(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -67.52%9.7M | 31.89%42.59M | -5.78%138.29M | -50.22%15.87M | 78.67%60.27M | -41.50%29.87M | 7.20%32.29M | -17.90%146.78M | -36.00%31.88M | -30.53%33.73M |
Net income from continuing operations | -88.61%6.69M | 69.33%-1.01M | 72.99%-8.87M | -1,211.82%-25.87M | 7.76%-38.5M | 4,254.49%58.79M | -126.76%-3.29M | -29.99%-32.83M | 95.06%-1.97M | -130.97%-41.73M |
Operating gains losses | ---- | ---- | 700.69%9.33M | --1.34M | --7.62M | ---- | ---- | -18.53%1.17M | ---- | ---- |
Depreciation and amortization | 5.39%16.97M | 6.71%15.94M | 98.73%107.67M | 180.74%43.61M | 136.70%33.02M | 20.86%16.1M | 31.35%14.94M | 56.86%54.18M | 45.88%15.53M | 37.31%13.95M |
Deferred tax | --0 | --0 | -13,091.55%-65.56M | -2,027.25%-7.57M | 2,459.49%4.99M | -108,746.55%-63.02M | 108.88%35K | -103.87%-497K | -100.77%-356K | 100.59%195K |
Other non cash items | 0.11%1.86M | -53.18%1.73M | -48.26%12.84M | 6.06%3.27M | -78.05%4.01M | -0.91%1.86M | 133.67%3.7M | 279.09%24.82M | 104.37%3.09M | 1,103.03%18.27M |
Change In working capital | -1,889.17%-42.41M | 109.60%825K | -8.11%-21.94M | -84.70%-27.69M | 17.64%16.48M | -138.22%-2.13M | 65.46%-8.59M | -72.01%-20.29M | -741.25%-14.99M | -70.31%14.01M |
-Change in receivables | -145.17%-17.01M | -266.09%-1.16M | -2,024.87%-26.47M | -699.79%-22.46M | 12.05%2.23M | -929.67%-6.94M | 113.45%699K | 103.13%1.38M | 119.14%3.75M | 117.31%1.99M |
-Change in prepaid assets | -23.13%-9.32M | 155.60%3.34M | -135.72%-32.16M | 78.16%-2.3M | -407.30%-16.29M | 37.21%-7.57M | -266.07%-6.01M | -179.98%-13.64M | -192.46%-10.51M | -89.98%5.3M |
-Change in payables and accrued expense | -231.98%-14.52M | 56.99%-1.53M | 730.23%38.71M | 74.03%-1.88M | 558.19%33.14M | -37.82%11M | 83.58%-3.55M | -133.73%-6.14M | -184.29%-7.23M | -23.86%5.04M |
-Change in other current liabilities | -214.12%-1.57M | -33.96%175K | -7.29%-2.02M | -5.29%-1.05M | -255.01%-2.6M | 253.86%1.37M | 115.94%265K | 39.68%-1.88M | 53.49%-1M | 292.21%1.68M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -67.52%9.7M | 31.89%42.59M | -5.78%138.29M | -50.22%15.87M | 78.67%60.27M | -41.50%29.87M | 7.20%32.29M | -17.90%146.78M | -36.00%31.88M | -30.53%33.73M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -15.17%-17.23M | -44.28%-20.62M | 73.51%-55.77M | -1,100.93%-12.87M | 0.93%-13.65M | 90.86%-14.96M | 58.47%-14.29M | -17.77%-210.5M | 113.89%1.29M | 49.09%-13.78M |
Capital expenditure reported | -15.64%-16.96M | -42.91%-20.21M | -6.78%-54.72M | 17.68%-12.46M | -2.46%-13.45M | -19.29%-14.67M | -32.37%-14.14M | -71.47%-51.25M | -79.13%-15.14M | -68.25%-13.13M |
Net PPE purchase and sale | 8.22%-268K | -175.00%-407K | 73.71%-1.04M | -172.67%-409K | 69.92%-194K | 79.67%-292K | 91.47%-148K | 13.21%-3.97M | 81.41%-150K | 8.64%-645K |
Net business purchase and sale | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -7.63%-155.28M | --16.58M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -15.17%-17.23M | -44.28%-20.62M | 73.51%-55.77M | -1,100.93%-12.87M | 0.93%-13.65M | 90.86%-14.96M | 58.47%-14.29M | -17.77%-210.5M | 113.89%1.29M | 49.09%-13.78M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 93.83%-864K | -1,042.46%-160.97M | -39.23%-167.4M | -2,524.43%-125.61M | 36.87%-13.71M | -501.12%-13.99M | 84.58%-14.09M | -293.82%-120.23M | 58.26%-4.79M | -419.40%-21.71M |
Net issuance payments of debt | 0.00%-1.76M | -100.00%-3.52M | 25.01%-5.27M | 100.06%1K | 0.00%-1.76M | 0.00%-1.76M | 0.00%-1.76M | 0.00%-7.03M | 0.00%-1.76M | 0.00%-1.76M |
Net common stock issuance | --0 | -1,510.02%-153.23M | -2.21%-103.97M | ---77.83M | 57.05%-7.71M | ---8.92M | 88.64%-9.52M | ---101.72M | --0 | ---17.96M |
Proceeds from stock option exercised by employees | 731.54%10.05M | 264.97%2.58M | -19.96%7.33M | 4,587.76%2.3M | 145.32%3.12M | -70.93%1.21M | -80.78%708K | -73.85%9.16M | -99.08%49K | -91.07%1.27M |
Net other financing activities | -102.25%-9.15M | -93.41%-6.81M | -217.33%-65.48M | -1,526.97%-50.08M | -124.99%-7.36M | 4.27%-4.53M | 63.15%-3.52M | 64.74%-20.64M | 79.50%-3.08M | 80.37%-3.27M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 93.83%-864K | -1,042.46%-160.97M | -39.23%-167.4M | -2,524.43%-125.61M | 36.87%-13.71M | -501.12%-13.99M | 84.58%-14.09M | -293.82%-120.23M | 58.26%-4.79M | -419.40%-21.71M |
Net cash flow | ||||||||||
Beginning cash position | -29.93%533.3M | -11.21%672.3M | -19.55%757.17M | 9.07%794.91M | 4.30%761.99M | -9.98%761.08M | -19.55%757.17M | -3.14%941.11M | -20.09%728.79M | -18.35%730.54M |
Current changes in cash | -1,019.17%-8.39M | -3,655.01%-139M | 53.86%-84.87M | -532.04%-122.61M | 1,976.68%32.92M | 100.79%913K | 104.09%3.91M | -503.45%-183.94M | -2.43%28.38M | -110.13%-1.75M |
End cash Position | -31.11%524.9M | -29.93%533.3M | -11.21%672.3M | -11.21%672.3M | 9.07%794.91M | 4.30%761.99M | -9.98%761.08M | -19.55%757.17M | -19.55%757.17M | -20.09%728.79M |
Free cash flow | -150.50%-7.53M | 22.06%21.97M | -9.87%82.53M | -81.94%3M | 133.62%46.62M | -60.05%14.91M | 1.68%18M | -36.55%91.57M | -59.09%16.59M | -50.17%19.96M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data