(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -38.56%12.96M | 19.02%13.7M | -61.04%7.05M | 16.44%9.23M | 16.44%9.23M | 260.82%21.1M | 14.26%11.51M | 89.44%18.09M | -60.32%7.93M | -60.32%7.93M |
-Cash and cash equivalents | -38.56%12.96M | 19.02%13.7M | -61.04%7.05M | 16.44%9.23M | 16.44%9.23M | 260.82%21.1M | 14.26%11.51M | 89.44%18.09M | -60.32%7.93M | -60.32%7.93M |
Receivables | -14.43%745.61M | -11.12%687.99M | -10.66%668.74M | 5.26%759.55M | 5.26%759.55M | 51.29%871.3M | 70.69%774.09M | 40.76%748.54M | 80.24%721.57M | 80.24%721.57M |
-Accounts receivable | -14.43%745.61M | -11.12%687.99M | -10.66%668.74M | 5.26%759.55M | 5.26%759.55M | 51.29%871.3M | 70.69%774.09M | 40.76%748.54M | 80.24%721.57M | 80.24%721.57M |
Inventory | -12.81%110.69M | -9.78%106.33M | 4.38%126.65M | 73.06%135.23M | 73.06%135.23M | 36.64%126.95M | 28.33%117.85M | 44.28%121.33M | 0.24%78.14M | 0.24%78.14M |
Restricted cash | 0.00%18.8M | 0.00%18.8M | 48.53%27.8M | 0.90%18.8M | 0.90%18.8M | 0.90%18.8M | 1.94%18.8M | 274.03%18.72M | 272.37%18.64M | 272.37%18.64M |
Other current assets | -30.17%37.29M | -10.68%38.81M | 7.56%49.61M | 54.03%41.23M | 54.03%41.23M | 61.26%53.4M | 39.08%43.45M | 17.77%46.12M | -31.71%26.77M | -31.71%26.77M |
Total current assets | -15.23%925.35M | -10.36%865.62M | -7.66%879.85M | 13.01%964.05M | 13.01%964.05M | 50.26%1.09B | 59.59%965.69M | 42.29%952.8M | 57.25%853.05M | 57.25%853.05M |
Non current assets | ||||||||||
Net PPE | 5.90%5.39B | 7.98%5.34B | 9.26%5.33B | 11.37%5.31B | 11.37%5.31B | 8.51%5.09B | 7.18%4.95B | 6.05%4.87B | 3.59%4.77B | 3.59%4.77B |
-Gross PPE | 7.42%7.57B | 8.97%7.46B | 10.02%7.39B | 11.45%7.31B | 11.45%7.31B | 9.62%7.04B | 8.73%6.85B | 7.91%6.71B | 6.25%6.56B | 6.25%6.56B |
-Accumulated depreciation | -11.40%-2.17B | -11.55%-2.12B | -12.01%-2.06B | -11.67%-2B | -11.67%-2B | -12.64%-1.95B | -12.98%-1.9B | -13.20%-1.84B | -14.05%-1.79B | -14.05%-1.79B |
Goodwill and other intangible assets | 0.08%444.03M | 0.79%443.71M | 3.30%443.58M | 3.31%443.5M | 3.31%443.5M | 3.38%443.66M | 2.70%440.24M | 0.16%429.42M | 0.06%429.28M | 0.06%429.28M |
-Goodwill | 0.00%301.96M | 0.00%301.96M | 0.00%301.96M | 0.00%301.96M | 0.00%301.96M | 0.00%301.96M | 0.00%301.96M | 0.00%301.96M | 0.00%301.96M | 0.00%301.96M |
-Other intangible assets | 0.26%142.07M | 2.51%141.75M | 11.11%141.62M | 11.17%141.54M | 11.17%141.54M | 11.40%141.7M | 9.14%138.28M | 0.53%127.46M | 0.20%127.32M | 0.20%127.32M |
Investments and advances | -9.25%245.29M | -8.06%252.14M | -8.09%257.02M | -7.26%263.83M | -7.26%263.83M | -5.30%270.29M | -4.70%274.23M | -3.57%279.66M | -3.25%284.49M | -3.25%284.49M |
Non current deferred assets | ---- | ---- | ---- | 18.73%38.24M | 18.73%38.24M | ---- | ---- | ---- | -15.82%32.21M | -15.82%32.21M |
Other non current assets | 27.24%49.19M | 14.00%44.96M | -22.24%39.35M | ---- | ---- | 14.56%38.66M | 24.26%39.44M | 45.77%50.6M | ---- | ---- |
