Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
National Australia Bank Ltd
NAB
Telstra Group Ltd
TLS
ANZ Group Holdings Ltd
ANZ
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -51.24%7.54M | -51.24%7.54M | 171.95%15.45M | 171.95%15.45M | 3.36%5.68M | 3.36%5.68M | 5.42%5.5M | 5.42%5.5M | -43.74%5.22M | -43.74%5.22M |
-Cash and cash equivalents | -51.24%7.54M | -51.24%7.54M | 171.95%15.45M | 171.95%15.45M | 3.36%5.68M | 3.36%5.68M | 5.42%5.5M | 5.42%5.5M | -43.74%5.22M | -43.74%5.22M |
Receivables | 37.19%26.54M | 37.19%26.54M | 17.37%19.34M | 17.37%19.34M | 21.83%16.48M | 21.83%16.48M | -11.30%13.53M | -11.30%13.53M | 36.85%15.25M | 36.85%15.25M |
-Accounts receivable | 21.19%21.23M | 21.19%21.23M | 6.28%17.52M | 6.28%17.52M | 21.83%16.48M | 21.83%16.48M | 8.45%13.53M | 8.45%13.53M | 42.56%12.47M | 42.56%12.47M |
-Other receivables | 189.73%5.33M | 189.73%5.33M | --1.84M | --1.84M | ---- | ---- | ---- | ---- | 15.99%2.78M | 15.99%2.78M |
-Recievables adjustments allowances | -84.62%-24K | -84.62%-24K | ---13K | ---13K | ---- | ---- | ---- | ---- | ---- | ---- |
Inventory | 1.16%10.98M | 1.16%10.98M | -5.88%10.86M | -5.88%10.86M | 34.37%11.53M | 34.37%11.53M | 118.02%8.58M | 118.02%8.58M | 38.04%3.94M | 38.04%3.94M |
Prepaid assets | -21.57%2.97M | -21.57%2.97M | -28.59%3.79M | -28.59%3.79M | 20.54%5.31M | 20.54%5.31M | --4.41M | --4.41M | ---- | ---- |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | --1 | --1 | ---- | ---- |
Total current assets | -2.86%48.03M | -2.86%48.03M | 26.76%49.45M | 26.76%49.45M | 21.84%39.01M | 21.84%39.01M | 31.19%32.01M | 31.19%32.01M | 4.89%24.4M | 4.89%24.4M |
Non current assets | ||||||||||
Net PPE | -2.94%66M | -2.94%66M | 0.34%68M | 0.34%68M | 25.59%67.77M | 25.59%67.77M | 4.71%53.96M | 4.71%53.96M | 100.44%51.53M | 100.44%51.53M |
-Gross PPE | -23.74%68.15M | -23.74%68.15M | 4.22%89.38M | 4.22%89.38M | 19.99%85.76M | 19.99%85.76M | 9.61%71.47M | 9.61%71.47M | 82.67%65.21M | 82.67%65.21M |
-Accumulated depreciation | 89.92%-2.16M | 89.92%-2.16M | -18.81%-21.38M | -18.81%-21.38M | -2.73%-17.99M | -2.73%-17.99M | -28.06%-17.51M | -28.06%-17.51M | -36.95%-13.68M | -36.95%-13.68M |
Goodwill and other intangible assets | 0.58%15.84M | 0.58%15.84M | -10.00%15.75M | -10.00%15.75M | 10.83%17.5M | 10.83%17.5M | 2.42%15.79M | 2.42%15.79M | 6.99%15.41M | 6.99%15.41M |
-Other intangible assets | 0.58%15.84M | 0.58%15.84M | -10.00%15.75M | -10.00%15.75M | 10.83%17.5M | 10.83%17.5M | 2.42%15.79M | 2.42%15.79M | 6.99%15.41M | 6.99%15.41M |
Non current deferred assets | 431.06%2.41M | 431.06%2.41M | 178.23%454K | 178.23%454K | -67.12%163.18K | -67.12%163.18K | -73.54%496.32K | -73.54%496.32K | --1.88M | --1.88M |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2 | --2 |
Total non current assets | 0.06%84.25M | 0.06%84.25M | -1.43%84.2M | -1.43%84.2M | 21.62%85.43M | 21.62%85.43M | 2.06%70.24M | 2.06%70.24M | 71.55%68.82M | 71.55%68.82M |
Total assets | -1.02%132.28M | -1.02%132.28M | 7.40%133.65M | 7.40%133.65M | 21.69%124.43M | 21.69%124.43M | 9.69%102.26M | 9.69%102.26M | 47.08%93.22M | 47.08%93.22M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 11.47%23.63M | 11.47%23.63M | 71.61%21.2M | 71.61%21.2M | 22.35%12.35M | 22.35%12.35M | 74.44%10.1M | 74.44%10.1M | --5.79M | --5.79M |
-Current debt | 13.53%22.45M | 13.53%22.45M | 79.75%19.77M | 79.75%19.77M | 22.60%11M | 22.60%11M | 73.47%8.97M | 73.47%8.97M | --5.17M | --5.17M |
-Current capital lease obligation | -17.06%1.18M | -17.06%1.18M | 5.37%1.42M | 5.37%1.42M | 20.33%1.35M | 20.33%1.35M | 82.53%1.12M | 82.53%1.12M | --615.31K | --615.31K |
