(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -89.63%625 | -22.33%2.34K | 288.28%4.24K | 288.28%4.24K | 180.53%850 | 2,244.75%6.03K | 188.31%3.01K | 500.00%1.09K | 500.00%1.09K | 25.73%303 |
-Cash and cash equivalents | -89.63%625 | -22.33%2.34K | 288.28%4.24K | 288.28%4.24K | 180.53%850 | 2,244.75%6.03K | 188.31%3.01K | 500.00%1.09K | 500.00%1.09K | 25.73%303 |
Receivables | 11.77%10.39K | 17.51%8.74K | 12.75%6.85K | 12.75%6.85K | 14.96%4.65K | 115.92%9.29K | 213.66%7.44K | 141.82%6.07K | 141.82%6.07K | 70.78%4.04K |
-Accounts receivable | 11.77%10.39K | 17.51%8.74K | 12.75%6.85K | 12.75%6.85K | 14.96%4.65K | 115.92%9.29K | 213.66%7.44K | 141.82%6.07K | 141.82%6.07K | 605.76%4.04K |
Prepaid assets | -97.52%131 | -97.52%131 | 0.00%131 | 0.00%131 | 24.95%1.79K | 89.12%5.28K | 27.09%5.28K | -48.83%131 | -48.83%131 | 0.00%1.43K |
Total current assets | -45.91%11.14K | -28.73%11.21K | 53.76%11.22K | 53.76%11.22K | 26.12%7.29K | 180.13%20.6K | 107.77%15.73K | 147.37%7.3K | 147.37%7.3K | 43.02%5.78K |
Non current assets | ||||||||||
Net PPE | -4.03%1.19M | -4.03%1.19M | -4.03%1.19M | -4.03%1.19M | -5.17%1.19M | -3.87%1.24M | -3.87%1.24M | -3.87%1.24M | -3.87%1.24M | -2.44%1.26M |
Other non current assets | 0.00%137.18K | 0.00%137.18K | 0.00%137.18K | 0.00%137.18K | 0.00%137.18K | 0.00%137.18K | 0.00%137.18K | 0.00%137.18K | 0.00%137.18K | 0.00%137.18K |
Total non current assets | -3.63%1.33M | -3.63%1.33M | -3.63%1.33M | -3.63%1.33M | -4.66%1.33M | -3.50%1.38M | -3.50%1.38M | -3.50%1.38M | -3.50%1.38M | -2.20%1.39M |
Total assets | -4.25%1.34M | -3.91%1.34M | -3.32%1.34M | -3.32%1.34M | -4.54%1.34M | -2.56%1.4M | -2.91%1.39M | -3.19%1.39M | -3.19%1.39M | -2.07%1.4M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 29.90%2.83K | 12.94%2.36K | 17.97%2.36K | 17.97%2.36K | --2.27K | --2.18K | --2.09K | --2K | --2K | ---- |
-Current debt | 29.90%2.83K | 12.94%2.36K | 17.97%2.36K | 17.97%2.36K | --2.27K | --2.18K | --2.09K | --2K | --2K | ---- |
Payables | 5.61%148.09K | 32.88%173.18K | 8.80%164.67K | 8.80%164.67K | 42.56%153.17K | 35.08%140.23K | 36.43%130.33K | 21.22%151.36K | 21.22%151.36K | -80.29%107.44K |
-accounts payable | -5.65%100.19K | 29.77%132.18K | 3.84%130.45K | 3.84%130.45K | 8.25%100.82K | 10.91%106.19K | 11.50%101.85K | 7.05%125.63K | 7.05%125.63K | 250.91%93.13K |
-Due to related parties current | 40.74%47.9K | 44.01%41K | 32.98%34.22K | 32.98%34.22K | 265.92%52.35K | 322.30%34.03K | 582.29%28.47K | 242.71%25.73K | 242.71%25.73K | -97.24%14.31K |
