(FY)Aug 31, 2024 | (Q4)Aug 31, 2024 | (Q3)May 31, 2024 | (Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | (FY)Aug 31, 2023 | (Q4)Aug 31, 2023 | (Q3)May 31, 2023 | (Q2)Feb 28, 2023 | (Q1)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 24.88%351.8M | 24.88%351.8M | -15.49%271.6M | -33.67%252M | 16.71%307.3M | -48.12%281.7M | -48.12%281.7M | -28.53%321.4M | -35.26%379.9M | -35.91%263.3M |
-Cash and cash equivalents | 24.88%351.8M | 24.88%351.8M | -15.49%271.6M | -33.67%252M | 16.71%307.3M | -48.12%281.7M | -48.12%281.7M | -28.53%321.4M | -35.26%379.9M | -35.91%263.3M |
Receivables | -0.56%568.9M | -0.56%568.9M | -9.74%508.5M | -9.08%540M | -10.54%469.2M | 5.75%572.1M | 5.75%572.1M | -5.18%563.4M | 17.60%593.9M | 5.01%524.5M |
-Accounts receivable | -1.15%523.8M | -1.15%523.8M | -8.45%488.5M | -9.17%519.1M | -7.45%458.7M | 5.73%529.9M | 5.73%529.9M | 14.80%533.6M | 43.23%571.5M | 26.01%495.6M |
-Taxes receivable | 6.87%45.1M | 6.87%45.1M | -32.89%20M | -6.70%20.9M | -63.67%10.5M | 6.03%42.2M | 6.03%42.2M | -76.97%29.8M | -78.87%22.4M | -72.79%28.9M |
Inventory | -6.40%770.9M | -6.40%770.9M | -8.51%812.4M | -9.18%827M | 0.99%883.6M | 1.02%823.6M | 1.02%823.6M | 13.60%888M | 25.00%910.6M | 38.57%874.9M |
Restricted cash | -20.00%16.8M | -20.00%16.8M | 0.50%20.2M | 1.52%20M | -18.60%14M | 30.43%21M | 30.43%21M | 24.84%20.1M | 25.48%19.7M | -36.53%17.2M |
Total current assets | 0.59%1.71B | 0.59%1.71B | -10.05%1.61B | -13.92%1.64B | -0.35%1.67B | -11.49%1.7B | -11.49%1.7B | -2.73%1.79B | 3.62%1.9B | 6.73%1.68B |
Non current assets | ||||||||||
Net PPE | 14.59%2.15B | 14.59%2.15B | 20.93%2.1B | 20.39%2B | 9.31%1.94B | 18.70%1.88B | 18.70%1.88B | 15.59%1.74B | 17.31%1.66B | 14.98%1.78B |
-Gross PPE | 13.64%2.79B | 13.64%2.79B | 21.45%2.18B | 21.30%2.08B | 10.18%2.02B | 12.69%2.45B | 12.69%2.45B | 16.38%1.8B | 17.99%1.72B | 15.60%1.83B |
-Accumulated depreciation | -10.58%-638.4M | -10.58%-638.4M | -36.38%-83.6M | -49.44%-80.7M | -38.70%-74.9M | 3.25%-577.3M | 3.25%-577.3M | -44.24%-61.3M | -43.62%-54M | -40.63%-54M |
Goodwill and other intangible assets | -4.70%162.3M | -4.70%162.3M | -4.95%163.2M | -4.89%165.2M | -4.55%168M | -3.79%170.3M | -3.79%170.3M | -4.56%171.7M | -4.61%173.7M | -4.61%176M |
-Goodwill | -0.31%128.5M | -0.31%128.5M | -0.23%128M | -0.23%128M | 0.70%128.6M | 1.26%128.9M | 1.26%128.9M | -0.31%128.3M | -1.31%128.3M | -2.00%127.7M |
-Other intangible assets | -18.36%33.8M | -18.36%33.8M | -18.89%35.2M | -18.06%37.2M | -18.43%39.4M | -16.70%41.4M | -16.70%41.4M | -15.23%43.4M | -12.86%45.4M | -10.89%48.3M |
Investments and advances | 3.96%141.8M | 3.96%141.8M | 10.60%144M | 13.93%146.4M | -1.01%137.8M | 2.71%136.4M | 2.71%136.4M | -7.26%130.2M | -6.27%128.5M | 6.42%139.2M |
Non current deferred assets | 3.32%34.2M | 3.32%34.2M | -7.43%34.9M | --34.1M | --33.5M | --33.1M | --33.1M | --37.7M | ---- | ---- |
Other non current assets | -9.89%56.5M | -9.89%56.5M | 16.17%62.5M | -31.61%56.9M | 31.85%56.3M | 52.55%62.7M | 52.55%62.7M | 30.58%53.8M | 115.54%83.2M | 28.23%42.7M |
Total non current assets | 11.67%2.55B | 11.67%2.55B | 17.59%2.5B | 17.39%2.4B | 9.52%2.34B | 17.98%2.28B | 17.98%2.28B | 14.28%2.13B | 15.37%2.05B | 12.72%2.14B |
