(FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | (Q3)Dec 31, 2021 | (FY)Mar 31, 2021 | (Q4)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||
Cash flow from continuing operating activities | -16.48%4.37M | 29.53%5.23M | -92.91%71.88K | 2.38M | -28.82%4.04M | 1.01M | -23.76%5.67M | 7.44M |
Net income from continuing operations | -63.05%-4.49M | -122.21%-2.75M | -20,664.40%-1.68M | --454.27K | 5.76%-1.24M | --8.18K | 70.53%-1.31M | ---4.46M |
Operating gains losses | ---104.09K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 10.11%4.01M | 5.34%3.65M | 78.60%988.22K | --827.78K | 22.66%3.46M | --553.33K | --2.82M | --0 |
Deferred tax | -288.44%-506.3K | 45.26%-130.34K | 136.60%77.22K | ---230.96K | -147.07%-238.09K | ---211.01K | -81.63%505.82K | --2.75M |
Other non cash items | -2.00%2.52M | 5.52%2.57M | 74.07%744.28K | --661.39K | 27.21%2.44M | --427.58K | 1,817.05%1.92M | --100K |
Change In working capital | 54.13%2.93M | 583.67%1.9M | -118.91%-43.58K | --658.9K | -123.35%-392.9K | --230.49K | -81.40%1.68M | --9.05M |
-Change in receivables | -33.37%1.36M | -38.94%2.03M | -107.02%-346.38K | ---1.08M | 190.85%3.33M | --4.93M | -157.23%-3.67M | --6.41M |
-Change in inventory | 6,699.81%496.45K | -82.00%7.3K | ---- | ---- | --40.56K | ---- | --0 | --36.5K |
-Change in prepaid assets | -1,057.31%-95.58K | -104.48%-8.26K | ---- | ---- | --184.37K | ---- | ---- | ---- |
-Change in payables and accrued expense | 159.57%2.21M | 127.28%851.33K | 131.83%1.39M | --1.36M | -173.47%-3.12M | ---4.37M | 63.35%4.25M | --2.6M |
-Change in other working capital | -5.36%-1.04M | -18.75%-984.32K | -95.75%-1.09M | --396.21K | -175.22%-828.88K | ---555.76K | --1.1M | ---- |
Cash from discontinued investing activities | ||||||||
Operating cash flow | -16.48%4.37M | 29.53%5.23M | -92.91%71.88K | --2.38M | -28.82%4.04M | --1.01M | -23.76%5.67M | --7.44M |
Investing cash flow | ||||||||
Cash flow from continuing investing activities | 86.49%-321.27K | -57.98%-2.38M | -302.39%-1.37M | 744.88K | 71.16%-1.51M | 679.03K | 67.96%-5.22M | -16.29M |
Net PPE purchase and sale | 86.49%-321.27K | -57.98%-2.38M | -302.39%-1.37M | --744.88K | 71.16%-1.51M | --679.03K | 67.96%-5.22M | ---16.29M |
Cash from discontinued investing activities | ||||||||
Investing cash flow | 86.49%-321.27K | -57.98%-2.38M | -302.39%-1.37M | --744.88K | 71.16%-1.51M | --679.03K | 67.96%-5.22M | ---16.29M |
Financing cash flow | ||||||||
Cash flow from continuing financing activities | -31.95%-4.24M | -98.46%-3.21M | 2,516.04%952.98K | -2.7M | -118.80%-1.62M | -39.44K | -108.15%-740.21K | 9.09M |
Net issuance payments of debt | -471.22%-1.17M | -85.45%315.73K | -51.91%755.73K | ---1.08M | 5,325.33%2.17M | --1.57M | -99.50%40K | --8.06M |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Net other financing activities | ---- | -135.94%-345.49K | -128.94%-299.49K | --369.69K | 1,989.92%961.39K | --1.03M | -95.54%46K | --1.03M |
Cash from discontinued financing activities | ||||||||
Financing cash flow | -31.95%-4.24M | -98.46%-3.21M | 2,516.04%952.98K | ---2.7M | -118.80%-1.62M | ---39.44K | -108.15%-740.21K | --9.09M |
Net cash flow | ||||||||
Beginning cash position | -38.84%571.66K | 4,067.65%934.64K | -95.42%8.85K | --490.59K | -92.80%22.43K | --193.12K | 304.81%311.32K | --76.91K |
Current changes in cash | 46.30%-194.93K | -139.79%-362.98K | -121.13%-349.4K | --430.47K | 415.76%912.21K | --1.65M | -223.24%-288.89K | --234.41K |
End cash Position | -34.10%376.72K | -38.84%571.66K | -38.84%571.66K | --8.85K | 4,067.65%934.64K | --934.64K | -92.80%22.43K | --311.32K |
Free cash flow | 37.88%3.93M | 12.62%2.85M | -176.92%-1.3M | --3.13M | 460.98%2.53M | --1.69M | 105.10%451.31K | ---8.85M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
No Data