Current accrued expenses | 7.97%439.76K | 9.54%410.93K | 12.55%379.25K | 12.55%379.25K | 54.85%449.27K | 65.28%407.29K | 31.49%375.14K | 35.33%336.97K | 35.33%336.97K | -44.40%290.14K |
Current liabilities | 7.46%590.68K | 15.55%586.46K | 11.41%546.28K | 11.41%546.28K | 52.10%604.7K | 56.95%549.69K | 33.27%507.55K | 31.15%490.32K | 31.15%490.32K | -83.40%397.58K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -13.74%1.14M | -15.44%1.03M | -12.55%962.47K | -12.55%962.47K | 30.99%1.36M | 30.83%1.32M | 29.03%1.22M | 24.42%1.1M | 24.42%1.1M | --1.04M |
-Long term debt | -13.74%1.14M | -15.44%1.03M | -12.55%962.47K | -12.55%962.47K | 30.99%1.36M | 30.83%1.32M | 29.03%1.22M | 24.42%1.1M | 24.42%1.1M | --1.04M |
Long term accounts payable and other payables | 25.68%120.23K | 21.90%113.55K | 20.69%105.71K | 20.69%105.71K | -46.02%102.85K | -40.24%95.67K | -22.44%93.15K | 39.14%87.59K | 39.14%87.59K | --190.54K |
Total non current liabilities | -11.08%1.26M | -12.80%1.15M | -10.10%1.07M | -10.10%1.07M | 19.05%1.46M | 21.10%1.42M | 23.24%1.31M | 25.40%1.19M | 25.40%1.19M | --1.23M |
Total liabilities | -5.90%1.85M | -4.90%1.73M | -3.82%1.61M | -3.82%1.61M | 27.13%2.07M | 29.36%1.97M | 25.88%1.82M | 27.02%1.68M | 27.02%1.68M | -32.10%1.63M |
Shareholders'equity | ||||||||||
Share capital | 4.75%22.24M | 4.75%22.24M | 4.75%22.24M | 4.75%22.24M | 0.00%21.23M | 0.00%21.23M | 0.00%21.23M | 0.00%21.23M | 0.00%21.23M | 0.00%21.23M |
-common stock | 4.75%22.24M | 4.75%22.24M | 4.75%22.24M | 4.75%22.24M | 0.00%21.23M | 0.00%21.23M | 0.00%21.23M | 0.00%21.23M | 0.00%21.23M | 0.00%21.23M |
Retained earnings | -6.51%-27.5M | -6.63%-27.38M | -6.73%-27.26M | -6.73%-27.26M | -2.19%-25.98M | -2.11%-25.81M | -1.86%-25.67M | -1.81%-25.54M | -1.81%-25.54M | 1.28%-25.42M |
Gains losses not affecting retained earnings | 0.79%3.92M | 0.79%3.92M | 0.79%3.92M | 0.79%3.92M | 1.34%3.89M | 1.34%3.89M | 1.34%3.89M | 1.34%3.89M | 1.34%3.89M | 11.94%3.83M |
Other equity interest | 547.33%827.31K | 547.33%827.31K | 547.33%827.31K | 547.33%827.31K | 0.00%127.8K | 0.00%127.8K | 0.00%127.8K | 0.00%127.8K | 0.00%127.8K | 0.00%127.8K |
Total stockholders'equity | 9.96%-510.56K | 8.14%-393.16K | 6.16%-274.61K | 6.16%-274.61K | -222.47%-731.44K | -575.34%-567.04K | -3,616.34%-427.97K | -365.69%-292.63K | -365.69%-292.63K | 76.52%-226.83K |
Total equity | 9.96%-510.56K | 8.14%-393.16K | 6.16%-274.61K | 6.16%-274.61K | -222.47%-731.44K | -575.34%-567.04K | -3,616.34%-427.97K | -365.69%-292.63K | -365.69%-292.63K | 76.52%-226.83K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data