Oracle
ORCL
Microsoft
MSFT
D.R. Horton
DHI
Lennar Corp
LEN
Amazon
AMZN
(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -78.51%3.33B | 229.29%15.48B | 174.96%4.7B | -5,758.19%-6.27B | 124.18%110.84M | -120.24%-458.43M | 3.19%2.26B | -19.51%2.19B | 59.71%2.73B | 954.44%1.71B |
Deferred tax | -48.62%974.81M | 221.02%1.9B | 434.89%591.04M | -46.58%110.5M | 495.04%206.85M | -108.14%-52.36M | 9.90%643.2M | -21.79%585.28M | 47.75%748.31M | --506.48M |
Other non cash items | -64.58%148.51M | -75.48%419.29M | -44.06%1.71B | -12.00%3.06B | 11.86%3.47B | 28.94%3.11B | 11.03%2.41B | 6.83%2.17B | 1.73%2.03B | 24.73%2B |
Change In working capital | -82.38%-14.81B | -63.85%-8.12B | -39.56%-4.96B | -7.22%-3.55B | -997.95%-3.31B | -1,148.08%-301.67M | 103.00%28.78M | 84.90%-959.98M | -1,514.98%-6.36B | -114.57%-393.7M |
-Change in receivables | -15.15%-13.15B | 9.73%-11.42B | -237.07%-12.65B | 44.35%-3.75B | -1,891.77%-6.75B | 121.78%376.48M | -211.50%-1.73B | 136.34%1.55B | -97.98%-4.27B | -44.23%-2.15B |
-Change in inventory | 78.94%-360.82M | -283.45%-1.71B | -302.63%-446.71M | -4.39%220.46M | 2,260.08%230.58M | 136.90%9.77M | -123.94%-26.48M | -83.07%110.6M | 215.96%653.43M | -208.44%-563.5M |
-Change in prepaid assets | --0 | 218.67%120.44M | -43.31%-101.5M | 61.83%-70.82M | 31.22%-185.56M | -87.23%-269.79M | -16.62%-144.09M | 24.10%-123.55M | ---162.78M | --0 |
-Change in other current assets | -258.41%-502.72M | -44.78%317.35M | 5,716.37%574.67M | -109.30%-10.23M | 130.93%110.04M | -315.70%-355.74M | 446.37%164.93M | 90.79%-47.62M | -63.66%-516.83M | -160.87%-315.8M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -148.90%-3.85B | 318.05%7.87B | 18.43%1.88B | -54.62%1.59B | -45.49%3.5B | -28.26%6.42B | 15.03%8.96B | 141.89%7.79B | -53.51%3.22B | 4.15%6.92B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Capital expenditure reported | ---- | ---- | ---- | ---- | ---- | 34.30%-10.87B | -53.42%-16.55B | -17.99%-10.79B | -80.60%-9.14B | -87.58%-5.06B |
Net PPE purchase and sale | 24.19%-12.01B | -201.38%-15.84B | -153.93%-5.26B | 57.21%-2.07B | -3,587.83%-4.84B | 162.41%138.69M | -41.45%52.85M | 110.31%90.27M | -140.10%-875.6M | -12.28%-364.69M |
Net intangibles purchase and sale | --0 | -79,166.67%-4.76M | -100.43%-6K | 105.14%1.4M | 40.60%-27.22M | 93.48%-45.82M | -1,695.96%-703.21M | -575.44%-39.16M | -289,750.00%-5.8M | 97.85%-2K |
Net business purchase and sale | 151.95%983.62M | -91.40%390.4M | 138.06%4.54B | 51.88%1.91B | 8,012.20%1.26B | 101.90%15.48M | -462.95%-815.6M | -119.85%-144.88M | 16.87%729.88M | 709.24%624.52M |
Net investment purchase and sale | -440.45%-1.97B | -196.72%-364.03M | 205.39%376.39M | -79.59%-357.14M | -466.01%-198.86M | 89.62%-35.13M | -19.72%-338.51M | -145.29%-282.76M | -175.79%-115.28M | --152.09M |
Net other investing changes | 79.37%1.28B | -69.99%712.52M | -17.60%2.37B | 349.47%2.88B | 33.65%-1.16B | -238.15%-1.74B | -117.88%-514.84M | 34.55%2.88B | 179.13%2.14B | -26.50%-2.7B |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 34.04%-10.91B | -851.02%-16.55B | -19.49%2.2B | 148.25%2.74B | 55.23%-5.67B | 32.53%-12.67B | -130.37%-18.78B | -10.06%-8.15B | -4.56%-7.41B | -35.92%-7.08B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 104.79%17.63B | 283.35%8.61B | -73.43%-4.69B | -217.99%-2.71B | -32.22%2.29B | -75.57%3.39B | 1,120.33%13.86B | -111.39%-1.36B | 587.27%11.93B | 9.97%1.74B |
Net common stock issuance | 31.97%-150.47M | -102.61%-221.18M | 3,337.34%8.46B | -58.83%246.1M | 361.02%597.8M | -36.80%-229.03M | -105.88%-167.42M | 1,001,785.56%2.85B | -99.95%284K | 13,630.73%590.54M |
Cash dividends paid | ---1.44B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1.12B | ---- |
Net other financing activities | -124.79%-334.69M | 514.28%1.35B | -125.35%-325.92M | 954.32%1.29B | -49.27%121.95M | -87.74%240.38M | 169.24%1.96B | 1,115.41%727.98M | 240.96%59.9M | -82.07%17.57M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 78.22%14.96B | 775.40%8.4B | 123.07%959.2M | -938.19%-4.16B | 1.97%-400.54M | -103.49%-408.6M | 1,049.17%11.7B | -112.40%-1.23B | 3,651.21%9.94B | -8.96%-279.94M |
Net cash flow | ||||||||||
Beginning cash position | -1.34%6.64B | 282.66%6.73B | 13.54%1.76B | -62.43%1.55B | -61.39%4.12B | 18.79%10.67B | -13.11%8.98B | 137.08%10.34B | -10.06%4.36B | 38.06%4.85B |
Current changes in cash | 172.45%203.36M | -105.56%-280.67M | 2,909.37%5.04B | 106.52%167.63M | 61.37%-2.57B | -454.34%-6.65B | 217.55%1.88B | -127.76%-1.6B | 1,412.00%5.75B | -137.16%-438.59M |
Effect of exchange rate changes | -109.27%-17.68M | 348.77%190.65M | -282.68%-76.64M | 1,600.39%41.95M | -102.78%-2.8M | 153.10%100.58M | -178.44%-189.43M | 7.46%241.48M | 553.65%224.73M | -138.92%-49.54M |
End cash Position | 2.80%6.82B | -1.34%6.64B | 282.66%6.73B | 13.54%1.76B | -62.43%1.55B | -61.39%4.12B | 18.79%10.67B | -13.11%8.98B | 137.08%10.34B | -9.51%4.36B |
Free cash flow | -99.44%-16.07B | -96.74%-8.06B | -620.00%-4.1B | 63.99%-568.91M | 65.00%-1.58B | 45.61%-4.51B | -172.78%-8.3B | 55.86%-3.04B | -638.63%-6.89B | -63.50%1.28B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |