(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -62.83%4.32M | -38.45%7.3M | -38.45%7.3M | -1.96%11.12M | -20.93%13.21M | -6.17%11.61M | 11.31%11.86M | 11.31%11.86M | 30.07%11.34M | 38.22%16.7M |
-Cash and cash equivalents | -62.83%4.32M | -38.45%7.3M | -38.45%7.3M | -1.96%11.12M | -20.93%13.21M | -6.17%11.61M | 11.31%11.86M | 11.31%11.86M | 30.07%11.34M | 38.22%16.7M |
Receivables | -34.24%7.51M | -2.45%9.13M | -2.45%9.13M | -32.91%10.76M | -34.58%8.59M | -16.57%11.42M | -31.62%9.36M | -31.62%9.36M | 56.44%16.04M | 11.29%13.13M |
-Accounts receivable | -34.24%7.51M | -2.45%9.13M | -2.45%9.13M | -32.91%10.76M | -34.58%8.59M | -16.57%11.42M | -31.62%9.36M | -31.62%9.36M | 56.44%16.04M | 11.29%13.13M |
Inventory | -2.93%11.56M | -10.42%11.34M | -10.42%11.34M | -31.58%11.86M | -30.25%10.86M | -34.01%11.91M | -21.03%12.66M | -21.03%12.66M | 1.82%17.33M | 16.37%15.56M |
Prepaid assets | 6.05%789K | -2.37%907K | -2.37%907K | -33.33%848K | -15.78%1.06M | -25.08%744K | -5.88%929K | -5.88%929K | 303.81%1.27M | 62.08%1.26M |
Total current assets | -32.26%24.17M | -17.61%28.68M | -17.61%28.68M | -24.79%34.59M | -27.74%33.71M | -20.88%35.68M | -15.85%34.81M | -15.85%34.81M | 26.65%45.98M | 22.67%46.66M |
Non current assets | ||||||||||
Net PPE | 7.15%53.06M | 6.56%52.95M | 6.56%52.95M | 22.06%49.02M | 38.02%48.7M | 40.32%49.52M | 52.30%49.69M | 52.30%49.69M | 38.45%40.16M | 24.14%35.29M |
-Gross PPE | 13.15%62.03M | 12.48%60.88M | 12.48%60.88M | 27.83%56.17M | 42.62%54.96M | 44.20%54.82M | 56.60%54.13M | 56.60%54.13M | 45.67%43.94M | 31.74%38.54M |
-Accumulated depreciation | -69.14%-8.98M | -78.86%-7.93M | -78.86%-7.93M | -89.03%-7.15M | -92.64%-6.26M | -94.25%-5.31M | -129.10%-4.43M | -129.10%-4.43M | -226.49%-3.78M | -292.87%-3.25M |
Goodwill and other intangible assets | -27.52%14.34M | -27.73%14.41M | -27.73%14.41M | 1.62%19.71M | 19.87%19.63M | 20.34%19.78M | 20.58%19.94M | 20.58%19.94M | 15.14%19.39M | -2.93%16.37M |
-Goodwill | -5.74%8.45M | -6.16%8.41M | -6.16%8.41M | -4.10%8.96M | 16.09%8.92M | 16.68%8.97M | 16.68%8.97M | 16.68%8.97M | 22.15%9.35M | 1.77%7.68M |
-Other intangible assets | -45.57%5.89M | -45.36%5.99M | -45.36%5.99M | 6.95%10.74M | 23.22%10.71M | 23.54%10.82M | 23.95%10.97M | 23.95%10.97M | 9.30%10.05M | -6.75%8.69M |
Total non current assets | -2.74%67.4M | -3.26%67.36M | -3.26%67.36M | 15.41%68.73M | 32.26%68.33M | 33.97%69.3M | 41.63%69.63M | 41.63%69.63M | 29.89%59.55M | 14.06%51.66M |
Total assets | -12.77%91.57M | -8.04%96.04M | -8.04%96.04M | -2.26%103.15M | 3.79%102.04M | 8.42%104.98M | 15.37%104.44M | 15.37%104.44M | 28.46%105.53M | 17.99%98.32M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 4.88%5.91M | 2.40%6.75M | 2.40%6.75M | 63.35%5.99M | -86.46%5.44M | -86.35%5.64M | -83.38%6.59M | -83.38%6.59M | -58.79%3.67M | 532.98%40.21M |
-Current debt | -36.04%3.61M | 2.40%6.75M | 2.40%6.75M | 63.35%5.99M | -86.46%5.44M | -86.35%5.64M | -83.38%6.59M | -83.38%6.59M | -58.79%3.67M | 532.98%40.21M |
