(Q3)Sep 29, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Oct 1, 2023 | (Q2)Jun 30, 2023 | (Q1)Apr 2, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 7.19%1.42B | 11.35%814M | -119.02%-278M | 2.86%4.71B | 78.77%1.2B | 2.96%1.32B | 10.93%731M | -25.71%1.46B | 7.21%4.58B | -60.23%669M |
Net income from continuing operations | 11.24%930M | 21.64%905M | 9.45%799M | -2.21%3.32B | 1.31%1.01B | -7.32%836M | -2.87%744M | 0.00%730M | 4.08%3.39B | 4.20%992M |
Depreciation and amortization | 4.81%218M | 4.83%217M | -6.64%211M | -2.38%863M | -7.50%222M | -5.02%208M | -2.36%207M | 6.10%226M | -0.67%884M | 0.00%240M |
Deferred tax | -325.00%-17M | 19.05%-51M | 57.14%-39M | 0.56%-177M | 58.70%-19M | -104.65%-4M | 43.75%-63M | 14.15%-91M | -169.70%-178M | -64.29%-46M |
Other non cash items | 540.63%205M | 908.16%396M | -306.78%-122M | 70.44%-107M | -301.35%-149M | 120.00%32M | 75.98%-49M | 181.94%59M | 36.71%-362M | 110.71%74M |
Change In working capital | -85.00%30M | -349.68%-706M | -332.20%-1.16B | -6.62%635M | 114.94%92M | -7.41%200M | -481.48%-157M | -54.83%500M | 6.92%680M | -152.25%-616M |
-Change in receivables | -5,840.00%-287M | 66.31%-125M | -187.45%-634M | 552.86%951M | 166.44%592M | -96.84%5M | -209.17%-371M | 12.75%725M | 22.79%-210M | -482.35%-891M |
-Change in inventory | 28.13%-460M | 77.83%-141M | -60.99%-1.01B | -126.43%-2.22B | -384.62%-315M | -546.46%-640M | -9.28%-636M | -168.38%-628M | -341.98%-980M | -120.90%-65M |
-Change in payables and accrued expense | 736.00%318M | -292.31%-225M | 166.67%100M | -141.51%-512M | -197.92%-429M | -28.21%-50M | 325.00%117M | -752.17%-150M | -242.28%-212M | -132.73%-144M |
-Change in other working capital | -48.14%459M | -129.33%-215M | -30.56%384M | 15.99%2.42B | -49.59%244M | 351.53%885M | 0.83%733M | -18.07%553M | 488.14%2.08B | 284.13%484M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 7.19%1.42B | 11.35%814M | -119.02%-278M | 2.86%4.71B | 78.77%1.2B | 2.96%1.32B | 10.93%731M | -25.71%1.46B | 7.21%4.58B | -60.23%669M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -37.75%-281M | 41.59%-125M | 4.21%-182M | 36.80%-941M | 32.18%-333M | 67.77%-204M | 1.83%-214M | -29.25%-190M | -68.82%-1.49B | -28.87%-491M |
Capital expenditure reported | 11.45%-201M | 5.19%-201M | 1.24%-159M | 18.85%-904M | 38.46%-304M | 10.98%-227M | 5.36%-212M | -14.18%-161M | -25.59%-1.11B | -28.31%-494M |
Net other investing changes | -447.83%-80M | 3,900.00%76M | 20.69%-23M | 90.13%-37M | -1,066.67%-29M | --23M | ---2M | -383.33%-29M | -7,600.00%-375M | -25.00%3M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -37.75%-281M | 41.59%-125M | 4.21%-182M | 36.80%-941M | 32.18%-333M | 67.77%-204M | 1.83%-214M | -29.25%-190M | -68.82%-1.49B | -28.87%-491M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 56.92%-395M | 74.14%-362M | 12.42%-416M | 10.86%-3.09B | 78.90%-302M | -143.24%-917M | -22.16%-1.4B | 8.12%-475M | 24.38%-3.47B | 49.49%-1.43B |
Net issuance payments of debt | --0 | ---- | ---- | -25.00%-1.25B | --0 | ---500M | ---- | ---- | 33.47%-1B | 49.92%-1B |
Net common stock issuance | 21.43%-44M | 88.19%-34M | -16.67%-105M | 64.69%-434M | --0 | -124.00%-56M | 64.00%-288M | 69.39%-90M | 32.77%-1.23B | 67.36%-110M |
Cash dividends paid | -7.44%-390M | -8.06%-389M | -4.64%-361M | -4.31%-1.43B | -4.35%-360M | -5.22%-363M | -3.15%-360M | -4.55%-345M | -4.11%-1.37B | -3.92%-345M |
Net other financing activities | 1,850.00%39M | 3,150.00%61M | 225.00%50M | -85.83%18M | 141.67%58M | 128.57%2M | -166.67%-2M | -137.38%-40M | 126.79%127M | 114.37%24M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 56.92%-395M | 74.14%-362M | 12.42%-416M | 10.86%-3.09B | 78.90%-302M | -143.24%-917M | -22.16%-1.4B | 8.12%-475M | 24.38%-3.47B | 49.49%-1.43B |
Net cash flow | ||||||||||
Beginning cash position | 18.02%1.36B | -49.17%1.04B | 54.03%1.91B | -22.52%1.24B | -45.83%1.35B | -48.09%1.15B | -29.89%2.04B | -22.52%1.24B | -43.24%1.6B | -20.48%2.5B |
Current changes in cash | 273.23%739M | 136.88%326M | -210.18%-877M | 285.87%671M | 144.74%561M | -27.47%198M | -29.24%-884M | -38.96%796M | 70.43%-361M | 18.36%-1.25B |
End cash Position | 55.40%2.1B | 18.02%1.36B | -49.17%1.04B | 54.03%1.91B | 54.03%1.91B | -45.83%1.35B | -48.09%1.15B | -29.89%2.04B | -22.52%1.24B | -22.52%1.24B |
Free cash flow | 11.06%1.22B | 18.11%613M | -133.59%-437M | 9.84%3.81B | 409.71%892M | 6.42%1.09B | 19.31%519M | -28.79%1.3B | 2.39%3.47B | -86.51%175M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data