Payables | 9.50%24.94M | 9.50%24.94M | 19.24%22.78M | 19.24%22.78M | 16.68%19.1M | 16.68%19.1M | 18.55%16.37M | 18.55%16.37M | 34.56%13.81M | 34.56%13.81M |
-accounts payable | 23.76%8.51M | 23.76%8.51M | -64.02%6.87M | -64.02%6.87M | 16.68%19.1M | 16.68%19.1M | 96.59%16.37M | 96.59%16.37M | 31.88%8.33M | 31.88%8.33M |
-Other payable | 3.34%16.44M | 3.34%16.44M | --15.91M | --15.91M | ---- | ---- | ---- | ---- | 38.85%5.48M | 38.85%5.48M |
Current provisions | ---- | ---- | -118.78%-23K | -118.78%-23K | --122.44K | --122.44K | ---- | ---- | 0.00%1.2M | 0.00%1.2M |
Pension and other retirement benefit plans | 16.90%1.34M | 16.90%1.34M | -3.69%1.14M | -3.69%1.14M | 40.48%1.19M | 40.48%1.19M | 40.36%844.04K | 40.36%844.04K | 64.93%601.32K | 64.93%601.32K |
Current deferred liabilities | 1,040.54%348K | 1,040.54%348K | -104.20%-37K | -104.20%-37K | 102.91%880.56K | 102.91%880.56K | -36.75%433.97K | -36.75%433.97K | 33.16%686.08K | 33.16%686.08K |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | 40,000,100.00%400K | 40,000,100.00%400K | 0.00%-1 | 0.00%-1 |
Current liabilities | 11.54%50.26M | 11.54%50.26M | 33.92%45.06M | 33.92%45.06M | 19.54%33.64M | 19.54%33.64M | 27.44%28.15M | 27.44%28.15M | 78.93%22.09M | 78.93%22.09M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -18.63%19.31M | -18.63%19.31M | -9.73%23.73M | -9.73%23.73M | 99.74%26.28M | 99.74%26.28M | -24.56%13.16M | -24.56%13.16M | --17.44M | --17.44M |
-Long term debt | 0.00%7.77M | 0.00%7.77M | -28.91%7.77M | -28.91%7.77M | --10.93M | --10.93M | ---- | ---- | --4.61M | --4.61M |
-Long term capital lease obligation | -27.70%11.54M | -27.70%11.54M | 3.93%15.96M | 3.93%15.96M | 16.67%15.35M | 16.67%15.35M | 2.56%13.16M | 2.56%13.16M | --12.83M | --12.83M |
Long term accounts payable and other payables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.94M | --1.94M |
Employee benefits | 16.25%980K | 16.25%980K | 11.52%843K | 11.52%843K | 34.13%755.9K | 34.13%755.9K | 38.46%563.54K | 38.46%563.54K | --407K | --407K |
Total non current liabilities | -17.43%20.29M | -17.43%20.29M | -9.13%24.57M | -9.13%24.57M | 97.05%27.04M | 97.05%27.04M | -30.66%13.72M | -30.66%13.72M | --19.79M | --19.79M |
Total liabilities | 1.31%70.54M | 1.31%70.54M | 14.74%69.63M | 14.74%69.63M | 44.94%60.68M | 44.94%60.68M | -0.02%41.87M | -0.02%41.87M | 239.26%41.88M | 239.26%41.88M |
Shareholders'equity | ||||||||||
Share capital | -0.09%60.26M | -0.09%60.26M | -0.10%60.31M | -0.10%60.31M | 0.43%60.37M | 0.43%60.37M | 8.88%60.11M | 8.88%60.11M | 4.74%55.21M | 4.74%55.21M |
-common stock | -0.09%60.26M | -0.09%60.26M | -0.10%60.31M | -0.10%60.31M | 0.43%60.37M | 0.43%60.37M | 8.88%60.11M | 8.88%60.11M | 4.74%55.21M | 4.74%55.21M |
Retained earnings | -869.57%-2.48M | -869.57%-2.48M | 80.82%322K | 80.82%322K | 109.71%178.08K | 109.71%178.08K | 69.97%-1.83M | 69.97%-1.83M | -60.69%-6.11M | -60.69%-6.11M |
Gains losses not affecting retained earnings | 16.87%3.96M | 16.87%3.96M | 5.79%3.39M | 5.79%3.39M | 51.70%3.2M | 51.70%3.2M | -6.17%2.11M | -6.17%2.11M | 5.49%2.25M | 5.49%2.25M |
Total stockholders'equity | -3.57%61.74M | -3.57%61.74M | 0.42%64.02M | 0.42%64.02M | 5.57%63.75M | 5.57%63.75M | 17.60%60.39M | 17.60%60.39M | 0.60%51.35M | 0.60%51.35M |
Total equity | -3.57%61.74M | -3.57%61.74M | 0.42%64.02M | 0.42%64.02M | 5.57%63.75M | 5.57%63.75M | 17.60%60.39M | 17.60%60.39M | 0.60%51.35M | 0.60%51.35M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |