(FY)Jun 30, 2019 | (Q4)Jun 30, 2019 | (Q2)Dec 31, 2018 | (FY)Jun 30, 2018 | (Q4)Jun 30, 2018 | (Q2)Dec 31, 2017 | (FY)Jun 30, 2017 | (Q4)Jun 30, 2017 | (Q2)Dec 31, 2016 | (FY)Jun 30, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -46.79%12.04M | -46.79%12.04M | -51.36%11.94M | -35.00%22.62M | -35.00%22.62M | 211.79%24.54M | 11,167.54%34.8M | --34.8M | 192.26%7.87M | -80.92%308.87K |
-Cash and cash equivalents | -46.79%12.04M | -46.79%12.04M | -51.36%11.94M | -35.00%22.62M | -35.00%22.62M | 211.79%24.54M | 11,353.63%34.8M | --34.8M | 192.26%7.87M | -81.18%303.85K |
-Short term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.17%5.02K |
Receivables | 1,126.47%834K | 1,126.47%834K | 49.38%121K | -70.69%68K | -70.69%68K | 33.88%81K | 2,265.90%232K | --232K | 282.96%60.5K | -35.06%9.81K |
-Accounts receivable | --6K | --6K | 49.38%121K | --0 | --0 | 33.88%81K | ---- | ---- | 282.96%60.5K | ---- |
-Accrued interest receivable | --0 | --0 | ---- | -17.24%24K | -17.24%24K | ---- | --29K | --29K | ---- | ---- |
-Taxes receivable | 179.49%109K | 179.49%109K | ---- | -80.30%39K | -80.30%39K | ---- | --198K | --198K | ---- | ---- |
-Other receivables | 14,280.00%719K | 14,280.00%719K | ---- | 0.00%5K | 0.00%5K | ---- | -49.01%5K | --5K | ---- | -35.06%9.81K |
Inventory | --730K | --730K | ---- | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | 5,090.00%519K | 5,090.00%519K | --28K | -69.70%10K | -69.70%10K | ---- | --33K | --33K | ---- | ---- |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 206.42%15.28K | ---- |
Total current assets | -37.80%14.12M | -37.80%14.12M | -50.91%12.09M | -35.26%22.7M | -35.26%22.7M | 209.84%24.63M | 10,903.98%35.07M | --35.07M | 192.81%7.95M | -80.50%318.68K |
Non current assets | ||||||||||
Net PPE | 95.66%115.57M | 95.66%115.57M | 107.20%84.1M | 126.58%59.07M | 126.58%59.07M | 169.93%40.59M | 72.01%26.07M | --26.07M | 1.42%15.04M | 0.55%15.15M |
-Gross PPE | 98.80%117.66M | 98.80%117.66M | 107.35%84.16M | 126.12%59.18M | 126.12%59.18M | 169.93%40.59M | 71.84%26.17M | --26.17M | 1.42%15.04M | 0.75%15.23M |
-Accumulated depreciation | -1,670.34%-2.09M | -1,670.34%-2.09M | ---61K | -12.38%-118K | -12.38%-118K | ---- | -37.60%-105K | ---105K | ---- | -65.88%-76.31K |
Non current prepaid assets | 15.92%2.85M | 15.92%2.85M | --2.58M | 18.77%2.46M | 18.77%2.46M | ---- | 7,112.41%2.07M | --2.07M | ---- | -74.83%28.74K |
Non current deferred assets | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | -65.59%1.41M | -65.59%1.41M | -25.19%3.45M | 107.46%4.09M | 107.46%4.09M | 16,009.95%4.61M | --1.97M | --1.97M | 0.22%28.63K | ---- |
Total non current assets | 82.62%119.83M | 82.62%119.83M | 99.40%90.13M | 117.91%65.62M | 117.91%65.62M | 200.04%45.2M | 98.32%30.11M | --30.11M | 1.42%15.06M | -0.02%15.18M |