Total assets | 6.94%4.25B | 6.94%4.25B | 4.95%4.12B | 2.30%4.04B | 5.18%4.01B | 3.29%3.98B | 3.29%3.98B | 5.82%3.92B | 9.41%3.95B | 10.00%3.82B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -6.58%370.7M | -6.58%370.7M | -20.52%318.4M | -24.17%309.4M | -14.68%329.5M | -1.17%396.8M | -1.17%396.8M | 22.28%400.6M | 42.51%408M | 47.24%386.2M |
-accounts payable | -6.58%370.7M | -6.58%370.7M | -21.59%314.1M | -25.64%303.4M | -16.05%324.2M | -1.17%396.8M | -1.17%396.8M | 22.28%400.6M | 42.51%408M | 47.24%386.2M |
-Total tax payable | ---- | ---- | --4.3M | --6M | --5.3M | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | 7.36%294.7M | 7.36%294.7M | 0.19%265.6M | 2.06%268M | 1.49%239.1M | 2.73%274.5M | 2.73%274.5M | -1.71%265.1M | 4.12%262.6M | 1.07%235.6M |
Current debt and capital lease obligation | 18.34%351.6M | 18.34%351.6M | 24.43%348.4M | -3.06%300.8M | -3.82%279.4M | 0.17%297.1M | 0.17%297.1M | -7.68%280M | 6.19%310.3M | -43.73%290.5M |
-Current debt | 18.34%351.6M | 18.34%351.6M | 24.43%348.4M | -3.06%300.8M | -3.82%279.4M | 0.17%297.1M | 0.17%297.1M | -7.68%280M | 6.19%310.3M | -43.73%290.5M |
Current liabilities | 5.02%1.02B | 5.02%1.02B | -1.41%932.4M | -10.47%878.2M | -7.05%848M | 0.32%968.4M | 0.32%968.4M | 5.01%945.7M | 18.08%980.9M | -9.83%912.3M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 6.24%1.47B | 6.24%1.47B | 6.20%1.48B | 8.32%1.49B | 14.42%1.55B | 4.41%1.38B | 4.41%1.38B | 12.21%1.4B | 10.15%1.38B | 44.17%1.36B |
-Long term debt | 7.05%1.4B | 7.05%1.4B | 7.09%1.41B | 7.14%1.42B | 13.67%1.48B | 3.36%1.31B | 3.36%1.31B | 9.79%1.32B | 9.74%1.33B | 45.31%1.3B |
-Long term capital lease obligation | -8.59%66M | -8.59%66M | -9.22%68.9M | 38.27%71.9M | 32.18%72.3M | 28.01%72.2M | 28.01%72.2M | 82.01%75.9M | 21.78%52M | 21.56%54.7M |
Non current deferred liabilities | 17.90%189M | 17.90%189M | 8.28%156.9M | 12.57%161.2M | 23.69%127.4M | 54.28%160.3M | 54.28%160.3M | 36.44%144.9M | 50.90%143.2M | 17.18%103M |
Total non current liabilities | 7.45%1.66B | 7.45%1.66B | 6.40%1.64B | 8.72%1.65B | 15.07%1.68B | 8.03%1.54B | 8.03%1.54B | 14.11%1.54B | 13.02%1.52B | 41.86%1.46B |
Total liabilities | 6.51%2.68B | 6.51%2.68B | 3.43%2.57B | 1.20%2.53B | 6.56%2.53B | 4.92%2.51B | 4.92%2.51B | 10.47%2.49B | 14.95%2.5B | 16.23%2.37B |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 15.32%1.04B | 15.32%1.04B | 9.60%966.9M | 5.21%942.7M | 5.41%919.1M | -0.02%897.5M | -0.02%897.5M | -0.49%882.2M | 0.39%896M | -1.89%871.9M |
Paid-in capital | 2.94%375.1M | 2.94%375.1M | -1.04%370.2M | -9.16%366.1M | -15.11%361.3M | -14.22%364.4M | -14.22%364.4M | -11.03%374.1M | -2.52%403M | 4.19%425.6M |
Gains losses not affecting retained earnings | -365.75%-34M | -365.75%-34M | 66.10%-8M | 58.99%-8.9M | 79.81%-6.4M | 83.99%-7.3M | 83.99%-7.3M | 35.52%-23.6M | 59.29%-21.7M | 47.08%-31.7M |
Total stockholders'equity | 9.68%1.38B | 9.68%1.38B | 7.82%1.33B | 1.77%1.3B | 0.65%1.27B | -1.75%1.25B | -1.75%1.25B | -2.97%1.23B | 1.97%1.28B | 2.30%1.27B |
Noncontrolling interests | -4.26%202.2M | -4.26%202.2M | 6.13%214.6M | 22.37%210.6M | 18.80%213.6M | 17.40%211.2M | 17.40%211.2M | 9.53%202.2M | -5.75%172.1M | -6.55%179.8M |
Total equity | 7.67%1.58B | 7.67%1.58B | 7.58%1.54B | 4.22%1.51B | 2.91%1.49B | 0.62%1.47B | 0.62%1.47B | -1.38%1.43B | 0.99%1.45B | 1.11%1.45B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data