(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -11.27%48.99M | 168.22%108.86M | 71.97%143.76M | 71.97%143.76M | -24.55%54.46M | 42.48%55.22M | -25.02%40.59M | 33.35%83.6M | 33.35%83.6M | 7.17%72.18M |
-Cash and cash equivalents | -11.27%48.99M | 168.22%108.86M | 71.97%143.76M | 71.97%143.76M | -24.55%54.46M | 42.48%55.22M | -25.02%40.59M | 33.35%83.6M | 33.35%83.6M | 7.17%72.18M |
-Accounts receivable | 29.01%859.64M | 39.20%851.5M | 35.57%604.06M | 35.57%604.06M | 5.98%786.31M | -30.69%666.32M | -25.24%611.73M | -31.29%445.56M | -31.29%445.56M | 41.13%741.97M |
-Other receivables | ---- | ---- | 3.43%5.94M | 3.43%5.94M | ---- | ---- | ---- | -33.26%5.74M | -33.26%5.74M | ---- |
Total current assets | -10.48%1.21B | 47.34%1.33B | 29.87%1.07B | 29.87%1.07B | 2.10%1.05B | 4.86%1.35B | -23.85%903.33M | -18.37%821.52M | -18.37%821.52M | 14.70%1.03B |
Non current assets | ||||||||||
-Accumulated depreciation | -11.25%-1.21B | -5.26%-1.18B | -6.40%-1.16B | -6.40%-1.16B | -5.23%-1.12B | -5.76%-1.09B | -12.33%-1.12B | -10.60%-1.09B | -10.60%-1.09B | -9.78%-1.07B |
-Long term equity investment | 65.38%2.77B | 65.51%2.68B | 63.30%2.75B | 63.30%2.75B | 68.91%2.68B | 3.77%1.68B | 6.22%1.62B | -1.83%1.68B | -1.83%1.68B | -2.72%1.59B |
-Including:Held to maturity investments | ---- | ---- | 447.05%22.81M | 447.05%22.81M | ---- | ---- | ---- | -6.84%4.17M | -6.84%4.17M | ---- |
Non current note receivables | -9.20%15.13M | -7.06%16.76M | -9.12%17.4M | -9.12%17.4M | -7.61%29.26M | -45.52%16.67M | -37.36%18.03M | -30.16%19.14M | -30.16%19.14M | -17.33%31.68M |
-Goodwill | 35.94%520.22M | 36.01%524.24M | 34.55%526.25M | 34.55%526.25M | 33.52%529M | -3.02%382.67M | -2.18%385.45M | -0.79%391.13M | -0.79%391.13M | 0.27%396.2M |
Regulatory assets | 28.83%861.43M | 39.22%853.14M | 37.13%639.49M | 37.13%639.49M | 4.93%789.09M | -31.29%668.66M | -25.96%612.81M | -31.10%466.32M | -31.10%466.32M | 39.20%751.99M |
Non current deferred assets | -0.96%184.53M | -0.88%185.03M | -3.52%185.54M | -3.52%185.54M | -6.39%185.98M | -11.59%186.33M | 15.04%186.67M | 17.49%192.32M | 17.49%192.32M | 19.95%198.68M |
Total assets | ---- | ---- | 153.12%33.45M | 153.12%33.45M | -57.73%1.45M | -55.64%1.13M | --0 | -29.78%13.21M | -29.78%13.21M | -36.67%3.43M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -15.90%23.33M | -7.43%26.15M | -24.69%28.01M | -24.69%28.01M | -12.37%31M | -16.68%27.74M | -10.04%28.25M | 25.04%37.2M | 25.04%37.2M | 14.96%35.37M |
-Current capital lease obligation | -15.90%23.33M | -7.43%26.15M | -24.69%28.01M | -24.69%28.01M | -12.37%31M | -16.68%27.74M | -10.04%28.25M | 25.04%37.2M | 25.04%37.2M | 14.96%35.37M |
-accounts payable | 33.05%891.55M | 56.58%1.07B | 24.74%661.36M | 24.74%661.36M | 5.51%886.1M | -36.84%670.09M | -34.25%686.22M | -15.88%530.21M | -15.88%530.21M | 27.10%839.84M |
-Total tax payable | 59.09%3.11B | 59.50%3B | 58.95%3.08B | 58.95%3.08B | 62.10%3B | 4.98%1.96B | 5.32%1.88B | -2.75%1.94B | -2.75%1.94B | -3.06%1.85B |
