Origin Energy Ltd
ORG
Rio Tinto Ltd
RIO
Telstra Group Ltd
TLS
CommBank
CBA
BHP Group Ltd
BHP
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Total investments | 28.20%3.31B | --3.31B | 27.02%2.58B | 15.86%2.03B | 43.81%1.75B | 16.08%1.22B | 10,754.29%1.05B | 171.61%9.68M | 73.56%3.57M | -61.66%2.05M |
Long term equity investment | 3.57%31.42M | --31.42M | 4.82%30.34M | 2.35%28.94M | --28.28M | ---- | ---- | ---- | ---- | ---- |
-Other invested assets | 28.50%3.28B | --3.28B | 27.34%2.55B | 16.08%2B | 41.49%1.73B | 16.08%1.22B | 10,754.29%1.05B | 171.61%9.68M | 73.56%3.57M | -61.66%2.05M |
Cash and cash equivalents | 177.42%259.83M | --259.83M | 4.71%93.66M | -5.98%89.44M | 53.20%95.13M | 158.96%62.1M | 819.09%23.98M | -54.45%2.61M | 83.30%5.73M | 45.15%3.13M |
Reinsurance recoverable | --1.41M | --1.41M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Receivables | -23.53%952K | --952K | -81.91%1.25M | 312.46%6.88M | 20.68%1.67M | -9.19%1.38M | 148.86%1.52M | 12.92%612K | 4.03%542K | -6.29%521K |
-Accounts receivable | -23.53%952K | --952K | -81.91%1.25M | 312.46%6.88M | 20.68%1.67M | -9.19%1.38M | 3,441.86%1.52M | 16.22%43K | -71.54%37K | -22.16%130K |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 12.67%569K | 29.16%505K | 0.51%391K |
Prepaid assets | 110.68%58.37M | --58.37M | -53.21%27.7M | --59.21M | ---- | ---- | ---- | ---- | ---- | ---- |
Net PPE | -10.96%3.6M | --3.6M | -13.68%4.04M | -18.71%4.68M | 640.62%5.76M | 114.33%778K | 4.31%363K | 13.36%348K | 890.32%307K | -69.31%31K |
Goodwill and other intangible assets | -25.07%2.08M | --2.08M | -13.58%2.78M | 105.56%3.22M | 2.62%1.57M | 28.69%1.53M | -29.30%1.19M | 160.25%1.68M | -2.42%644K | -6.38%660K |
-Goodwill | 0.00%547K | --547K | 0.00%547K | 0.00%547K | 0.00%547K | 0.00%547K | 0.00%547K | 0.00%547K | 0.00%547K | 0.00%547K |
-Other intangible assets | -31.21%1.54M | --1.54M | -16.37%2.23M | 162.28%2.67M | 4.09%1.02M | 53.29%978K | -43.49%638K | 1,063.92%1.13M | -14.16%97K | -28.48%113K |
Deferred tax assets | -68.81%4.97M | --4.97M | -64.81%15.95M | 532.61%45.31M | -48.05%7.16M | 246.87%13.79M | 14.16%3.98M | 105.43%3.48M | -52.41%1.7M | 241.51%3.56M |
Other assets | -22.71%13.15M | --13.15M | 95.57%17.02M | -81.50%8.7M | 71.24%47.03M | -17.69%27.46M | -96.30%33.36M | 23.45%900.58M | 12.94%729.53M | 8.04%645.93M |
Total assets | 33.17%3.65B | --3.65B | 21.96%2.74B | 17.64%2.25B | 44.14%1.91B | 18.97%1.33B | 21.37%1.12B | 23.85%918.99M | 13.13%742.01M | 7.92%655.89M |
Liabilities | ||||||||||
Policy holders liabilities reserve | ---- | ---- | ---- | ---- | ---- | -2.31%7.27M | --7.45M | ---- | ---- | ---- |
Short term debt and capital lease obligation | -79.17%793K | --793K | -10.17%3.81M | -11.54%4.24M | 881.76%4.79M | --488K | ---- | ---- | ---- | ---- |