Total assets | 51.67%133.95M | 51.67%133.95M | 46.39%102.22M | 35.50%88.32M | 35.50%88.32M | 203.43%69.82M | 320.45%65.18M | --65.18M | 30.99%23.01M | -7.84%15.5M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --4.27M | --4.27M | --4.16M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current debt | --4.27M | --4.27M | --3.3M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | ---- | ---- | --862K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Payables | -57.38%4.19M | -57.38%4.19M | -13.10%9.15M | 1,281.60%9.84M | 1,281.60%9.84M | 2,136.13%10.53M | 277.84%712K | --712K | 272.35%471.08K | -2.83%188.44K |
-accounts payable | -57.38%4.19M | -57.38%4.19M | -13.10%9.15M | 1,281.60%9.84M | 1,281.60%9.84M | 2,136.13%10.53M | 326.90%712K | --712K | 272.35%471.08K | 590.31%166.78K |
-Other payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -87.24%21.66K |
Current accrued expenses | 1,418.18%835K | 1,418.18%835K | ---- | -56.00%55K | -56.00%55K | ---- | --125K | --125K | ---- | ---- |
Pension and other retirement benefit plans | 777.27%193K | 777.27%193K | --0 | 29.41%22K | 29.41%22K | ---- | --17K | --17K | ---- | ---- |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | 149.10%3.75M | --3.75M | 0.17%999.34K | 50.25%1.51M |
Current liabilities | -4.23%9.5M | -4.23%9.5M | 26.41%13.32M | 115.33%9.91M | 115.33%9.91M | 616.40%10.53M | 171.80%4.6M | --4.6M | 30.80%1.47M | 41.54%1.69M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --54.44M | --54.44M | --12.99M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term debt | --54.44M | --54.44M | --8.26M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | ---- | ---- | --4.73M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term provisions | 106.25%2.71M | 106.25%2.71M | 65.26%1.33M | --1.31M | --1.31M | --806K | ---- | ---- | ---- | ---- |
Total non current liabilities | 4,252.55%57.15M | 4,252.55%57.15M | 1,676.55%14.32M | --1.31M | --1.31M | --806K | --0 | --0 | ---- | ---- |
Total liabilities | 493.60%66.64M | 493.60%66.64M | 143.69%27.64M | 143.85%11.23M | 143.85%11.23M | 671.21%11.34M | 171.80%4.6M | --4.6M | -30.50%1.47M | -22.53%1.69M |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | 130.31%81.31M | --0 | --0 | 39.94%35.31M | 13.95%25.88M |
-common stock | --0 | --0 | --0 | --0 | --0 | 130.31%81.31M | --0 | --0 | 39.94%35.31M | 13.95%25.88M |
Additional paid-in capital | 1.73%104.05M | 1.73%104.05M | --103.73M | 25.97%102.28M | 25.97%102.28M | ---- | --81.19M | --81.19M | ---- | ---- |
Retained earnings | -45.71%-41.08M | -45.71%-41.08M | -27.66%-31.29M | -33.76%-28.19M | -33.76%-28.19M | -63.56%-24.51M | -54.37%-21.08M | ---21.08M | -32.48%-14.98M | -46.92%-13.65M |
Gains losses not affecting retained earnings | 44.22%4.33M | 44.22%4.33M | 26.95%2.13M | 557.11%3M | 557.11%3M | 37.75%1.68M | -71.18%457K | --457K | -20.45%1.22M | 30.00%1.59M |
Total stockholders'equity | -12.69%67.31M | -12.69%67.31M | 27.52%74.58M | 27.26%77.09M | 27.26%77.09M | 171.50%58.48M | 338.68%60.58M | --60.58M | 39.41%21.54M | -5.64%13.81M |
Total equity | -12.69%67.31M | -12.69%67.31M | 27.52%74.58M | 27.26%77.09M | 27.26%77.09M | 171.50%58.48M | 338.68%60.58M | --60.58M | 39.41%21.54M | -5.64%13.81M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data
No Data