-Dividends payable | 20.67%66.65M | 19.86%66.62M | 19.19%63.05M | 19.19%63.05M | 17.23%63.04M | 1.92%55.23M | 1.84%55.58M | 3.07%52.9M | 3.07%52.9M | 4.85%53.78M |
-Other payable | --155K | --155K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | ---- | ---- | 236.79%47.05M | 236.79%47.05M | ---- | ---- | ---- | 0.47%13.97M | 0.47%13.97M | ---- |
Current deferred liabilities | 2.75%43.12M | 238.66%119.74M | 432.61%112M | 432.61%112M | 29.13%27.88M | 4.95%41.96M | 35.97%35.36M | -33.73%21.03M | -33.73%21.03M | 0.04%21.59M |
Current liabilities | -14.49%1.02B | 59.16%1.29B | 39.51%956.57M | 39.51%956.57M | 6.04%1.01B | 0.83%1.2B | -30.03%808.62M | -13.91%685.69M | -13.91%685.69M | 24.36%950.59M |
Non current liabilities | ||||||||||
-Long term debt | -9.39%32.03M | -18.48%32.33M | -1.49%33.99M | -1.49%33.99M | 0.24%36.87M | -12.98%35.35M | -5.65%39.66M | -33.69%34.5M | -33.69%34.5M | -35.77%36.78M |
Non current accrued expenses | 87.71%3.03B | 86.24%3.01B | 86.36%2.99B | 86.36%2.99B | 88.26%3.01B | 3.06%1.62B | -1.56%1.62B | -3.67%1.6B | -3.67%1.6B | -3.00%1.6B |
Long term provisions | 66.99%2.74B | 67.62%2.64B | 64.66%2.71B | 64.66%2.71B | 70.54%2.65B | 4.20%1.64B | 6.56%1.58B | -0.83%1.65B | -0.83%1.65B | -1.51%1.55B |
Preferred securities outside stock equity | ---- | ---- | -6.35%14.47M | -6.35%14.47M | ---- | ---- | ---- | -11.76%15.45M | -11.76%15.45M | ---- |
Total non current liabilities | 31.14%4.14B | 59.40%4.29B | 53.87%4.03B | 53.87%4.03B | 43.07%4.01B | 3.36%3.15B | -8.57%2.69B | -5.94%2.62B | -5.94%2.62B | 4.79%2.8B |
Shareholders'equity | ||||||||||
Share capital | 21.08%2.36B | 20.27%2.36B | 19.18%2.34B | 19.18%2.34B | 17.27%2.34B | -3.00%1.95B | -2.94%1.96B | -1.64%1.96B | -1.64%1.96B | 0.05%2B |
-common stock | 21.08%2.36B | 20.27%2.36B | 19.18%2.34B | 19.18%2.34B | 17.27%2.34B | -3.00%1.95B | -2.94%1.96B | -1.64%1.96B | -1.64%1.96B | 0.05%2B |
Additional paid-in capital | 8.75%59.08M | 10.45%55.84M | 7.80%65.11M | 7.80%65.11M | 4.34%59.96M | -0.00%54.33M | -2.74%50.55M | -8.49%60.4M | -8.49%60.4M | -6.34%57.47M |
Retained earnings | ---- | ---- | ---- | ---- | ---- | --395.53M | ---- | ---- | ---- | ---- |
Gains losses not affecting retained earnings | 166.66%108.5M | 85.68%89.25M | 0.61%48.53M | 0.61%48.53M | 75.60%90.03M | 38.53%40.69M | 136.94%48.07M | 98.41%48.23M | 98.41%48.23M | 112.48%51.27M |
Other equity interest | -74.61%4.29M | 2.27%8.94M | 46.10%14.15M | 46.10%14.15M | 36.66%17.64M | 23.35%16.89M | 37.85%8.74M | 31.91%9.68M | 31.91%9.68M | 9.30%12.9M |
Noncontrolling interests | -15.18%136.58M | -1.45%160.73M | -2.41%161.13M | -2.41%161.13M | -1.58%161.56M | -2.86%161.02M | -2.87%163.1M | -4.40%165.11M | -4.40%165.11M | -5.17%164.15M |
Total equity | 37.32%5.09B | 59.65%5.23B | 54.83%4.95B | 54.83%4.95B | 45.20%4.96B | 1.50%3.71B | -8.62%3.27B | -6.90%3.19B | -6.90%3.19B | 3.08%3.42B |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data