.15M | 165.45%10.16M | -5.18%8.31M | -5.18%8.31M | 19.15%7.37M | 240.18%6.91M | 46.20%3.83M | 64.23%8.76M | 64.23%8.76M |
-Taxes receivable | -46.79%4.14M | 2.84%8.04M | 60.47%10.84M | -6.19%6.59M | -6.19%6.59M | 73.17%7.78M | 86.07%7.82M | 42.00%6.76M | --7.02M | --7.02M |
Inventory | -3.53%91.97M | -2.26%86.51M | -8.94%99.25M | -13.57%98.21M | -13.57%98.21M | -20.39%95.34M | -26.75%88.51M | -11.92%108.99M | -0.17%113.63M | -0.17%113.63M |
Prepaid assets | 7.65%3.32M | -12.75%5.16M | 18.70%5.22M | 94.14%2.65M | 94.14%2.65M | 1.88%3.09M | 15.05%5.92M | -10.00%4.4M | 33.53%1.37M | 33.53%1.37M |
Holding assets for sale | --0 | --1.86M | --1.86M | --1.86M | --1.86M | ---- | ---- | ---- | --0 | --0 |
Total current assets | -5.58%107.88M | -3.32%110.72M | -8.10%131.28M | -11.18%118.87M | -11.18%118.87M | -23.15%114.26M | -29.97%114.52M | -19.11%142.85M | -3.83%133.83M | -3.83%133.83M |
Non current assets | ||||||||||
Net PPE | -1.57%131.85M | -0.49%132.37M | 0.35%134.49M | -18.33%116.1M | -18.33%116.1M | -6.99%133.94M | -8.29%133.03M | -8.89%134.02M | -4.54%142.16M | -4.54%142.16M |
-Gross PPE | -2.13%244.76M | -0.98%244.54M | -0.99%246.81M | -14.80%226.62M | -14.80%226.62M | -5.68%250.08M | -6.35%246.96M | -5.35%249.28M | 1.21%265.97M | 1.21%265.97M |
-Accumulated depreciation | 2.77%-112.91M | 1.55%-112.17M | 2.54%-112.32M | 10.73%-110.52M | 10.73%-110.52M | 4.12%-116.13M | 3.98%-113.94M | 0.86%-115.25M | -8.74%-123.81M | -8.74%-123.81M |
Investment properties | --107.31M | --103.52M | --105.22M | 740.88%14.71M | 740.88%14.71M | ---- | ---- | ---- | --1.75M | --1.75M |
Investments and advances | -22.77%208.08M | -30.10%194.92M | -35.94%176.75M | 25.11%284.76M | 25.11%284.76M | 24.61%269.43M | 30.87%278.84M | 27.50%275.92M | 4.25%227.61M | 4.25%227.61M |
-Financial asset investment | -22.77%208.08M | -30.10%194.92M | -35.94%176.75M | 25.11%284.76M | 25.11%284.76M | 24.61%269.43M | 30.87%278.84M | 27.50%275.92M | 4.25%227.61M | 4.25%227.61M |
-Including:Financial assets designated as fair value through profit or loss, Total | -22.77%208.08M | -30.10%194.92M | -35.94%176.75M | 25.11%284.76M | 25.11%284.76M | 24.61%269.43M | 30.87%278.84M | 27.50%275.92M | 4.25%227.61M | 4.25%227.61M |
Defined pension benefit | 14.28%85.67M | 14.41%86.15M | 14.15%86.37M | 13.02%86.6M | 13.02%86.6M | 87.88%74.97M | 84.76%75.29M | 83.39%75.66M | 83.47%76.62M | 83.47%76.62M |
Other non current assets | ---- | ---- | ---- | ---- | ---- | 0.00%1.75M | 0.00%1.75M | 0.00%1.75M | ---- | ---- |
Total non current assets | 11.00%532.91M | 5.74%516.95M | 3.17%502.83M | 12.05%502.16M | 12.05%502.16M | 19.46%480.09M | 22.04%488.91M | 19.88%487.36M | 9.10%448.14M | 9.10%448.14M |
Total assets | 7.81%640.79M | 4.02%627.67M | 0.62%634.11M | 6.71%621.03M | 6.71%621.03M | 7.96%594.35M | 6.96%603.43M | 8.08%630.21M | 5.83%581.96M | 5.83%581.96M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 71.55%5.57M | 255.36%10.21M | -14.32%2.59M | 79.11%25.66M | 79.11%25.66M | -9.83%3.25M | -25.31%2.87M | -24.33%3.02M | 257.57%14.33M | 257.57%14.33M |
-Current debt | --3.55M | --8.1M | ---- | 105.49%22.67M | 105.49%22.67M | ---- | ---- | ---- | --11.03M | --11.03M |
