(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 93.04%278.07M | 5.29%156.74M | 13.88%139.33M | 13.88%139.33M | 47.03%214.68M | 13.62%144.05M | 0.31%148.86M | -7.03%122.34M | -7.03%122.34M | 6.88%146.01M |
-Cash and cash equivalents | 169.57%159.07M | -5.09%69.58M | 31.92%72.41M | 31.92%72.41M | 55.82%130.78M | -11.25%59.01M | -10.21%73.32M | -28.78%54.89M | -28.78%54.89M | 16.43%83.93M |
-Accounts receivable | 25.81%65.42M | 8.70%55.81M | 13.64%55M | 13.64%55M | -66.07%54.55M | -69.39%52M | -70.97%51.34M | -71.01%48.4M | -71.01%48.4M | 21.63%160.74M |
Holding assets for sale | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --297.22M | --297.22M | ---- |
Total current assets | 54.85%417.94M | 10.12%293.02M | -51.33%262.26M | -51.33%262.26M | -9.91%344.95M | -30.79%269.9M | -36.08%266.1M | 26.92%538.86M | 26.92%538.86M | -1.94%382.88M |
Non current assets | ||||||||||
-Accumulated depreciation | ---- | ---- | -6.61%-13.23M | -6.61%-13.23M | ---- | ---- | ---- | 39.21%-12.41M | 39.21%-12.41M | ---- |
Investment properties | -11.28%1.13B | -3.71%1.25B | 99.50%1.32B | 99.50%1.32B | 97.07%1.28B | 95.82%1.27B | 75.60%1.3B | -12.17%660.41M | -12.17%660.41M | -4.82%647.51M |
-Long term equity investment | -5.83%18.95M | -19.89%18.86M | -18.51%19.44M | -18.51%19.44M | 103.44%19.83M | 97.22%20.12M | 115.67%23.54M | 111.58%23.86M | 111.58%23.86M | -13.47%9.75M |
-Including:Financial assets designated as fair value through profit or loss, Total | -11.28%1.13B | --1.25B | 99.50%1.32B | 99.50%1.32B | 97.07%1.28B | 95.82%1.27B | ---- | --660.41M | --660.41M | -4.82%647.51M |
-Including:Available-for-sale securities | ---- | ---- | ---- | ---- | ---- | ---- | --1.3B | ---- | ---- | ---- |
Non current note receivables | 235.29%4M | 209.89%3.7M | 405.67%4.02M | 405.67%4.02M | 42.87%1.19M | 43.39%1.19M | 46.74%1.19M | 0.25%794K | 0.25%794K | -3.02%835K |
-Goodwill | -4.96%126.8M | -7.38%127.6M | -8.89%127.02M | -8.89%127.02M | -48.92%132.97M | -44.61%133.41M | -40.57%137.76M | -40.64%139.41M | -40.64%139.41M | 14.14%260.32M |
-Other intangible assets | -51.83%750K | 138.65%1.68M | -86.26%2.06M | -86.26%2.06M | -93.15%753K | -86.98%1.56M | -135.00%-4.36M | 6.67%15M | 6.67%15M | -32.30%10.99M |
Regulatory assets | 21.56%75.98M | 3.82%63.59M | 16.45%63.35M | 16.45%63.35M | -61.69%62.69M | -65.76%62.5M | -67.54%61.25M | -69.33%54.4M | -69.33%54.4M | 16.27%163.66M |
Total assets | 0.56%10.56M | -21.48%7.78M | 39.12%8.35M | 39.12%8.35M | 178.63%8.15M | -17.03%10.5M | -16.14%9.91M | -42.43%6M | -42.43%6M | -66.05%2.92M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 17.14%155.82M | 16.59%151.06M | 4.50%139.21M | 4.50%139.21M | 9.17%150.9M | -0.84%133.02M | -8.87%129.56M | 12.90%133.21M | 12.90%133.21M | 22.61%138.22M |
-Current debt | 17.35%154.28M | 17.37%149.54M | 4.68%137.72M | 4.68%137.72M | 10.26%149.34M | 0.23%131.46M | -8.42%127.4M | 14.53%131.57M | 14.53%131.57M | 23.54%135.45M |
