CA Stock MarketDetailed Quotes

GCL Colabor Group Inc

Watchlist
  • 1.320
  • +0.080+6.45%
15min DelayMarket Closed Jul 11 16:00 ET
134.62MMarket Cap41.25P/E (TTM)

Colabor Group Inc Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 23, 2024
(FY)Dec 30, 2023
(Q4)Dec 30, 2023
(Q3)Sep 9, 2023
(Q2)Jun 17, 2023
(Q1)Mar 25, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 3, 2022
(Q2)Jun 11, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
1,355.39%11.75M
49.97%28.94M
1,442.23%8.9M
-9.00%7.97M
1,022.85%11.27M
-93.51%807K
2.92%19.3M
-107.34%-663K
17.58%8.76M
58.06%-1.22M
Net income from continuing operations
-1,010.00%-1.78M
32.87%6.05M
-78.95%354K
24.96%3.54M
36.92%2.31M
90.32%-160K
-44.86%4.55M
-68.48%1.68M
23.78%2.83M
3.05%1.69M
Depreciation and amortization
2.47%4.57M
32.79%21.36M
37.40%7.51M
28.00%4.7M
26.24%4.68M
37.94%4.46M
14.15%16.08M
26.57%5.47M
12.53%3.67M
14.27%3.71M
Deferred tax
-217.00%-634K
-31.07%1.13M
28.52%775K
-51.08%546K
-99.27%4K
68.35%-200K
9.53%1.63M
7,437.50%603K
-3.63%1.12M
-5.22%545K
Other non cashItems
95.72%2.61M
32.77%6.91M
47.01%2.81M
11.83%1.33M
31.66%1.44M
31.78%1.33M
-8.60%5.21M
10.10%1.91M
12.24%1.19M
-4.28%1.1M
Change In working capital
250.90%6.98M
20.51%-6.5M
75.32%-2.55M
-3,807.27%-2.15M
134.21%2.83M
-144.19%-4.63M
24.16%-8.17M
-337.09%-10.32M
82.97%-55K
13.20%-8.26M
-Change in receivables
----
-317.91%-2.8M
----
----
----
----
110.90%1.28M
----
----
----
-Change in inventory
----
11.67%-5.65M
----
----
----
----
-86.57%-6.39M
----
----
----
-Change in payables and accrued expense
----
141.43%1.78M
----
----
----
----
-183.82%-4.3M
----
----
----
-Change in other current assets
----
-78.00%189K
----
----
----
----
232.95%859K
----
----
----
-Change in other current liabilities
----
-105.63%-21K
----
----
----
----
139.14%373K
----
----
----
Cash from discontinued investing activities
Operating cash flow
1,355.39%11.75M
49.97%28.94M
1,442.23%8.9M
-9.00%7.97M
1,022.85%11.27M
-93.51%807K
2.92%19.3M
-107.34%-663K
17.58%8.76M
58.06%-1.22M
Investing cash flow
Cash flow from continuing investing activities
-165.17%-3.67M
-234.37%-20.27M
-246.72%-7.14M
-1,366.87%-9.52M
23.40%-2.22M
-206.87%-1.38M
-229.04%-6.06M
-259.97%-2.06M
1.52%-649K
-499.59%-2.9M
Net PPE purchase and sale
25.93%-1.02M
-261.81%-17.81M
-123.84%-6.23M
-1,239.88%-9.07M
-14.26%-1.13M
-191.74%-1.38M
-186.39%-4.92M
-428.46%-2.79M
-8.84%-677K
-93.54%-989K
Net intangibles purchas and sale
-1,780.45%-2.5M
22.07%-731K
4.76%-220K
-134.25%-171K
61.60%-207K
-40.00%-133K
-83.56%-938K
9.77%-231K
55.49%-73K
-1,584.38%-539K
Net business purchase and sale
----
15.70%-1.75M
-21.95%-750K
--0
31.55%-1M
----
---2.08M
---615K
--0
---1.46M
Net other investing changes
-218.25%-149K
-98.56%27K
-95.87%65K
-375.25%-278K
31.03%114K
8.62%126K
383.51%1.88M
645.02%1.57M
-20.47%101K
47.46%87K
Cash from discontinued investing activities
Investing cash flow
-165.17%-3.67M
-234.37%-20.27M
-246.72%-7.14M
-1,366.87%-9.52M
23.40%-2.22M
-206.87%-1.38M
-229.04%-6.06M