-Current capital lease obligation | --2.31M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | --2.22M | --2.18M | --2.18M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 7.04%28.75M | 21.14%30.11M | 21.14%30.11M | 5.01%27.72M | -58.65%24.54M | -57.87%26.86M | -56.68%24.86M | -56.68%24.86M | 10.39%26.4M | 172.47%59.34M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -3.76%54.06M | 3.08%53.71M | 3.08%53.71M | 2.10%51.51M | 491.09%51.6M | 649.31%56.18M | 680.79%52.11M | 680.79%52.11M | 63.37%50.45M | -72.38%8.73M |
-Long term debt | -12.67%49.06M | -3.25%48.25M | -3.25%48.25M | -1.12%49.88M | 469.30%49.69M | 649.31%56.18M | 647.24%49.87M | 647.24%49.87M | 63.37%50.45M | -72.38%8.73M |
-Long term capital lease obligation | --5M | 144.08%5.47M | 144.08%5.47M | --1.63M | --1.9M | ---- | --2.24M | --2.24M | ---- | ---- |
Non current deferred liabilities | -85.25%465K | -82.00%590K | -82.00%590K | -12.88%2.9M | -10.57%3.03M | -8.32%3.15M | -6.16%3.28M | -6.16%3.28M | -4.09%3.33M | -6.46%3.39M |
Other non current liabilities | 17.28%2.43M | -44.92%2.89M | -44.92%2.89M | 184.63%5.69M | 175.28%5.4M | 7.58%2.07M | 177.51%5.25M | 177.51%5.25M | 7.65%2M | 7.68%1.96M |
Total non current liabilities | -7.23%56.96M | -5.68%57.19M | -5.68%57.19M | 7.75%60.1M | 326.40%60.03M | 377.38%61.4M | 402.89%60.63M | 402.89%60.63M | 54.04%55.78M | -62.00%14.08M |
Total liabilities | -2.89%85.71M | 2.12%87.3M | 2.12%87.3M | 6.87%87.82M | 15.18%84.56M | 15.19%88.26M | 23.12%85.49M | 23.12%85.49M | 36.68%82.18M | 24.82%73.42M |
Shareholders'equity | ||||||||||
Share capital | 7.10%67.97M | 5.89%67.18M | 5.89%67.18M | 16.77%67.2M | 16.72%67.18M | 10.38%63.46M | 11.15%63.45M | 11.15%63.45M | 2.51%57.55M | 2.84%57.55M |
-common stock | 7.10%67.97M | 5.89%67.18M | 5.89%67.18M | 16.77%67.2M | 16.72%67.18M | 10.38%63.46M | 11.15%63.45M | 11.15%63.45M | 2.51%57.55M | 2.84%57.55M |
Additional paid-in capital | 35.87%10.8M | 32.98%10.06M | 32.98%10.06M | -26.42%9.74M | -30.15%9.09M | 25.14%7.95M | 28.56%7.56M | 28.56%7.56M | 198.04%13.24M | 250.57%13.01M |
Retained earnings | -31.60%-74.81M | -28.50%-69.81M | -28.50%-69.81M | -28.85%-63.67M | -27.63%-60.43M | -28.22%-56.85M | -27.09%-54.33M | -27.09%-54.33M | -28.10%-49.42M | -32.81%-47.35M |
Gains losses not affecting retained earnings | -11.63%1.9M | -42.44%1.31M | -42.44%1.31M | 3.78%2.06M | -2.38%1.64M | 213.41%2.15M | 160.21%2.27M | 160.21%2.27M | 9,357.14%1.99M | 245.79%1.68M |
Total stockholders'equity | -64.97%5.86M | -53.90%8.74M | -53.90%8.74M | -34.37%15.33M | -29.80%17.48M | -17.25%16.71M | -10.16%18.95M | -10.16%18.95M | 6.02%23.36M | 1.60%24.9M |
Total equity | -64.97%5.86M | -53.90%8.74M | -53.90%8.74M | -34.37%15.33M | -29.80%17.48M | -17.25%16.71M | -10.16%18.95M | -10.16%18.95M | 6.02%23.36M | 1.60%24.9M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data