(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -23.75%35.13M | 234.19%22.45M | 131.94%94.57M | 171.45%21.16M | -34.07%20.63M | 249.86%46.07M | -79.28%6.72M | -68.01%40.78M | 232.24%7.79M | -23.22%31.29M |
Net income from continuing operations | 208.09%13.72M | -926.20%-84.77M | 64.35%-27.89M | -170.08%-22.9M | 95.26%-2.57M | 76.37%-12.69M | 430.75%10.26M | 42.53%-78.26M | 243.76%32.67M | -472.10%-54.12M |
Operating gains losses | -24.90%-4.42M | 49.84%-11.09M | 32.93%-58.55M | 55.45%-3.7M | -1.74%-29.19M | 84.56%-3.54M | 19.16%-22.11M | -309.38%-87.29M | -52.49%-8.31M | 14.84%-28.7M |
Depreciation and amortization | -3.84%38.26M | -12.36%38.3M | -10.66%162.62M | -3.59%38.5M | -9.23%40.64M | -19.68%39.78M | -8.55%43.7M | -10.76%182.02M | -19.34%39.93M | -6.92%44.78M |
Deferred tax | ---- | ---- | 351.71%11.51M | ---- | ---- | ---- | ---- | -94.33%2.55M | ---- | ---- |
Other non cash items | -0.89%5.25M | -0.13%5.26M | -0.49%21.2M | -1.72%5.26M | 1.17%5.38M | -0.47%5.3M | -0.92%5.27M | -16.48%21.3M | -21.20%5.35M | -26.09%5.31M |
Change In working capital | -292.79%-21.19M | 175.98%25.94M | -85.86%-32.26M | 83.28%-11.35M | -96.23%2.24M | 176.20%10.99M | -716.51%-34.14M | 76.83%-17.36M | 19.59%-67.92M | 2,700.61%59.45M |
-Change in receivables | ---- | ---- | -24.05%34.14M | ---- | ---- | ---- | ---- | 235.18%44.94M | ---- | ---- |
-Change in inventory | ---- | ---- | 348.99%18.51M | ---- | ---- | ---- | ---- | -163.24%-7.43M | ---- | ---- |
-Change in prepaid assets | ---- | ---- | 414.18%16.68M | ---- | ---- | ---- | ---- | -41.82%3.24M | ---- | ---- |
-Change in payables and accrued expense | ---- | ---- | -175.20%-65.09M | ---- | ---- | ---- | ---- | 29.30%-23.65M | ---- | ---- |
-Change in other working capital | ---- | ---- | -5.90%-36.49M | ---- | ---- | ---- | ---- | -214.18%-34.46M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -23.75%35.13M | 234.19%22.45M | 131.94%94.57M | 171.45%21.16M | -34.07%20.63M | 249.86%46.07M | -79.28%6.72M | -68.01%40.78M | 232.24%7.79M | -23.22%31.29M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 32.62%-3.84M | -160.02%-12.43M | 112.34%46.98M | -332.96%-7.09M | 35.97%39.06M | -66.20%-5.7M | 432.86%20.7M | -68.68%22.12M | -90.31%3.04M | -10.36%28.73M |
Net PPE purchase and sale | -27.14%-9.73M | -47.75%-13M | 16.00%-38.12M | 10.86%-8.41M | -4.81%-13.26M | 38.94%-7.65M | 18.26%-8.8M | -14.70%-45.38M | 23.28%-9.43M | -10.55%-12.65M |
Net business purchase and sale | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -12,245.60%-15.43M | --0 | --0 |
Net other investing changes | --388K | ---2K | 64.51%-203K | -645.83%-179K | ---12K | ---- | ---- | 60.08%-572K | 95.20%-24K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 32.62%-3.84M | -160.02%-12.43M | 112.34%46.98M | -332.96%-7.09M | 35.97%39.06M | -66.20%-5.7M | 432.86%20.7M | -68.68%22.12M | -90.31%3.04M | -10.36%28.73M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -58.79%-25.28M | 52.78%-18.25M | -31.73%-135.51M | 49.65%-22.57M | -153.87%-58.38M | 49.02%-15.92M | -912.05%-38.64M | 60.61%-102.87M | 8.31%-44.82M | 74.81%-23M |
Net issuance payments of debt | -60.69%-24.29M | 57.74%-15.29M | -47.07%-133.82M | 49.51%-21.93M | -167.11%-60.6M | 43.82%-15.11M | -1,887.45%-36.18M | 61.46%-90.99M | 28.06%-43.43M | 75.11%-22.69M |
Net common stock issuance | -18.22%-571K | -18.37%-2.53M | 59.69%-2.64M | --0 | ---20K | 85.76%-483K | 31.84%-2.14M | -102.07%-6.56M | 97.85%-26K | --0 |
Net other financing activities | -30.56%-423K | -30.96%-423K | 117.90%952K | 53.21%-641K | 824.92%2.24M | 65.35%-324K | 88.05%-323K | 75.62%-5.32M | -110.80%-1.37M | -99.35%-309K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -58.79%-25.28M | 52.78%-18.25M | -31.73%-135.51M | 49.65%-22.57M | -153.87%-58.38M | 49.02%-15.92M | -912.05%-38.64M | 60.61%-102.87M | 8.31%-44.82M | 74.81%-23M |
Net cash flow | ||||||||||
Beginning cash position | 10.42%103.38M | 5.54%110.61M | -27.03%104.8M | -11.86%120.03M | 18.76%118.13M | -43.26%93.62M | -27.03%104.8M | -30.53%143.62M | -18.65%136.19M | -46.56%99.47M |
Current changes in cash | -75.43%6.01M | 26.72%-8.22M | 115.12%6.04M | 74.99%-8.5M | -96.46%1.31M | 137.38%24.45M | -150.10%-11.22M | 36.63%-39.97M | -45.42%-33.99M | 300.21%37.03M |
Effect of exchange rate changes | -1,080.00%-588K | 2,489.47%984K | -120.31%-234K | -135.48%-922K | 292.18%590K | 140.54%60K | 103.83%38K | 3,391.43%1.15M | 712.97%2.6M | -30.08%-307K |
End cash Position | -7.91%108.79M | 10.42%103.38M | 5.54%110.61M | 5.54%110.61M | -11.86%120.03M | 18.76%118.13M | -43.26%93.62M | -27.03%104.8M | -27.03%104.8M | -18.65%136.19M |
Free cash flow | -33.89%25.4M | 554.42%9.45M | 1,327.35%56.46M | 877.79%12.75M | -60.46%7.37M | 188.79%38.42M | -109.60%-2.08M | -105.23%-4.6M | 90.99%-1.64M | -36.41%18.64M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data