-Current capital Lease obligation | -79.17%793K | --793K | -10.17%3.81M | -11.54%4.24M | 881.76%4.79M | --488K | ---- | ---- | ---- | ---- |
Payables | 60.97%16.9M | --16.9M | 51.93%10.5M | 47.00%6.91M | 140.04%4.7M | 54.91%1.96M | 229.17%1.26M | 220.00%384K | -24.53%120K | 8.16%159K |
-Accounts payable | 60.97%16.9M | --16.9M | 51.93%10.5M | 47.00%6.91M | 140.04%4.7M | 54.91%1.96M | 229.17%1.26M | 220.00%384K | -24.53%120K | 8.16%159K |
Current provisions | -12.50%7K | --7K | -96.23%8K | -0.93%212K | 53.96%214K | -1.42%139K | -2.08%141K | -3.36%144K | -3.25%149K | --154K |
Current deferred liabilities | 159,307.14%22.32M | --22.32M | -99.85%14K | -64.12%9.21M | 203.00%25.66M | --8.47M | ---- | ---- | ---- | ---- |
Long term debt and capital lease obligation | --2.67M | --2.67M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | --2.67M | --2.67M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term provisions | 0.00%224K | --224K | --224K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Employee benefits | 26.09%1.67M | --1.67M | 8.33%1.33M | 39.73%1.22M | 37.95%876K | 14.83%635K | 4.93%553K | -22.84%527K | 6.06%683K | 26.27%644K |
Non current deferred liabilities | 163.80%88.68M | --88.68M | 589.26%33.62M | -88.34%4.88M | 609.79%41.83M | -72.04%5.89M | --21.08M | ---- | ---- | ---- |
Other liabilities | 25.57%3.31B | --3.31B | 21.68%2.64B | 21.47%2.17B | 38.80%1.78B | 20.72%1.28B | 18.11%1.06B | 23.45%901.05M | 12.92%729.9M | 83,954.49%646.38M |
Total liabilities | 28.22%3.44B | --3.44B | 22.46%2.69B | 17.81%2.19B | 42.12%1.86B | 19.63%1.31B | 21.35%1.09B | 23.43%902.1M | 12.90%730.85M | 8.02%647.34M |
Shareholders'equity | ||||||||||
Share capital | 169.03%239.56M | --239.56M | 0.60%89.05M | 11.88%88.52M | 75.01%79.12M | 0.46%45.21M | 1.12%45M | 13.54%44.5M | 12.89%39.19M | 0.00%34.72M |
-common stock | 169.03%239.56M | --239.56M | 0.60%89.05M | 11.88%88.52M | 75.01%79.12M | 0.46%45.21M | 1.12%45M | 13.54%44.5M | 12.89%39.19M | 0.00%34.72M |
Retained earnings | -30.80%-80.3M | ---80.3M | -22.94%-61.39M | -56.63%-49.94M | -1.44%-31.88M | -14.99%-31.43M | 9.26%-27.33M | -7.46%-30.12M | -7.12%-28.03M | 0.28%-26.17M |
Gains losses not affecting retained earnings | 66.02%52.13M | --52.13M | 67.28%31.4M | 345.19%18.77M | 17.37%4.22M | 19.45%3.59M | 19.94%3.01M | --2.51M | ---- | ---- |
Total stockholders equity | 257.97%211.38M | --211.38M | 2.96%59.05M | 11.46%57.35M | 196.21%51.45M | -15.98%17.37M | 22.45%20.67M | 51.28%16.88M | 30.55%11.16M | 0.87%8.55M |
Total equity | 257.97%211.38M | --211.38M | 2.96%59.05M | 11.46%57.35M | 196.21%51.45M | -15.98%17.37M | 22.45%20.67M | 51.28%16.88M | 30.55%11.16M | 0.87%8.55M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |