(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -61.76%-199.67K | -25.35%-1.07M | -102.82%-359.13K | -17.53%-122.67K | -102.54%-469.65K | 64.14%-123.44K | -1,782.41%-857.49K | -495.70%-177.07K | -4,874.69%-104.37K | -68,911.01%-231.88K |
Net income from continuing operations | -92.19%22.6K | 997.21%1.6M | 228.46%691.78K | 114.96%562.68K | 166.55%52.93K | 216.92%289.19K | 372.25%145.51K | 659.84%210.61K | 31,336.52%261.76K | -23,570.24%-79.53K |
Deferred tax | -261.33%-6.75K | -93.81%2.98K | -96.53%271 | 26.13%50.77K | ---52.25K | --4.18K | --48.07K | --7.81K | --40.26K | --0 |
Other non cash items | 2.39%-693.26K | -106.22%-3.06M | -32.13%-836.17K | -59.67%-983.63K | -245.23%-529.82K | -771.94%-710.26K | -67,252.93%-1.48M | ---632.84K | ---616.02K | ---153.47K |
Change In working capital | 62.80%477.75K | -10.92%385.45K | -190.59%-215.01K | 18.07%247.51K | 5,179.50%59.5K | 2,006.64%293.45K | 4,185.11%432.71K | 2,250.38%237.34K | 16,737.54%209.63K | --1.13K |
-Change in prepaid assets | 15.71%20.25K | 83.50%-8.25K | -316.58%-60.75K | -51.07%20K | -67.30%15K | 114.32%17.5K | -1,900.00%-50K | -483.32%-14.58K | --40.88K | --45.88K |
-Change in payables and accrued expense | 65.79%457.5K | -18.44%393.7K | -161.23%-154.26K | 34.81%227.51K | 199.45%44.5K | 158.44%275.95K | 3,731.64%482.71K | 1,899.71%251.92K | 13,493.49%168.76K | ---44.75K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -61.76%-199.67K | -25.35%-1.07M | -102.82%-359.13K | -17.53%-122.67K | -102.54%-469.65K | 64.14%-123.44K | -1,782.41%-857.49K | -495.70%-177.07K | -4,874.69%-104.37K | -68,911.01%-231.88K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 12,056.15%38.45M | 1,512.64%7.58M | 74.07%-139.16K | 7.89M | 153.43K | -321.57K | 99.08%-536.71K | -536.71K | 0 | 0 |
Net investment purchase and sale | ---- | ---1.28M | ---300K | ---300K | ---- | ---- | --0 | --0 | --0 | ---- |
Net other investing changes | 12,056.15%38.45M | 1,750.20%8.86M | --160.84K | --8.19M | --828.43K | ---321.57K | ---536.71K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 12,056.15%38.45M | 1,512.64%7.58M | 74.07%-139.16K | --7.89M | --153.43K | ---321.57K | 99.08%-536.71K | ---536.71K | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -5,504.91%-37.83M | -1,557.71%-6.49M | 17.53%523K | -7.77M | 60K | 700K | -99.25%445K | -99.25%445K | 0 | 0 |
Net issuance payments of debt | -70.00%210K | 359.69%1.47M | 0.94%323K | --388K | --60K | --700K | 531.70%320K | 307.62%320K | --0 | --0 |
Net common stock issuance | ---38.04M | ---8.16M | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net other financing activities | ---- | 60.00%200K | ---- | ---- | ---- | ---- | 107.78%125K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -5,504.91%-37.83M | -1,557.71%-6.49M | 17.53%523K | ---7.77M | --60K | --700K | -99.25%445K | -99.25%445K | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | 186.38%30.82K | -98.88%10.76K | -97.81%6.12K | -97.52%9.53K | -56.84%265.75K | -98.88%10.76K | 2,533.94%959.96K | 1,142.18%279.54K | 961.84%383.91K | 1,587.50%615.79K |
Current changes in cash | 62.30%413.84K | 102.11%20.06K | 109.19%24.71K | 96.73%-3.41K | -10.50%-256.22K | 174.09%254.99K | -202.78%-949.2K | -128.67%-268.78K | -664.55%-104.37K | -68,911.01%-231.88K |
End cash Position | 67.32%444.67K | 186.38%30.82K | 186.38%30.82K | -97.81%6.12K | -97.52%9.53K | -56.84%265.75K | -98.88%10.76K | -98.88%10.76K | 1,142.18%279.54K | 961.84%383.91K |
Free cash flow | -61.76%-199.67K | -25.35%-1.07M | -102.82%-359.13K | -17.53%-122.67K | -102.54%-469.65K | 64.14%-123.44K | -1,782.41%-857.49K | -495.70%-177.07K | -4,874.69%-104.37K | -68,911.01%-231.88K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data