Total non current assets | 4.90%6.13B | 6.70%6.09B | 7.66%6.07B | 9.83%6.05B | 9.83%6.05B | 7.42%5.85B | 6.29%5.7B | 5.31%5.63B | 2.79%5.51B | 2.79%5.51B |
Total assets | 1.73%7.06B | 4.23%6.95B | 5.45%6.95B | 10.25%7.02B | 10.25%7.02B | 12.46%6.94B | 11.69%6.67B | 9.42%6.59B | 7.79%6.37B | 7.79%6.37B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -18.41%538.98M | -20.14%418.67M | -8.78%473.26M | 37.61%588.92M | 37.61%588.92M | 74.59%660.58M | 104.72%524.27M | 41.78%518.82M | 61.91%427.96M | 61.91%427.96M |
-accounts payable | -18.41%538.98M | -20.14%418.67M | -8.78%473.26M | 37.61%588.92M | 37.61%588.92M | 74.59%660.58M | 104.72%524.27M | 41.78%518.82M | 61.91%427.96M | 61.91%427.96M |
Current accrued expenses | -1.40%358.06M | 12.45%375.25M | 26.32%361.82M | 34.64%378.52M | 34.64%378.52M | 36.03%363.14M | 31.71%333.71M | 23.85%286.42M | 20.86%281.15M | 20.86%281.15M |
Current liabilities | -12.37%897.04M | -7.47%793.92M | 3.71%835.08M | 36.43%967.45M | 36.43%967.45M | 58.64%1.02B | 68.41%857.98M | 34.84%805.25M | 42.69%709.11M | 42.69%709.11M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 11.23%4.01B | 11.20%3.94B | 8.61%3.84B | 8.33%3.75B | 8.33%3.75B | 6.71%3.6B | 6.47%3.54B | 16.71%3.53B | 16.27%3.46B | 16.27%3.46B |
-Long term debt | 11.23%4.01B | 11.20%3.94B | 8.61%3.84B | 8.33%3.75B | 8.33%3.75B | 6.71%3.6B | 6.47%3.54B | 16.71%3.53B | 16.27%3.46B | 16.27%3.46B |
Non current deferred liabilities | -7.16%16.32M | 1.71%17.5M | 5.55%18.02M | 5.15%17.51M | 5.15%17.51M | 14.83%17.58M | 15.48%17.2M | 17.93%17.07M | 16.47%16.65M | 16.47%16.65M |
Other non current liabilities | 0.09%541.87M | 8.08%557.86M | 15.53%567.09M | 42.33%570.2M | 42.33%570.2M | 44.99%541.37M | 16.98%516.14M | 12.17%490.86M | -7.89%400.62M | -7.89%400.62M |
Total non current liabilities | 9.71%4.57B | 10.77%4.51B | 9.43%4.42B | 11.83%4.34B | 11.83%4.34B | 10.54%4.16B | 7.73%4.07B | 16.15%4.04B | 13.20%3.88B | 13.20%3.88B |
Total liabilities | 5.35%5.46B | 7.59%5.31B | 8.48%5.26B | 15.63%5.31B | 15.63%5.31B | 17.58%5.19B | 14.94%4.93B | 18.88%4.85B | 16.94%4.59B | 16.94%4.59B |
Shareholders'equity | ||||||||||
Gains losses not affecting retained earnings | 28.26%8.31M | 28.99%8.2M | 30.21%8.12M | 31.50%8.04M | 31.50%8.04M | 223.60%6.48M | 218.51%6.36M | 213.69%6.24M | 209.04%6.11M | 209.04%6.11M |
Total stockholders'equity | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Noncontrolling interests | 12.08%401.12M | 18.00%394.38M | 17.75%375.95M | 19.12%369.45M | 19.12%369.45M | 15.76%357.88M | 11.47%334.23M | -43.06%319.27M | -44.05%310.16M | -44.05%310.16M |
Total equity | -8.98%1.59B | -5.33%1.64B | -3.00%1.69B | -3.64%1.71B | -3.64%1.71B | -0.37%1.75B | 3.39%1.74B | -10.42%1.74B | -10.34%1.78B | -10.34%1.78B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data