-259.97%-2.06M
1.52%-649K
-499.59%-2.9M
Financing cash flow
Cash flow from continuing financing activities
-1,885.03%-6.32M
57.47%-7.02M
-14.39%-1.24M
85.88%-1.07M
-297.93%-5.07M
103.39%354K
30.97%-16.51M
85.14%-1.08M
-13.67%-7.56M
127.92%2.56M
Net issuance payments of debt
-451.04%-4.9M
96.74%-390K
200.00%1.58M
104.31%279K
-203.93%-3.65M
114.68%1.4M
37.05%-11.95M
108.51%528K
-14.49%-6.48M
142.64%3.51M
Cash dividends paid
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Interest paid (cash flow from financing activities)
---230K
61.54%-5K
--0
---5K
--0
--0
97.90%-13K
96.23%-4K
--0
--0
Net other financing activities
-14.51%-1.19M
-45.62%-6.63M
-75.62%-2.82M
-24.28%-1.34M
-49.74%-1.42M
-13.77%-1.04M
-5.35%-4.55M
-63.25%-1.61M
-8.99%-1.08M
-0.96%-949K
Cash from discontinued financing activities
Financing cash flow
-1,885.03%-6.32M
57.47%-7.02M
-14.39%-1.24M
85.88%-1.07M
-297.93%-5.07M
103.39%354K
30.97%-16.51M
85.14%-1.08M
-13.67%-7.56M
127.92%2.56M
Net cash flow
Beginning cash position
-135.29%-3M
-163.56%-1.28M
-105.53%-140K
25.03%2.48M
-142.27%-1.5M
-163.56%-1.28M
-78.18%2.01M
197.07%2.53M
192.76%1.98M
-73.24%3.54M
Current changes in cash
887.44%1.76M
47.42%-1.73M
24.86%-2.86M
-576.87%-2.62M
354.55%3.98M
-114.50%-223K
54.35%-3.28M
-429.81%-3.81M
213.71%549K
87.57%-1.56M
End cash Position
16.96%-1.24M
-135.29%-3M
-135.29%-3M
-105.53%-140K
25.03%2.48M
-142.27%-1.5M
-163.56%-1.28M
-163.56%-1.28M
197.07%2.53M
192.76%1.98M
Free cash from
1,269.84%8.22M
-22.56%10.37M
165.49%2.41M
-115.90%-1.27M
460.60%9.93M
-105.95%-703K
-18.93%13.39M
-144.63%-3.68M
20.26%8.01M
20.29%-2.75M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
--
--
--
Unqualified Opinion
--
--
--
(Q1)Mar 23, 2024(FY)Dec 30, 2023(Q4)Dec 30, 2023(Q3)Sep 9, 2023(Q2)Jun 17, 2023(Q1)Mar 25, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 3, 2022(Q2)Jun 11, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 1,355.39%11.75M49.97%28.94M1,442.23%8.9M-9.00%7.97M1,022.85%11.27M-93.51%807K2.92%19.3M-107.34%-663K17.58%8.76M58.06%-1.22M
Net income from continuing operations -1,010.00%-1.78M32.87%6.05M-78.95%354K24.96%3.54M36.92%2.31M90.32%-160K-44.86%4.55M-68.48%1.68M23.78%2.83M3.05%1.69M
Depreciation and amortization 2.47%4.57M32.79%21.36M37.40%7.51M28.00%4.7M26.24%4.68M37.94%4.46M14.15%16.08M26.57%5.47M12.53%3.67M14.27%3.71M
Deferred tax -217.00%-634K-31.07%1.13M28.52%775K-51.08%546K-99.27%4K68.35%-200K9.53%1.63M7,437.50%603K-3.63%1.12M-5.22%545K
Other non cashItems 95.72%2.61M32.77%6.91M47.01%2.81M11.83%1.33M31.66%1.44M31.78%1.33M-8.60%5.21M10.10%1.91M12.24%1.19M-4.28%1.1M
Change In working capital 250.90%6.98M20.51%-6.5M75.32%-2.55M-3,807.27%-2.15M134.21%2.83M-144.19%-4.63M24.16%-8.17M-337.09%-10.32M82.97%-55K13.20%-8.26M
-Change in receivables -----317.91%-2.8M----------------110.90%1.28M------------
-Change in inventory ----11.67%-5.65M-----------------86.57%-6.39M------------
-Change in payables and accrued expense ----141.43%1.78M-----------------183.82%-4.3M------------
