(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 23.58%8.52B | 23.58%8.52B | 45.24%8.62B | -3.27%6.89B | -3.27%6.89B | 125.67%5.93B | 183.46%7.13B | --7.13B | 42.68%2.63B | 23.86%2.51B |
-Cash and cash equivalents | 2.80%6.82B | 2.80%6.82B | 40.42%7.91B | -0.99%6.64B | -0.99%6.64B | 167.50%5.63B | 292.04%6.7B | --6.7B | 99.21%2.11B | 10.44%1.71B |
-Short-term investments | 560.31%1.7B | 560.31%1.7B | 135.15%710.13M | -39.31%256.88M | -39.31%256.88M | -42.38%301.99M | -47.37%423.26M | --423.26M | -33.32%524.07M | 66.99%804.21M |
-Accounts receivable | -23.60%18.22B | -23.60%18.22B | 29.51%21.89B | 103.30%23.84B | 103.30%23.84B | 48.18%16.9B | -13.80%11.73B | --11.73B | 4.21%11.41B | 22.32%13.61B |
-Taxes receivable | 38.38%190.32M | 38.38%190.32M | 136.58%1.65B | -65.58%137.53M | -65.58%137.53M | 114.60%698.89M | -35.94%399.61M | --399.61M | -57.01%325.68M | -28.08%623.83M |
-Other receivables | 351.25%2.56B | 351.25%2.56B | -41.77%3.23B | -89.44%567.68M | -89.44%567.68M | 14.41%5.56B | 106.33%5.38B | --5.38B | -31.93%4.86B | -14.86%2.61B |
Inventory | 11.47%2.88B | 11.47%2.88B | 152.91%2.79B | 172.19%2.59B | 172.19%2.59B | 9.31%1.1B | 94.54%950.58M | --950.58M | 54.66%1.01B | -34.95%488.63M |
Prepaid assets | ---- | ---- | 52.68%1.39B | ---- | ---- | 37.65%907.81M | 171.68%686.46M | --686.46M | 59.80%659.51M | -51.28%252.67M |
Restricted cash | -34.47%2.32B | -34.47%2.32B | 201.99%4.83B | 28.14%3.54B | 28.14%3.54B | -49.63%1.6B | -28.45%2.77B | --2.77B | -44.90%3.17B | -33.34%3.86B |
Total current assets | -7.66%34.69B | -7.66%34.69B | 32.98%44.4B | 26.01%37.57B | 26.01%37.57B | -0.45%33.39B | 8.50%29.82B | --29.82B | 10.52%33.54B | 13.80%27.48B |
Non current assets | ||||||||||
Net PPE | 22.36%37.56B | 22.36%37.56B | 30.55%35.27B | 36.36%30.69B | 36.36%30.69B | 5.72%27.02B | -44.65%22.51B | --22.51B | -50.77%25.56B | -29.24%40.67B |
-Gross PPE | 9.14%58.08B | 9.14%58.08B | 30.55%35.27B | 9.58%53.21B | 9.58%53.21B | 5.72%27.02B | -33.93%48.56B | --48.56B | -50.77%25.56B | -13.67%73.5B |
-Accumulated depreciation | 8.86%-20.52B | 8.86%-20.52B | ---- | 13.56%-22.52B | 13.56%-22.52B | ---- | 20.65%-26.05B | ---26.05B | ---- | -18.69%-32.83B |
Goodwill and other intangible assets | -22.86%116.43M | -22.86%116.43M | -17.87%133.93M | -16.08%150.94M | -16.08%150.94M | -17.05%163.07M | -15.69%179.87M | --179.87M | -14.55%196.6M | -13.88%213.34M |
-Other intangible assets | -22.86%116.43M | -22.86%116.43M | ---- | -16.08%150.94M | -16.08%150.94M | -17.05%163.07M | -15.69%179.87M | --179.87M | -14.55%196.6M | -13.88%213.34M |
Other non current assets | ---- | ---- | ---- | ---- | ---- | -98.47%149K | -22.41%62.08M | --62.08M | -83.22%9.76M | 40.66%80.01M |
Total non current assets | 0.17%48.08B | 0.17%48.08B | 30.01%53.04B | 39.99%47.99B | 39.99%47.99B | 9.08%40.8B | -35.34%34.28B | --34.28B | -42.39%37.4B | -30.50%53.02B |
Total assets | -3.27%82.77B | -3.27%82.77B | 31.35%97.44B | 33.49%85.56B | 33.49%85.56B | 4.57%74.19B | -20.38%64.1B | --64.1B | -25.53%70.94B | -19.85%80.5B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -33.87%14.99B | -33.87%14.99B | 23.25%23.29B | 39.89%22.67B | 39.89%22.67B | 50.29%18.89B | 11.84%16.21B | --16.21B | -19.46%12.57B | -12.40%14.49B |
-accounts payable | -37.21%7.4B | -37.21%7.4B | 23.35%10.63B | 39.29%11.78B | 39.29%11.78B | 18.81%8.62B | 38.63%8.46B | --8.46B | 15.03%7.25B | -24.85%6.1B |