-Current capital lease obligation | -37.75%2.02M | -26.58%2.11M | -14.32%2.59M | -9.26%2.99M | -9.26%2.99M | -9.83%3.25M | -25.31%2.87M | -24.33%3.02M | -17.79%3.29M | -17.79%3.29M |
Payables | 22.78%40.91M | 32.13%31.62M | 16.43%36.7M | 0.88%32.74M | 0.88%32.74M | 0.74%33.32M | -42.93%23.93M | -24.07%31.53M | -3.67%32.45M | -3.67%32.45M |
-accounts payable | 22.78%40.91M | 32.13%31.62M | 16.43%36.7M | 0.88%32.74M | 0.88%32.74M | 0.74%33.32M | -42.93%23.93M | -24.07%31.53M | 11.87%32.45M | 11.87%32.45M |
-Total tax payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Current accrued expenses | -33.58%7.6M | -28.03%9.52M | -8.86%10.88M | -26.57%7.73M | -26.57%7.73M | -49.30%11.45M | -29.07%13.23M | -29.31%11.93M | -27.20%10.53M | -27.20%10.53M |
Pension and other retirement benefit plans | -6.28%10.41M | -14.13%9.9M | -25.32%10.23M | 9.03%10.79M | 9.03%10.79M | -6.14%11.11M | -19.52%11.53M | -7.45%13.7M | -31.68%9.9M | -31.68%9.9M |
Current deferred liabilities | -4.01%40.84M | -17.24%40.15M | 1.71%62.41M | -25.79%33.44M | -25.79%33.44M | -20.19%42.54M | -32.58%48.51M | -36.91%61.36M | -38.18%45.06M | -38.18%45.06M |
Current liabilities | 3.61%105.33M | 1.33%101.4M | 1.04%122.81M | -1.70%110.36M | -1.70%110.36M | -18.27%101.66M | -33.60%100.07M | -30.33%121.54M | -19.54%112.26M | -19.54%112.26M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -23.30%4.12M | 0.44%4.08M | -7.44%4.42M | -11.08%4.83M | -11.08%4.83M | -12.24%5.37M | -41.04%4.06M | -38.36%4.77M | -37.75%5.43M | -37.75%5.43M |
-Long term capital lease obligation | -23.30%4.12M | 0.44%4.08M | -7.44%4.42M | -11.08%4.83M | -11.08%4.83M | -12.24%5.37M | -41.04%4.06M | -38.36%4.77M | -37.75%5.43M | -37.75%5.43M |
Non current deferred liabilities | 43.94%34.94M | 29.62%33.69M | 16.59%30.21M | 23.85%28.95M | 23.85%28.95M | 87.76%24.28M | 104.31%25.99M | 93.53%25.91M | 69.28%23.37M | 69.28%23.37M |
Total non current liabilities | 31.76%39.06M | 25.68%37.76M | 12.85%34.63M | 17.26%33.78M | 17.26%33.78M | 55.64%29.65M | 53.29%30.05M | 45.22%30.68M | 27.83%28.81M | 27.83%28.81M |
Total liabilities | 9.96%144.39M | 6.95%139.16M | 3.42%157.43M | 2.17%144.13M | 2.17%144.13M | -8.45%131.31M | -23.60%130.12M | -22.17%152.22M | -12.96%141.07M | -12.96%141.07M |
Shareholders'equity | ||||||||||
Share capital | -1.00%2.57M | -1.27%2.57M | -1.34%2.58M | -1.15%2.59M | -1.15%2.59M | -1.41%2.59M | -1.14%2.6M | -1.06%2.61M | -1.10%2.62M | -1.10%2.62M |
-common stock | -1.00%2.57M | -1.27%2.57M | -1.34%2.58M | -1.15%2.59M | -1.15%2.59M | -1.41%2.59M | -1.14%2.6M | -1.06%2.61M | -1.10%2.62M | -1.10%2.62M |
Retained earnings | 7.25%493.83M | 3.24%485.94M | -0.27%474.09M | 8.22%474.31M | 8.22%474.31M | 13.84%460.45M | 20.32%470.71M | 23.51%475.37M | 13.77%438.28M | 13.77%438.28M |
Total stockholders'equity | 7.20%496.4M | 3.21%488.51M | -0.27%476.67M | 8.16%476.9M | 8.16%476.9M | 13.74%463.04M | 20.17%473.31M | 23.34%477.99M | 13.67%440.9M | 13.67%440.9M |
Total equity | 7.20%496.4M | 3.21%488.51M | -0.27%476.67M | 8.16%476.9M | 8.16%476.9M | 13.74%463.04M | 20.17%473.31M | 23.34%477.99M | 13.67%440.9M | 13.67%440.9M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data