-Change in other current assets -----78.00%189K----------------232.95%859K------------
-Change in other current liabilities -----105.63%-21K----------------139.14%373K------------
Cash from discontinued investing activities
Operating cash flow 1,355.39%11.75M49.97%28.94M1,442.23%8.9M-9.00%7.97M1,022.85%11.27M-93.51%807K2.92%19.3M-107.34%-663K17.58%8.76M58.06%-1.22M
Investing cash flow
Cash flow from continuing investing activities -165.17%-3.67M-234.37%-20.27M-246.72%-7.14M-1,366.87%-9.52M23.40%-2.22M-206.87%-1.38M-229.04%-6.06M-259.97%-2.06M1.52%-649K-499.59%-2.9M
Net PPE purchase and sale 25.93%-1.02M-261.81%-17.81M-123.84%-6.23M-1,239.88%-9.07M-14.26%-1.13M-191.74%-1.38M-186.39%-4.92M-428.46%-2.79M-8.84%-677K-93.54%-989K
Net intangibles purchas and sale -1,780.45%-2.5M22.07%-731K4.76%-220K-134.25%-171K61.60%-207K-40.00%-133K-83.56%-938K9.77%-231K55.49%-73K-1,584.38%-539K
Net business purchase and sale ----15.70%-1.75M-21.95%-750K--031.55%-1M-------2.08M---615K--0---1.46M
Net other investing changes -218.25%-149K-98.56%27K-95.87%65K-375.25%-278K31.03%114K8.62%126K383.51%1.88M645.02%1.57M-20.47%101K47.46%87K
Cash from discontinued investing activities
Investing cash flow -165.17%-3.67M-234.37%-20.27M-246.72%-7.14M-1,366.87%-9.52M23.40%-2.22M-206.87%-1.38M-229.04%-6.06M-259.97%-2.06M1.52%-649K-499.59%-2.9M
Financing cash flow
Cash flow from continuing financing activities -1,885.03%-6.32M57.47%-7.02M-14.39%-1.24M85.88%-1.07M-297.93%-5.07M103.39%354K30.97%-16.51M85.14%-1.08M-13.67%-7.56M127.92%2.56M
Net issuance payments of debt -451.04%-4.9M96.74%-390K200.00%1.58M104.31%279K-203.93%-3.65M114.68%1.4M37.05%-11.95M108.51%528K-14.49%-6.48M142.64%3.51M
Cash dividends paid --0--0--0--0--0--0--0--0--0--0
Interest paid (cash flow from financing activities) ---230K61.54%-5K--0---5K--0--097.90%-13K96.23%-4K--0--0
Net other financing activities -14.51%-1.19M-45.62%-6.63M-75.62%-2.82M-24.28%-1.34M-49.74%-1.42M-13.77%-1.04M-5.35%-4.55M-63.25%-1.61M-8.99%-1.08M-0.96%-949K
Cash from discontinued financing activities
Financing cash flow -1,885.03%-6.32M57.47%-7.02M-14.39%-1.24M85.88%-1.07M-297.93%-5.07M103.39%354K30.97%-16.51M85.14%-1.08M-13.67%-7.56M127.92%2.56M
Net cash flow
Beginning cash position -135.29%-3M-163.56%-1.28M-105.53%-140K25.03%2.48M-142.27%-1.5M-163.56%-1.28M-78.18%2.01M197.07%2.53M192.76%1.98M-73.24%3.54M
Current changes in cash 887.44%1.76M47.42%-1.73M24.86%-2.86M-576.87%-2.62M354.55%3.98M-114.50%-223K54.35%-3.28M-429.81%-3.81M213.71%549K87.57%-1.56M
End cash Position 16.96%-1.24M-135.29%-3M-135.29%-3M-105.53%-140K25.03%2.48M-142.27%-1.5M-163.56%-1.28M-163.56%-1.28M197.07%2.53M192.76%1.98M
Free cash from 1,269.84%8.22M-22.56%10.37M165.49%2.41M-115.90%-1.27M460.60%9.93M-105.95%-703K-18.93%13.39M-144.63%-3.68M20.26%8.01M20.29%-2.75M
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ------------Unqualified Opinion------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Heat List
CA
Overall
Symbol
Latest Price
%Chg