-Total tax payable | -76.06%145.09M | -76.06%145.09M | 12.89%703.5M | 36.01%606.07M | 36.01%606.07M | 138.76%623.19M | 104.28%445.59M | --445.59M | 0.49%261.02M | -23.29%218.13M |
-Dividends payable | ---- | ---- | ---- | ---- | ---- | -8.24%26.66M | -86.64%31.72M | --31.72M | -84.79%29.05M | 0.39%237.38M |
-Other payable | -27.56%7.45B | -27.56%7.45B | 24.17%11.96B | 41.43%10.29B | 41.43%10.29B | 91.43%9.63B | -8.36%7.27B | --7.27B | -43.19%5.03B | 0.39%7.94B |
Current debt and capital lease obligation | -42.99%5.47B | -42.99%5.47B | 89.51%10.03B | 62.01%9.6B | 62.01%9.6B | -54.55%5.29B | -78.51%5.92B | --5.92B | -60.30%11.65B | -3.86%27.57B |
-Current debt | -43.11%5.4B | -43.11%5.4B | 92.32%9.97B | 69.29%9.49B | 69.29%9.49B | -53.83%5.19B | -79.26%5.61B | --5.61B | -61.15%11.23B | -3.94%27.04B |
-Current capital lease obligation | -32.80%70.49M | -32.80%70.49M | -47.15%56.29M | -66.89%104.9M | -66.89%104.9M | -74.15%106.51M | -40.36%316.82M | --316.82M | -0.45%412M | 0.11%531.26M |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1K |
Current liabilities | -35.49%22.14B | -35.49%22.14B | 32.28%35.44B | 41.71%34.32B | 41.71%34.32B | -18.07%26.79B | -45.76%24.22B | --24.22B | -30.56%32.7B | -3.05%44.65B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 160.26%10.03B | 160.26%10.03B | 51.27%7.67B | -42.29%3.85B | -42.29%3.85B | -48.27%5.07B | -54.98%6.68B | --6.68B | -56.13%9.8B | -44.45%14.83B |
-Long term debt | 161.42%9.95B | 161.42%9.95B | 60.19%7.62B | -38.68%3.81B | -38.68%3.81B | -46.86%4.76B | -53.92%6.21B | --6.21B | -56.62%8.95B | -45.65%13.47B |
-Long term capital lease obligation | 64.31%75.88M | 64.31%75.88M | -84.84%47.19M | -90.14%46.18M | -90.14%46.18M | -63.19%311.32M | -65.54%468.3M | --468.3M | -50.13%845.83M | -28.89%1.36B |
Total non current liabilities | 116.33%12.31B | 116.33%12.31B | 51.31%9.84B | -24.91%5.69B | -24.91%5.69B | -37.67%6.5B | -50.98%7.58B | --7.58B | -54.86%10.43B | -44.10%15.46B |
Total liabilities | -13.89%34.45B | -13.89%34.45B | 36.00%45.28B | 25.83%40.01B | 25.83%40.01B | -22.81%33.29B | -47.10%31.8B | --31.8B | -38.56%43.13B | -18.45%60.11B |
Shareholders'equity | ||||||||||
Share capital | -0.66%2.34B | -0.66%2.34B | -0.11%2.36B | 0.03%2.36B | 0.03%2.36B | 7.62%2.36B | 26.64%2.36B | --2.36B | 17.72%2.19B | 6.88%1.86B |
-common stock | -0.66%2.34B | -0.66%2.34B | -0.11%2.36B | 0.03%2.36B | 0.03%2.36B | 7.62%2.36B | 26.64%2.36B | --2.36B | 17.72%2.19B | 6.88%1.86B |
Retained earnings | --25.56B | --25.56B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Paid-in capital | --15.36B | --15.36B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Less: Treasury stock | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other equity interest | ---290.53M | ---290.53M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | -0.22%42.59B | -0.22%42.59B | 29.15%46.53B | 47.05%42.68B | 47.05%42.68B | 59.34%36.03B | 74.97%29.03B | --29.03B | 10.21%22.61B | -25.44%16.59B |
Noncontrolling interests | 99.49%5.73B | 99.49%5.73B | 15.80%5.63B | -12.30%2.87B | -12.30%2.87B | -6.47%4.86B | -13.85%3.28B | --3.28B | 14.43%5.2B | -14.97%3.8B |
Total equity | 6.06%48.32B | 6.06%48.32B | 27.56%52.16B | 41.03%45.55B | 41.03%45.55B | 47.04%40.89B | 58.41%32.3B | --32.3B | 10.97%27.81B | -23.69%20.39B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data