-Current capital lease obligation | -0.77%1.54M | -29.40%1.53M | -9.90%1.48M | -9.90%1.48M | -44.01%1.55M | -47.91%1.56M | -29.39%2.16M | -47.14%1.65M | -47.14%1.65M | -10.38%2.77M |
-accounts payable | -0.06%73.7M | 3.49%74.68M | 14.70%91.5M | 14.70%91.5M | -11.52%162.39M | -59.02%73.74M | -66.20%72.16M | -57.74%79.77M | -57.74%79.77M | 30.78%183.54M |
-Total tax payable | 4.68%72.69M | 4.77%76.6M | 4.88%75.97M | 4.88%75.97M | -0.60%66.4M | 15.85%69.44M | 4.86%73.11M | -22.29%72.44M | -22.29%72.44M | -28.76%66.8M |
-Due to related parties current | ---- | ---- | --0 | --0 | -83.16%5M | -81.94%4.9M | --26.15M | --26.18M | --26.18M | --29.71M |
Current deferred liabilities | 55.43%109.02M | 2.97%66.4M | -18.97%50.07M | -18.97%50.07M | 15.46%68.16M | 16.33%70.14M | 8.12%64.49M | 5.69%61.79M | 5.69%61.79M | 7.99%59.04M |
Current liabilities | -3.32%404.12M | -13.06%365.68M | -18.72%414.1M | -18.72%414.1M | 4.95%509.09M | -13.39%417.97M | -15.11%420.61M | 5.51%509.47M | 5.51%509.47M | 14.16%485.07M |
Non current liabilities | ||||||||||
-Long term debt | -5.83%18.95M | -13.99%18.86M | -12.71%19.44M | -12.71%19.44M | 103.44%19.83M | 97.22%20.12M | 100.88%21.92M | 97.54%22.27M | 97.54%22.27M | -13.47%9.75M |
Non current accrued expenses | -6.71%21.33M | -13.53%21.51M | -12.32%22.18M | -12.32%22.18M | 54.03%22.57M | 51.31%22.86M | 55.79%24.87M | 52.66%25.3M | 52.66%25.3M | -11.59%14.65M |
Due to related parties non current | 18.88%14.06M | 16.47%13.6M | 14.55%13.05M | 14.55%13.05M | 4.53%12.29M | 77.47%11.83M | 85.64%11.68M | -63.61%11.39M | -63.61%11.39M | -64.84%11.76M |
Long term provisions | ---- | ---- | ---- | ---- | ---- | ---- | --1.61M | --1.58M | --1.58M | ---- |
Total non current liabilities | -2.18%476.8M | -10.42%442.28M | -15.78%490.07M | -15.78%490.07M | 4.28%575.48M | -10.16%487.41M | -12.64%493.73M | 1.01%581.91M | 1.01%581.91M | 6.40%551.87M |
Shareholders'equity | ||||||||||
Share capital | -2.73%16.63M | -4.03%16.76M | -4.17%16.83M | -4.17%16.83M | -3.45%16.95M | -3.00%17.1M | -3.11%17.46M | -2.81%17.56M | -2.81%17.56M | -2.87%17.56M |
-common stock | -2.73%16.63M | -4.03%16.76M | -4.17%16.83M | -4.17%16.83M | -3.45%16.95M | -3.00%17.1M | -3.11%17.46M | -2.81%17.56M | -2.81%17.56M | -2.87%17.56M |
Additional paid-in capital | 8.22%28.73M | 9.18%27.97M | -1.77%27.96M | -1.77%27.96M | -0.97%27.08M | 1.17%26.54M | 0.43%25.62M | 13.36%28.46M | 13.36%28.46M | 12.38%27.35M |
Retained earnings | ---- | ---- | ---- | ---- | --18.87M | ---- | ---- | ---- | ---- | ---- |
Gains losses not affecting retained earnings | 72.23%30.26M | -3.38%22.73M | -44.63%13.36M | -44.63%13.36M | -0.82%24.34M | 103.99%17.57M | 3,370.50%23.53M | 396.03%24.13M | 396.03%24.13M | 331.35%24.54M |
Other equity interest | 0.87%63.89M | 29.82%72.7M | -8.19%59.58M | -8.19%59.58M | -33.46%48.71M | -21.42%63.34M | -29.30%56M | -43.88%64.9M | -43.88%64.9M | -35.26%73.2M |
Total equity | -0.06%1.7B | -1.87%1.7B | 26.98%1.73B | 26.98%1.73B | 36.10%1.78B | 31.15%1.7B | 23.14%1.73B | -4.47%1.36B | -4.47%1.36B | -0.76%1.31B |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data